D
Dream Security Co Ltd
KOSDAQ:203650
Dream Security Co Ltd
KOSDAQ:203650
Price:
1 652
KRW
3.9%
Market Closed
Market Cap:
₩158B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dream Security Co Ltd
1652
+62 (+3.9%)
| 52 Week Range |
1 432.5
2 080
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dream Security Co Ltd
Dream Security Co Ltd
Income Statement
Dream Security Co Ltd
Dream Security Co Ltd
Currency: KRW
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
45
|
46
|
46
|
47
|
62
|
0
|
0
|
158
|
40
|
45
|
50
|
26
|
25
|
26
|
30
|
62
|
1 541
|
2 835
|
4 069
|
5 254
|
5 042
|
5 002
|
5 951
|
6 701
|
7 656
|
9 005
|
9 901
|
11 571
|
13 510
|
14 620
|
15 174
|
15 509
|
15 273
|
16 613
|
18 105
|
19 117
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 613
N/A
|
9 206
+155%
|
15 398
+67%
|
24 768
+61%
|
26 425
+7%
|
25 392
-4%
|
25 700
+1%
|
28 317
+10%
|
27 956
-1%
|
29 463
+5%
|
29 759
+1%
|
28 816
-3%
|
62 358
+116%
|
93 624
+50%
|
123 644
+32%
|
158 408
+28%
|
164 436
+4%
|
177 019
+8%
|
184 036
+4%
|
189 511
+3%
|
199 337
+5%
|
204 348
+3%
|
211 143
+3%
|
224 195
+6%
|
228 010
+2%
|
232 836
+2%
|
235 487
+1%
|
232 739
-1%
|
239 681
+3%
|
230 968
-4%
|
247 229
+7%
|
268 839
+9%
|
277 954
+3%
|
301 796
+9%
|
307 373
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(3 739)
|
(8 100)
|
(13 278)
|
(18 120)
|
(18 345)
|
(18 245)
|
(17 798)
|
(19 923)
|
(20 777)
|
(21 303)
|
(21 911)
|
(21 022)
|
(41 036)
|
(62 662)
|
(81 563)
|
(105 118)
|
(112 440)
|
(120 636)
|
(127 628)
|
(129 120)
|
(137 089)
|
(138 363)
|
(144 684)
|
(152 941)
|
(151 039)
|
(156 858)
|
(154 832)
|
(152 416)
|
(157 155)
|
(150 829)
|
(162 879)
|
(181 168)
|
(191 010)
|
(209 189)
|
(215 524)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(126)
N/A
|
1 106
N/A
|
2 120
+92%
|
6 649
+214%
|
8 080
+22%
|
7 147
-12%
|
7 902
+11%
|
8 394
+6%
|
7 178
-14%
|
8 159
+14%
|
7 847
-4%
|
7 794
-1%
|
21 323
+174%
|
30 962
+45%
|
42 080
+36%
|
53 290
+27%
|
51 994
-2%
|
56 382
+8%
|
56 408
+0%
|
60 391
+7%
|
62 248
+3%
|
65 985
+6%
|
66 459
+1%
|
71 254
+7%
|
76 972
+8%
|
75 978
-1%
|
80 655
+6%
|
80 323
0%
|
82 526
+3%
|
80 139
-3%
|
84 350
+5%
|
87 671
+4%
|
86 944
-1%
|
92 607
+7%
|
91 849
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(70)
|
(31)
|
(35)
|
(57)
|
(130)
|
(1 371)
|
(2 765)
|
(3 824)
|
(5 565)
|
(5 613)
|
(5 470)
|
(5 712)
|
(5 248)
|
(5 370)
|
(5 569)
|
(5 706)
|
(6 023)
|
(14 722)
|
(23 632)
|
(32 125)
|
(40 239)
|
(41 287)
|
(41 021)
|
(42 096)
|
(42 718)
|
(42 756)
|
(44 184)
|
(43 980)
|
(46 004)
|
(46 872)
|
(46 874)
|
(47 324)
|
(47 044)
|
(50 592)
|
(52 800)
|
(56 885)
|
(62 026)
