ST Pharm Co Ltd
KOSDAQ:237690
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
60 400
117 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ST Pharm Co Ltd
Revenue
|
278.6B
KRW
|
Cost of Revenue
|
-181.4B
KRW
|
Gross Profit
|
97.2B
KRW
|
Operating Expenses
|
-70.8B
KRW
|
Operating Income
|
26.4B
KRW
|
Other Expenses
|
5.9B
KRW
|
Net Income
|
32.4B
KRW
|
Income Statement
ST Pharm Co Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
138 052
N/A
|
151 086
+9%
|
190 495
+26%
|
198 739
+4%
|
200 362
+1%
|
217 291
+8%
|
204 252
-6%
|
193 639
-5%
|
202 800
+5%
|
183 300
-10%
|
162 381
-11%
|
132 399
-18%
|
97 738
-26%
|
85 107
-13%
|
67 420
-21%
|
74 084
+10%
|
93 257
+26%
|
97 735
+5%
|
113 385
+16%
|
115 724
+2%
|
124 109
+7%
|
131 198
+6%
|
137 778
+5%
|
161 689
+17%
|
165 642
+2%
|
175 363
+6%
|
186 130
+6%
|
200 659
+8%
|
249 322
+24%
|
262 987
+5%
|
269 638
+3%
|
264 760
-2%
|
284 992
+8%
|
286 069
+0%
|
272 887
-5%
|
278 643
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(86 785)
|
(92 936)
|
(106 955)
|
(111 589)
|
(107 370)
|
(114 197)
|
(113 116)
|
(112 818)
|
(123 018)
|
(121 578)
|
(114 926)
|
(103 760)
|
(94 959)
|
(90 078)
|
(81 517)
|
(82 449)
|
(94 885)
|
(96 310)
|
(106 465)
|
(109 058)
|
(104 123)
|
(107 021)
|
(101 734)
|
(104 898)
|
(107 899)
|
(105 361)
|
(112 942)
|
(127 883)
|
(160 390)
|
(165 587)
|
(170 177)
|
(162 267)
|
(172 876)
|
(179 999)
|
(173 818)
|
(181 441)
|
|
Gross Profit |
51 267
N/A
|
58 151
+13%
|
83 540
+44%
|
87 150
+4%
|
92 992
+7%
|
103 093
+11%
|
91 136
-12%
|
80 820
-11%
|
79 782
-1%
|
61 721
-23%
|
47 454
-23%
|
28 638
-40%
|
2 780
-90%
|
(4 972)
N/A
|
(14 098)
-184%
|
(8 365)
+41%
|
(1 628)
+81%
|
1 426
N/A
|
6 921
+385%
|
6 667
-4%
|
19 985
+200%
|
24 177
+21%
|
36 045
+49%
|
56 791
+58%
|
57 743
+2%
|
70 003
+21%
|
73 189
+5%
|
72 776
-1%
|
88 932
+22%
|
97 400
+10%
|
99 461
+2%
|
102 493
+3%
|
112 115
+9%
|
106 070
-5%
|
99 069
-7%
|
97 202
-2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 796)
|
(16 229)
|
(15 223)
|
(15 057)
|
(15 408)
|
(16 362)
|
(16 280)
|
(16 630)
|
(17 948)
|
(17 539)
|
(17 670)
|
(18 320)
|
(18 426)
|
(18 430)
|
(19 407)
|
(19 554)
|
(25 075)
|
(30 187)
|
(35 396)
|
(39 252)
|
(38 803)
|
(40 262)
|
(42 381)
|
(47 553)
|
(52 166)
|
(57 381)
|
(61 908)
|
(64 728)
|
(71 080)
|
(76 376)
|
(80 364)
|
(81 269)
|
(78 603)
|
(74 387)
|
(72 054)
|
(70 759)
|
|
Selling, General & Administrative |
(6 410)
|
(6 430)
|
(5 716)
|
(6 189)
|
(6 758)
|
(7 537)
|
(7 517)
|
(7 597)
|
(8 150)
|
(8 034)
|
(8 291)
|
(8 896)
|
(9 472)
|
(8 887)
|
(8 977)
|
(8 883)
|
(9 494)
