i

i3system Inc
KOSDAQ:214430

Watchlist Manager
i3system Inc
KOSDAQ:214430
Watchlist
Price: 93 000 KRW -1.27%
Market Cap: 661.2B KRW

Relative Value

The Relative Value of one i3system Inc stock under the Base Case scenario is 58 817.68 KRW. Compared to the current market price of 93 000 KRW, i3system Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58 817.68 KRW
Overvaluation 37%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
28
Median 3Y
2.3
Median 5Y
1.9
Industry
2
Forward
4.8
vs History
20
vs Industry
27
Median 3Y
22.3
Median 5Y
25
Industry
25
Forward
37.7
vs History
28
vs Industry
5
Median 3Y
16.5
Median 5Y
9.2
Industry
16.6
vs History
31
vs Industry
21
Median 3Y
17.5
Median 5Y
9.9
Industry
22.7
vs History
3
vs Industry
19
Median 3Y
2.9
Median 5Y
2.2
Industry
2.4
vs History
3
vs Industry
28
Median 3Y
2.1
Median 5Y
1.7
Industry
2.2
Forward
4.4
vs History
4
vs Industry
26
Median 3Y
9.3
Median 5Y
9.8
Industry
8.5
vs History
4
vs Industry
27
Median 3Y
13.8
Median 5Y
14.3
Industry
16.8
Forward
24.2
vs History
23
vs Industry
23
Median 3Y
20.2
Median 5Y
23.5
Industry
21
Forward
32.5
vs History
30
vs Industry
5
Median 3Y
15.2
Median 5Y
8.5
Industry
16.7
vs History
28
vs Industry
22
Median 3Y
20.4
Median 5Y
7.8
Industry
19.9
vs History
3
vs Industry
18
Median 3Y
2.5
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
i3system Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
i3system Inc
KOSDAQ:214430
669.5B KRW 5.3 38.1 29.1 37.5
US
II-VI Inc
LSE:0LHO
522.4B USD 86.4 4 417.5 430.1 769.5
US
Amphenol Corp
NYSE:APH
179.6B USD 8.6 47 30.2 34.9
JP
Shibaura Electronics Co Ltd
TSE:6957
15.1T JPY 439.5 4 750.8 2 156.2 2 844.2
TW
Delta Electronics Inc
TWSE:2308
2.7T TWD 5.3 53.8 27.2 38.4
US
Corning Inc
NYSE:GLW
72.9B USD 4.9 53.4 23.6 39.3
TH
Delta Electronics Thailand PCL
SET:DELTA
2T THB 11 101.2 65.2 87.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
390.7B CNY 1.3 24.7 29.8 29.8
CN
Eoptolink Technology Inc Ltd
SZSE:300502
378.3B CNY 19 50.7 46.7 46.7
JP
Murata Manufacturing Co Ltd
TSE:6981
6.3T JPY 3.6 26.7 12.5 20
CN
Victory Giant Technology HuiZhou Co Ltd
SZSE:300476
243.2B CNY 14.2 66.9 57.6 57.6