B

Boditech Med Inc
KOSDAQ:206640

Watchlist Manager
Boditech Med Inc
KOSDAQ:206640
Watchlist
Price: 12 960 KRW -0.84% Market Closed
Market Cap: 304.4B KRW

Relative Value

The Relative Value of one Boditech Med Inc stock under the Base Case scenario is 14 486.26 KRW. Compared to the current market price of 12 960 KRW, Boditech Med Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 486.26 KRW
Undervaluation 11%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
43
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
Forward
1.6
vs History
60
vs Industry
37
Median 3Y
12.4
Median 5Y
11.1
Industry
22.9
Forward
7.3
vs History
14
vs Industry
29
Median 3Y
12.2
Median 5Y
11.2
Industry
14.7
vs History
vs Industry
15
Median 3Y
16.8
Median 5Y
15.6
Industry
21.4
vs History
96
vs Industry
51
Median 3Y
1.7
Median 5Y
1.8
Industry
2.3
vs History
76
vs Industry
49
Median 3Y
2
Median 5Y
2
Industry
2.6
Forward
1.5
vs History
66
vs Industry
56
Median 3Y
3.4
Median 5Y
3.2
Industry
5.3
vs History
41
vs Industry
39
Median 3Y
7.9
Median 5Y
6.9
Industry
12.3
Forward
5.1
vs History
36
vs Industry
38
Median 3Y
10.3
Median 5Y
9
Industry
17.2
Forward
6
vs History
9
vs Industry
34
Median 3Y
10.3
Median 5Y
9.1
Industry
15
vs History
vs Industry
21
Median 3Y
14.1
Median 5Y
13.6
Industry
19
vs History
96
vs Industry
47
Median 3Y
1.6
Median 5Y
1.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Boditech Med Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Boditech Med Inc
KOSDAQ:206640
280.2B KRW 1.8 10.3 7.4 10.2
US
Abbott Laboratories
NYSE:ABT
214.8B USD 4.9 15.4 19.6 27.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
194.1B USD 20.2 70.6 54 65.9
US
Stryker Corp
NYSE:SYK
138.6B USD 5.7 47.1 22.9 27.8
US
Boston Scientific Corp
NYSE:BSX
133.4B USD 6.9 47.8 28.1 38.2
IE
Medtronic PLC
NYSE:MDT
126.9B USD 3.7 26.6 15 21.7
DE
Siemens Healthineers AG
XETRA:SHL
52.1B EUR 2.2 24.3 13.7 19.3
US
Becton Dickinson and Co
NYSE:BDX
59.5B USD 2.7 35.4 12.9 22
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57B USD 13.7 55.4 39.8 44.1
US
Edwards Lifesciences Corp
NYSE:EW
49.1B USD 8.3 35.9 25.6 28.1
US
Resmed Inc
NYSE:RMD
38B USD 7.2 26.5 19 21.1