|
(13 098)
|
(17 121)
|
(20 308)
|
(22 998)
|
(24 789)
|
(26 117)
|
(27 941)
|
(31 091)
|
(33 438)
|
(35 454)
|
(38 325)
|
(40 278)
|
(42 192)
|
(44 728)
|
(44 678)
|
(44 748)
|
(45 099)
|
(44 742)
|
(44 496)
|
|
Research & Development |
(10 342)
|
(9 758)
|
(9 468)
|
(8 830)
|
(8 582)
|
(8 756)
|
(8 688)
|
(8 978)
|
(9 158)
|
(9 368)
|
(9 237)
|
(9 279)
|
(8 235)
|
(9 098)
|
(9 710)
|
(9 922)
|
(14 414)
|
(15 808)
|
(16 481)
|
(16 421)
|
(12 411)
|
(12 182)
|
(12 925)
|
(16 069)
|
(17 246)
|
(19 899)
|
(22 102)
|
(21 810)
|
(25 150)
|
(28 393)
|
(29 618)
|
(30 356)
|
(28 369)
|
(23 771)
|
(21 921)
|
(20 882)
|
|
Depreciation & Amortization |
(43)
|
(43)
|
(41)
|
(38)
|
(68)
|
(67)
|
(68)
|
(69)
|
(640)
|
(137)
|
(140)
|
(143)
|
(720)
|
(444)
|
(719)
|
(749)
|
(1 168)
|
(1 280)
|
(1 794)
|
(2 523)
|
(3 425)
|
(3 578)
|
(3 627)
|
(3 841)
|
(3 829)
|
(4 055)
|
(4 363)
|
(4 593)
|
(5 652)
|
(5 792)
|
(6 017)
|
(6 234)
|
(5 486)
|
(5 518)
|
(5 391)
|
(5 382)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
287
|
287
|
299
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
34 471
N/A
|
41 921
+22%
|
68 317
+63%
|
72 094
+6%
|
77 583
+8%
|
86 733
+12%
|
74 858
-14%
|
64 192
-14%
|
61 834
-4%
|
44 185
-29%
|
29 786
-33%
|
10 320
-65%
|
(15 646)
N/A
|
(23 402)
-50%
|
(33 504)
-43%
|
(27 919)
+17%
|
(26 703)
+4%
|
(28 760)
-8%
|
(28 474)
+1%
|
(32 584)
-14%
|
(18 817)
+42%
|
(16 083)
+15%
|
(6 336)
+61%
|
9 240
N/A
|
5 578
-40%
|
12 622
+126%
|
11 281
-11%
|
8 049
-29%
|
17 851
+122%
|
21 024
+18%
|
19 097
-9%
|
21 224
+11%
|
33 512
+58%
|
31 682
-5%
|
27 015
-15%
|
26 443
-2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 471)
|
(978)
|
(152)
|
1 563
|
4 648
|
362
|
1 804
|
2 275
|
(443)
|
(156)
|
724
|
781
|
2 994
|
3 331
|
1 996
|
3 576
|
1 806
|
3 462
|
11 563
|
8 200
|
1 578
|
236
|
(8 642)
|
(7 845)
|
(710)
|
(4 679)
|
(3 003)
|
4 599
|
1 346
|
2 140
|
0
|
(8 614)
|
(10 268)
|
(3 488)
|
1 120
|
11 462
|
|
Non-Reccuring Items |
5 429
|
5 401
|
5 427
|
5 396
|
(19)
|
13
|
0
|
0
|
(661)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(40)
|
(49)
|
(39)
|
(39)
|
(263)
|
(255)
|
0
|
0
|
(860)
|
0
|
0
|
0
|
(658)
|
0
|
0
|
0
|
21
|
(12)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(3 673)
|
0
|
0
|
0
|
(645)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Total Other Income |
1 213
|
850
|
648
|
448
|
(1 454)
|
(1 331)
|
(1 508)
|
(2 369)
|
(625)
|
(1 561)
|
(2 204)
|
(1 383)
|
(81)
|
(809)
|
(181)
|
(237)
|
(96)
|
(953)
|
(873)
|
(875)
|
423
|
45
|
150
|
2 336
|
65
|
(272)
|
(1 072)
|
(3 043)
|
683
|
158
|
578
|
278
|
164
|
