M

MedPacto Inc
KOSDAQ:235980

Watchlist Manager
MedPacto Inc
KOSDAQ:235980
Watchlist
Price: 6 520 KRW -2.4% Market Closed
Market Cap: 223.5B KRW

Relative Value

The Relative Value of one MedPacto Inc stock under the Base Case scenario is 448.71 KRW. Compared to the current market price of 6 520 KRW, MedPacto Inc is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
448.71 KRW
Overvaluation 93%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-13.8
Industry
24.2
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-17.3
Industry
23
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-9.2
Industry
25.5
vs History
69
vs Industry
41
Median 3Y
4.7
Median 5Y
10.7
Industry
3.3
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-12.8
Industry
6.1
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-11.8
Industry
6.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-14.6
Industry
8.8
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-14
Industry
6.8
vs History
68
vs Industry
25
Median 3Y
23.5
Median 5Y
36.6
Industry
5.7

Multiples Across Competitors

Competitors Multiples
MedPacto Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
MedPacto Inc
KOSDAQ:235980
223.5B KRW 90.5 -15.3 -12.4 -11.4
IL
Can Fite Biopharma Ltd
TASE:CANF
154.4T ILS 56 284 545.2 -3 865 260.4 -3 793 003.7 -3 784 560.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 004 331.7 -161 617.5 -196 255.2 -194 015.7
US
Abbvie Inc
NYSE:ABBV
386.7B USD 6.5 164.7 16 22.7
US
Amgen Inc
NASDAQ:AMGN
174B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
153.2B USD 5.3 18.9 12.7 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.2B USD 10 31.9 23.4 24.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 071.8 -528.7 -575.7 -560.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.5B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
83.9B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
49.1B USD 15.3 1 127.9 152 184.4
P/S Multiple
Revenue Growth P/S to Growth
KR
M
MedPacto Inc
KOSDAQ:235980
Average P/S: 8 208 280.9
90.5
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
56 284 545.2
140%
402 032.5
FR
Pharnext SCA
OTC:PNEXF
34 004 331.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.5
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.8
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
2 071.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15.3
46%
0.3
P/E Multiple
Earnings Growth PEG
KR
M
MedPacto Inc
KOSDAQ:235980
Average P/E: 200.6
Negative Multiple: -15.3
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 865 260.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 617.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
164.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 127.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
MedPacto Inc
KOSDAQ:235980
Average EV/EBITDA: 35.9
Negative Multiple: -12.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 793 003.7 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 255.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
152
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
MedPacto Inc
KOSDAQ:235980
Average EV/EBIT: 42.4
Negative Multiple: -11.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 784 560.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 015.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
184.4
N/A N/A