R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 5 070 KRW -0.78%
Market Cap: 79.8B KRW

Relative Value

The Relative Value of one Rayence Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 070 KRW, Rayence Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rayence Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
70
Median 3Y
1
Median 5Y
1.1
Industry
2.3
Forward
0.7
vs History
vs Industry
36
Median 3Y
7.5
Median 5Y
8.2
Industry
22.4
Forward
62.7
vs History
82
vs Industry
50
Median 3Y
5.7
Median 5Y
7.2
Industry
14.4
vs History
93
vs Industry
37
Median 3Y
7.9
Median 5Y
9.4
Industry
21.5
vs History
98
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
92
Median 3Y
-0.1
Median 5Y
0.2
Industry
2.5
Forward
-0.6
vs History
vs Industry
89
Median 3Y
-0.2
Median 5Y
0.6
Industry
5.1
vs History
vs Industry
57
Median 3Y
-0.5
Median 5Y
1.1
Industry
12
Forward
-13.2
vs History
0
vs Industry
53
Median 3Y
0.3
Median 5Y
2.1
Industry
17.1
Forward
-219.4
vs History
vs Industry
57
Median 3Y
-0.4
Median 5Y
1.7
Industry
14.7
vs History
vs Industry
47
Median 3Y
-0.6
Median 5Y
1.9
Industry
18.8
vs History
vs Industry
87
Median 3Y
-0.1
Median 5Y
0.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Rayence Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Rayence Co Ltd
KOSDAQ:228850
79.8B KRW 0.7 -216.2 -18.3 37.7
US
Abbott Laboratories
NYSE:ABT
223.4B USD 5.1 16 20.4 28.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
200.6B USD 20.9 73 55.9 68.2
US
Boston Scientific Corp
NYSE:BSX
136.7B USD 7.1 49 28.7 39
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.2 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.8B EUR 2.1 23.2 13.1 18.5
US
Becton Dickinson and Co
NYSE:BDX
57.1B USD 2.6 34 12.5 21.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Edwards Lifesciences Corp
NYSE:EW
48.4B USD 8.2 35.4 25.3 27.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.5B USD 1.9 17.4 12.9 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
R
Rayence Co Ltd
KOSDAQ:228850
Average EV/EBITDA: 24.6
Negative Multiple: -18.3
1%
N/A
US
Abbott Laboratories
NYSE:ABT
20.4
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
55.9
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
28.7
22%
1.3
US
Stryker Corp
NYSE:SYK
22.5
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.1
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.5
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.2
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.3
13%
1.9
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.9
10%
1.3