(1 200)
|
(1 246)
|
(1 214)
|
|
Pre-Tax Income |
35 602
N/A
|
47 145
+32%
|
74 200
+57%
|
79 460
+7%
|
80 495
+1%
|
85 521
+6%
|
75 154
-12%
|
64 098
-15%
|
59 245
-8%
|
42 467
-28%
|
28 306
-33%
|
9 719
-66%
|
(13 391)
N/A
|
(20 880)
-56%
|
(31 690)
-52%
|
(24 582)
+22%
|
(24 973)
-2%
|
(26 265)
-5%
|
(17 784)
+32%
|
(25 259)
-42%
|
(16 825)
+33%
|
(15 802)
+6%
|
(14 827)
+6%
|
3 730
N/A
|
1 260
-66%
|
7 671
+509%
|
7 206
-6%
|
9 604
+33%
|
19 237
+100%
|
23 322
+21%
|
19 675
-16%
|
12 888
-34%
|
23 354
+81%
|
26 994
+16%
|
26 889
0%
|
36 691
+36%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 413)
|
(13 001)
|
(19 622)
|
(20 719)
|
(19 069)
|
(20 325)
|
(17 764)
|
(15 109)
|
(14 248)
|
(10 121)
|
(6 929)
|
(2 895)
|
4 123
|
5 549
|
8 361
|
6 944
|
6 444
|
8 171
|
5 266
|
6 382
|
3 670
|
2 014
|
4 174
|
688
|
2 117
|
2 907
|
1 099
|
886
|
(1 721)
|
(5 064)
|
(3 587)
|
(3 365)
|
(5 831)
|
(6 935)
|
(7 139)
|
(6 606)
|
|
Income from Continuing Operations |
25 189
|
34 145
|
54 579
|
58 743
|
61 426
|
65 196
|
57 391
|
48 989
|
44 997
|
32 347
|
21 377
|
6 824
|
(9 268)
|
(15 330)
|
(23 328)
|
(17 637)
|
(18 529)
|
(18 094)
|
(12 518)
|
(18 877)
|
(13 155)
|
(13 788)
|
(10 653)
|
4 418
|
3 377
|
10 579
|
8 305
|
10 490
|
17 516
|
18 259
|
16 088
|
9 523
|
17 523
|
20 059
|
19 751
|
30 085
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
319
|
729
|
1 083
|
1 008
|
723
|
12
|
(578)
|
(65)
|
(338)
|
(20)
|
490
|
484
|
1 623
|
1 722
|
2 021
|
2 058
|
1 968
|
1 955
|
2 304
|
|
Net Income (Common) |
25 189
N/A
|
34 145
+36%
|
54 579
+60%
|
58 743
+8%
|
61 426
+5%
|
65 196
+6%
|
57 391
-12%
|
48 989
-15%
|
44 997
-8%
|
32 347
-28%
|
21 377
-34%
|
6 824
-68%
|
(9 268)
N/A
|
(15 330)
-65%
|
(23 328)
-52%
|
(17 637)
+24%
|
(18 529)
-5%
|
(17 775)
+4%
|
(11 789)
+34%
|
(17 795)
-51%
|
(12 147)
+32%
|
(13 065)
-8%
|
(10 641)
+19%
|
3 841
N/A
|
3 312
-14%
|
10 241
+209%
|
8 285
-19%
|
10 981
+33%
|
18 000
+64%
|
19 882
+10%
|
17 810
-10%
|
11 544
-35%
|
19 581
+70%
|
22 027
+12%
|
21 706
-1%
|
32 389
+49%
|
|
EPS (Diluted) |
1 799.21
N/A
|
2 438.92
+36%
|
3 898.5
+60%
|
3 091.73
-21%
|
3 839.12
+24%
|
3 431.36
-11%
|
3 020.57
-12%
|
2 578.36
-15%
|
2 368.26
-8%
|
1 702.47
-28%
|
1 125.1
-34%
|
359.15
-68%
|
-487.78
N/A
|
-806.84
-65%
|
-1 227.78
-52%
|
-928.26
+24%
|
-975.21
-5%
|
-935.52
+4%
|
-620.47
+34%
|
-936.57
-51%
|
-639.31
+32%
|
-687.63
-8%
|
-570.35
+17%
|
205.91
N/A
|
177.5
-14%
|
544.48
+207%
|
440.47
-19%
|
583.8
+33%
|
957
+64%
|
1 057.04
+10%
|
946.9
-10%
|
613.77
-35%
|
1 041.07
+70%
|
1 163.35
+12%
|
1 115.2
-4%
|
1 662.25
+49%
|