|
(61 847)
|
(66 959)
|
(68 797)
|
|
| Selling, General & Administrative |
(70)
|
(24)
|
(35)
|
(57)
|
(130)
|
(1 151)
|
(2 546)
|
(3 605)
|
(5 565)
|
(5 614)
|
(5 470)
|
(5 712)
|
(5 249)
|
(5 370)
|
(5 569)
|
(5 706)
|
(6 023)
|
(14 723)
|
(23 632)
|
(32 124)
|
(40 239)
|
(41 285)
|
(41 020)
|
(42 096)
|
(36 980)
|
(41 270)
|
(41 132)
|
(39 412)
|
(39 042)
|
(39 776)
|
(39 649)
|
(40 201)
|
(40 693)
|
(43 792)
|
(46 200)
|
(47 878)
|
(51 048)
|
(51 026)
|
(53 091)
|
(56 947)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 246)
|
(326)
|
(680)
|
(977)
|
(1 349)
|
(1 271)
|
(1 244)
|
(1 063)
|
(909)
|
(1 160)
|
(875)
|
(2 561)
|
(4 204)
|
(4 105)
|
(7 089)
|
(5 638)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 492)
|
(1 159)
|
(2 372)
|
(3 590)
|
(5 613)
|
(5 825)
|
(5 981)
|
(6 060)
|
(5 442)
|
(5 640)
|
(5 725)
|
(6 446)
|
(6 774)
|
(6 716)
|
(6 778)
|
(6 213)
|
|
| Other Operating Expenses |
0
|
(7)
|
0
|
0
|
0
|
0
|
(219)
|
(219)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(70)
N/A
|
(31)
+56%
|
(35)
-13%
|
(57)
-63%
|
(130)
-128%
|
(1 497)
-1 052%
|
(1 659)
-11%
|
(1 704)
-3%
|
1 084
N/A
|
2 468
+128%
|
1 678
-32%
|
2 191
+31%
|
3 145
+44%
|
1 808
-43%
|
2 590
+43%
|
2 141
-17%
|
1 771
-17%
|
6 599
+273%
|
7 329
+11%
|
9 955
+36%
|
13 051
+31%
|
10 709
-18%
|
15 362
+43%
|
14 312
-7%
|
17 673
+23%
|
19 492
+10%
|
21 801
+12%
|
22 479
+3%
|
25 250
+12%
|
30 099
+19%
|
29 104
-3%
|
33 331
+15%
|
33 279
0%
|
31 934
-4%
|
27 339
-14%
|
27 465
+0%
|
25 646
-7%
|
25 097
-2%
|
25 648
+2%
|
23 051
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
138
|
123
|
122
|
158
|
107
|
42
|
(20)
|
(136)
|
(42)
|
21
|
104
|
185
|
137
|
200
|
167
|
192
|
515
|
1 088
|
(936)
|
(2 864)
|
(6 697)
|
(7 134)
|
(6 341)
|
(4 799)
|
(2 074)
|
(3 662)
|
(5 447)
|
(3 864)
|
(14 316)
|
(15 824)
|
(15 366)
|
(19 068)
|
(10 308)
|
(9 671)
|
(11 585)
|
(14 256)
|
(13 007)
|
(14 907)
|
(16 127)
|
(10 128)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(359)
|
(349)
|
(343)
|
(336)
|
56
|
62
|
67
|
427
|
(251)
|
(277)
|
(265)
|
(645)
|
76
|
126
|
112
|
261
|
286
|
290
|
345
|
106
|
(142)
|
(157)
|
(223)
|
(242)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
22
|
27
|
9
|
14
|
(3)
|
(8)
|
11
|
15
|
30
|
33
|
(2)
|
(14)
|
44
|
43
|
113
|
145
|
644
|
653
|
737
|
709
|
469
|
390
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(2 644)
|
(2 592)
|
(2 590)
|
(2 571)
|
77
|
93
|
99
|
90
|
84
|
70
|
157
|
154
|
395
|
623
|
829
|
903
|
819
|
959
|
478
|
855
|
1 027
|
614
|
954
|
1 259
|
1 728
|
2 037
|
2 186
|
2 191
|
800
|
949
|
265
|
(589)
|
(1 176)
|
(494)
|
(133)
|
|
| Pre-Tax Income |
