H

Humedix Co Ltd
KOSDAQ:200670

Watchlist Manager
Humedix Co Ltd
KOSDAQ:200670
Watchlist
Price: 36 100 KRW 6.96% Market Closed
Market Cap: 405.4B KRW

Relative Value

The Relative Value of one Humedix Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 36 100 KRW, Humedix Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Humedix Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
43
Median 3Y
2.1
Median 5Y
2.3
Industry
2.4
Forward
1.9
vs History
92
vs Industry
33
Median 3Y
11.8
Median 5Y
14.1
Industry
20.5
Forward
8
vs History
77
vs Industry
45
Median 3Y
8.6
Median 5Y
9.5
Industry
15.4
vs History
66
vs Industry
31
Median 3Y
10.6
Median 5Y
10.1
Industry
22.8
vs History
73
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
vs History
74
vs Industry
49
Median 3Y
1.6
Median 5Y
1.9
Industry
2.5
Forward
1.4
vs History
79
vs Industry
43
Median 3Y
3.9
Median 5Y
4.4
Industry
4.9
vs History
82
vs Industry
43
Median 3Y
5.6
Median 5Y
6.3
Industry
12.4
Forward
4.2
vs History
90
vs Industry
40
Median 3Y
7.6
Median 5Y
9.6
Industry
15.5
Forward
4.9
vs History
80
vs Industry
48
Median 3Y
6.4
Median 5Y
7.8
Industry
14
vs History
71
vs Industry
35
Median 3Y
7.8
Median 5Y
9.5
Industry
17.9
vs History
41
vs Industry
31
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Humedix Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Humedix Co Ltd
KOSDAQ:200670
372.3B KRW 2.3 9.5 4.8 6.1
US
Eli Lilly and Co
NYSE:LLY
669.1B USD 15 64.1 36.9 40.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
356B USD 4 25.3 11.9 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.8T DKK 6.3 18 11.9 13.6
CH
Roche Holding AG
SIX:ROG
193.7B CHF 3.3 16.8 9.5 11.3
CH
Novartis AG
SIX:NOVN
171.4B CHF 3.9 16.8 10.2 13.1
UK
AstraZeneca PLC
LSE:AZN
155.3B GBP 3.7 28.3 125.4 191.5
US
Merck & Co Inc
NYSE:MRK
195.2B USD 3 11.4 7.8 9.2
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
US
Pfizer Inc
NYSE:PFE
122.1B USD 1.9 15.2 7.6 10.9
P/E Multiple
Earnings Growth PEG
KR
H
Humedix Co Ltd
KOSDAQ:200670
Average P/E: 22.8
9.5
23%
0.4
US
Eli Lilly and Co
NYSE:LLY
64.1
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
25.3
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18
19%
0.9
CH
Roche Holding AG
SIX:ROG
16.8
16%
1.1
CH
Novartis AG
SIX:NOVN
16.8
16%
1
UK
AstraZeneca PLC
LSE:AZN
28.3
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.4
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.2
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Humedix Co Ltd
KOSDAQ:200670
Average EV/EBITDA: 393.8
4.8
19%
0.3
US
Eli Lilly and Co
NYSE:LLY
36.9
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
11.9
7%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.9
15%
0.8
CH
Roche Holding AG
SIX:ROG
9.5
8%
1.2
CH
Novartis AG
SIX:NOVN
10.2
5%
2
UK
AstraZeneca PLC
LSE:AZN
125.4
9%
13.9
US
Merck & Co Inc
NYSE:MRK
7.8
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
3%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Humedix Co Ltd
KOSDAQ:200670
Average EV/EBIT: 1 696.8
6.1
25%
0.2
US
Eli Lilly and Co
NYSE:LLY
40.7
33%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.6
16%
0.8
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
CH
Novartis AG
SIX:NOVN
13.1
8%
1.6
UK
AstraZeneca PLC
LSE:AZN
191.5
21%
9.1
US
Merck & Co Inc
NYSE:MRK
9.2
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.9
10%
1.1