H

HucenTech Co Ltd
KOSDAQ:215090

Watchlist Manager
HucenTech Co Ltd
KOSDAQ:215090
Watchlist
Price: 1 505 KRW
Market Cap: 79.5B KRW

Income Statement

Earnings Waterfall
HucenTech Co Ltd

Income Statement
HucenTech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
42
49
50
50
50
0
0
52
234
457
692
915
951
761
530
335
167
327
495
1 371
0
1 098
1 518
2 901
4 779
4 974
4 521
996
511
479
510
690
724
747
664
590
0
0
135
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
5 305
N/A
9 645
+82%
14 574
+51%
20 784
+43%
18 950
-9%
18 518
-2%
18 865
+2%
17 796
-6%
17 303
-3%
17 526
+1%
18 777
+7%
18 408
-2%
17 599
-4%
16 463
-6%
12 082
-27%
8 659
-28%
8 621
0%
8 934
+4%
11 753
+32%
15 656
+33%
15 966
+2%
18 234
+14%
16 131
-12%
16 254
+1%
18 737
+15%
19 522
+4%
20 989
+8%
21 757
+4%
22 778
+5%
25 102
+10%
26 644
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(4 307)
(8 379)
(12 051)
(16 866)
(15 631)
(15 332)
(16 008)
(16 743)
(16 223)
(15 123)
(15 055)
(13 303)
(13 394)
(13 316)
(11 607)
(10 074)
(9 852)
(10 340)
(10 910)
(12 538)
(13 435)
(15 017)
(14 300)
(12 941)
(13 713)
(13 447)
(14 408)
(15 677)
(16 742)
(18 765)
(20 103)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
999
N/A
1 266
+27%
2 522
+99%
3 918
+55%
3 319
-15%
3 186
-4%
2 857
-10%
1 053
-63%
1 080
+3%
2 402
+122%
3 722
+55%
5 105
+37%
4 205
-18%
3 147
-25%
475
-85%
(1 415)
N/A
(1 231)
+13%
(1 407)
-14%
843
N/A
3 118
+270%
2 532
-19%
3 217
+27%
1 832
-43%
3 313
+81%
5 024
+52%
6 075
+21%
6 581
+8%
6 080
-8%
6 036
-1%
6 337
+5%
6 541
+3%
Operating Income
Operating Expenses
(41)
(38)
(41)
(40)
(45)
(41)
(42)
(43)
(765)
(1 413)
(2 016)
(3 086)
(3 175)
(3 359)
(5 175)
(4 313)
(6 071)
(5 395)
(5 534)
(4 826)
(5 455)
(6 092)
(7 247)
(8 075)
(13 767)
(8 540)
(7 798)
(5 969)
16 069
6 384
6 426
(5 682)
(5 528)
(5 447)
(4 399)
(3 047)
(1 904)
(2 045)
(2 766)
Selling, General & Administrative
(41)
(38)
(41)
(40)
(45)
(41)
(42)
(43)
(743)
(1 369)
(1 949)
(2 864)
(2 876)
(2 996)
(3 469)
(3 788)
(4 155)
(4 298)
(4 287)
(3 740)
(3 450)
(4 319)
(5 325)
(6 610)
(7 598)
(6 967)
(6 385)
(5 102)
(4 620)
(4 414)
(4 496)
(5 478)
(4 960)
(4 905)
(3 860)
(2 709)
(2 841)
(2 947)
(3 657)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(125)
(160)
(186)
(211)
(265)
(380)
(851)
(1 025)
(889)
(905)
(644)
(758)
(1 087)
(1 131)
(1 216)
(1 072)
(850)
(738)
(443)
(300)
(149)
(145)
(194)
(265)
(314)
(346)
(356)
(324)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(22)
(45)
(67)
(98)
(138)
(177)
(222)
(260)
(264)
(247)
(222)
(196)
(178)
(206)
(241)
(379)
(367)
(357)
(341)
(17)
(566)
(584)
(602)
(55)
(171)
(96)
(21)
(23)
(49)
(74)
(116)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 272)
0
(1 273)
0
0
0
(922)
(922)
(922)
0
(4 670)
0
0
0
21 992
11 825
11 825
0
(253)
(253)
(253)
0
1 332
1 332
1 332
Operating Income
(41)
N/A
(38)
+8%
(41)
-7%
(40)
+2%
(45)
-13%
(41)
+9%
(42)
-2%
(43)
-2%
233
N/A
(147)
N/A
507
N/A
831
+64%
145
-83%
(173)