68
N/A
|
92
+35%
|
86
-7%
|
100
+16%
|
(22)
N/A
|
(4 100)
-18 536%
|
(4 272)
-4%
|
(4 431)
-4%
|
(1 529)
+65%
|
2 564
N/A
|
1 874
-27%
|
2 474
+32%
|
3 372
+36%
|
2 092
-38%
|
2 826
+35%
|
2 489
-12%
|
2 081
-16%
|
7 736
+272%
|
6 697
-13%
|
7 611
+14%
|
7 322
-4%
|
4 471
-39%
|
10 044
+125%
|
10 409
+4%
|
16 215
+56%
|
16 595
+2%
|
16 733
+1%
|
18 958
+13%
|
12 267
-35%
|
16 115
+31%
|
15 931
-1%
|
16 753
+5%
|
25 562
+53%
|
23 497
-8%
|
17 692
-25%
|
14 233
-20%
|
12 644
-11%
|
9 565
-24%
|
9 275
-3%
|
12 938
+40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
34
|
(7)
|
(5)
|
11
|
353
|
20
|
(28)
|
(67)
|
(397)
|
(342)
|
(281)
|
(233)
|
(233)
|
127
|
95
|
446
|
(446)
|
(482)
|
(1 078)
|
(1 144)
|
(814)
|
(1 917)
|
(2 201)
|
(1 177)
|
(1 230)
|
(1 315)
|
(2 243)
|
(2 591)
|
(3 082)
|
(2 877)
|
(1 509)
|
(3 204)
|
(3 222)
|
(1 146)
|
(1 669)
|
(1 028)
|
126
|
73
|
457
|
|
| Income from Continuing Operations |
56
|
127
|
79
|
95
|
(12)
|
(3 747)
|
(4 251)
|
(4 458)
|
(1 596)
|
2 168
|
1 532
|
2 193
|
3 139
|
1 859
|
2 953
|
2 584
|
2 527
|
7 289
|
6 213
|
6 531
|
6 178
|
3 656
|
8 127
|
8 208
|
15 037
|
15 365
|
15 417
|
16 715
|
9 676
|
13 034
|
13 055
|
15 244
|
22 358
|
20 275
|
16 546
|
12 564
|
11 616
|
9 690
|
9 348
|
13 395
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 052)
|
(1 415)
|
(1 452)
|
(1 244)
|
(195)
|
(1 980)
|
196
|
(2 214)
|
(1 218)
|
(77)
|
(2 226)
|
(19)
|
(20)
|
(18)
|
(14)
|
133
|
(209)
|
853
|
870
|
903
|
1 740
|
1 212
|
918
|
|
| Net Income (Common) |
56
N/A
|
127
+127%
|
79
-38%
|
95
+20%
|
(12)
N/A
|
(3 747)
-31 125%
|
(4 251)
-13%
|
(4 458)
-5%
|
(1 596)
+64%
|
2 168
N/A
|
1 532
-29%
|
2 193
+43%
|
3 139
+43%
|
1 859
-41%
|
2 953
+59%
|
2 584
-12%
|
2 527
-2%
|
5 237
+107%
|
4 798
-8%
|
5 079
+6%
|
4 934
-3%
|
3 461
-30%
|
6 147
+78%
|
8 404
+37%
|
12 823
+53%
|
14 147
+10%
|
15 340
+8%
|
14 489
-6%
|
9 656
-33%
|
13 014
+35%
|
13 036
+0%
|
15 230
+17%
|
22 491
+48%
|
20 066
-11%
|
17 575
-12%
|
13 893
-21%
|
12 977
-7%
|
11 889
-8%
|
10 842
-9%
|
14 313
+32%
|
|
| EPS (Diluted) |
4.77
N/A
|
10.83
+127%
|
6.73
-38%
|
8.1
+20%
|
-1.02
N/A
|
-57.64
-5 551%
|
-59.64
-3%
|
-62.04
-4%
|
-22.35
+64%
|
29.21
N/A
|
20.57
-30%
|
29.44
+43%
|
42.18
+43%
|
24.96
-41%
|
39.65
+59%
|
34.69
-13%
|
34.29
-1%
|
52.64
+54%
|
48.23
-8%
|
51.28
+6%
|
49.6
-3%
|
34.79
-30%
|
61.8
+78%
|
84.48
+37%
|
128.8
+52%
|
139.77
+9%
|
151.56
+8%
|
143.15
-6%
|
95.42
-33%
|
128.57
+35%
|
128.8
+0%
|
150.48
+17%
|
222.22
+48%
|
198.25
-11%
|
173.64
-12%
|
137.26
-21%
|
119.91
-13%
|
125.51
+5%
|
115.77
-8%
|
150.69
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