N/A
(2 318)
-1 240%
(3 260)
-41%
(4 991)
-53%
(2 993)
+40%
(1 813)
+39%
279
N/A
(1 250)
N/A
(2 945)
-136%
(6 772)
-130%
(9 490)
-40%
(14 998)
-58%
(9 947)
+34%
(6 955)
+30%
(2 851)
+59%
18 601
N/A
9 601
-48%
8 258
-14%
(2 369)
N/A
(504)
+79%
628
N/A
2 181
+247%
3 033
+39%
4 132
+36%
4 292
+4%
3 775
-12%
Pre-Tax Income
Interest Income Expense
112
153
147
141
139
129
124
120
741
615
502
494
(219)
(184)
(94)
(351)
(320)
(882)
(994)
(2 142)
(2 402)
(1 214)
(2 548)
(1 354)
(3 043)
(1 032)
425
14 592
(1 830)
(3 982)
(4 019)
(11 491)
(9 688)
(9 327)
(9 189)
1 615
(17)
(186)
(369)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 272)
0
(1 272)
0
0
0
(922)
0
0
0
(4 670)
0
5 497
5 497
21 149
0
0
0
(400)
0
0
0
1 332
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(8)
(8)
0
(192)
0
(737)
0
(553)
0
(211)
0
0
0
0
0
0
0
319
0
0
(89)
42
47
69
0
26
21
3
5
Total Other Income
0
0
0
0
0
0
0
0
(2 688)
(2 716)
(2 717)
(2 727)
(47)
(20)
(187)
(1)
(732)
10
(594)
(33)
(250)
(248)
(8 269)
(14 875)
(14 864)
(14 851)
(6 726)
(555)
793
809
847
(137)
(134)
379
447
4 566
4 598
4 083
4 072
Pre-Tax Income
70
N/A
115
+63%
106
-7%
101
-5%
94
-7%
88
-6%
82
-7%
78
-5%
(1 714)
N/A
(2 248)
-31%
(1 716)
+24%
(1 409)
+18%
(122)
+91%
(1 841)
-1 414%
(2 599)
-41%
(5 621)
-116%
(6 043)
-8%
(4 419)
+27%
(3 400)
+23%
(3 029)
+11%
(3 901)
-29%
(4 407)
-13%
(17 589)
-299%
(30 389)
-73%
(32 905)
-8%
(20 333)
+38%
(7 759)
+62%
32 653
N/A
17 563
-46%
6 427
-63%
4 997
-22%
(14 355)
N/A
(10 279)
+28%
(8 250)
+20%
(6 561)
+20%
10 573
N/A
8 736
-17%
8 190
-6%
7 483
-9%
Net Income
Tax Provision
2
(14)
(7)
(8)
(25)
(3)
(2)
0
(183)
48
(59)
(146)
206
5
124
(161)
(324)
(365)
(378)
57
57
57
57
0
0
0
0
(14)
0
0
0
0
0
0
0
412
412
412
0
Income from Continuing Operations
73
101
99
93
68
85
80
77
(1 897)
(2 200)
(1 775)
(1 555)
84
(1 836)
(2 475)
(5 782)
(6 367)
(4 783)
(3 778)
(2 972)
(3 844)
(4 351)
(17 532)
(30 389)
(32 905)
(20 333)
(7 759)
32 640
17 563
6 427
4 997
(14 355)
(10 279)
(8 250)
(6 561)
10 985
9 148
8 602
7 895
Net Income (Common)
73
N/A
101
+38%
99
-1%
93
-6%
68
-26%
85
+24%
80
-6%
77
-4%
(1 897)
N/A
(2 200)
-16%
(1 775)
+19%
(1 555)
+12%
84
N/A
(1 836)
N/A
(2 475)
-35%
(5 782)
-134%
(6 367)
-10%
(4 783)
+25%
(3 778)
+21%
(2 972)
+21%
(3 844)
-29%
(4 351)
-13%
(17 532)
-303%
(30 389)
-73%
(32 905)
-8%
(20 333)
+38%
(7 759)
+62%
32 640
N/A
17 563
-46%
6 427
-63%
4 997
-22%
(14 355)
N/A
(10 279)
+28%
(8 250)
+20%
(6 561)
+20%
10 985
N/A
9 148
-17%
8 602
-6%
7 895
-8%
EPS (Diluted)
13.21
N/A
17.94
+36%
18.07
+1%
15.5
-14%
12.43
-20%
15.1
+21%
14.51
-4%
12.83
-12%
-9 486
N/A
-63.02
+99%
-98.08
-56%
-91.47
+7%
4.62
N/A
-93.65
N/A
-128.91
-38%
-304.31
-136%
-252.65
+17%
-174.56
+31%
-137.88
+21%
-110.07
+20%
-70.17
+36%
-63.67
+9%
-207.44
-226%
-419.07
-102%
-390.92
+7%
-245.93
+37%
-93
+62%
9 538.36
N/A
210.53
-98%
77.04
-63%
59.89
-22%
-894.39
N/A
-122.16
+86%
-76.66
+37%
-60.93
+21%
596.18
N/A
436.8
-27%
371.64
-15%
341.17
-8%