K

Korea Cement Co Ltd
KOSDAQ:198440

Watchlist Manager
Korea Cement Co Ltd
KOSDAQ:198440
Watchlist
Price: 1 045 KRW -1.6% Market Closed
Market Cap: 63.7B KRW

Income Statement

Earnings Waterfall
Korea Cement Co Ltd

Income Statement
Korea Cement Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
38
44
44
45
45
45
46
46
39
73
101
180
270
309
390
417
445
480
454
425
370
264
182
104
49
45
44
44
44
66
78
91
104
133
165
192
223
0
2 044
3 327
4 714
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
18 007
N/A
43 370
+141%
64 304
+48%
87 660
+36%
85 822
-2%
86 661
+1%
84 766
-2%
85 776
+1%
86 135
+0%
80 801
-6%
76 648
-5%
70 922
-7%
60 067
-15%
58 613
-2%
59 696
+2%
70 183
+18%
70 760
+1%
72 110
+2%
69 044
-4%
65 673
-5%
64 972
-1%
63 083
-3%
68 533
+9%
69 905
+2%
74 648
+7%
75 371
+1%
67 267
-11%
50 523
-25%
35 606
-30%
22 563
-37%
31 891
+41%
47 383
+49%
54 914
+16%
67 663
+23%
69 777
+3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(17 799)
(37 347)
(54 201)
(75 975)
(74 444)
(75 053)
(73 808)
(73 137)
(73 496)
(70 328)
(67 757)
(65 599)
(58 357)
(57 687)
(57 470)
(62 038)
(61 368)
(61 237)
(59 733)
(59 069)
(59 212)
(63 090)
(74 569)
(79 890)
(87 390)
(95 488)
(84 372)
(65 245)
(46 353)
(24 179)
(25 356)
(33 593)
(39 925)
(47 789)
(51 902)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
209
N/A
6 024
+2 782%
10 105
+68%
11 686
+16%
11 380
-3%
11 610
+2%
10 959
-6%
12 639
+15%
12 641
+0%
10 475
-17%
8 893
-15%
5 322
-40%
1 711
-68%
927
-46%
2 227
+140%
8 145
+266%
9 392
+15%
10 873
+16%
9 311
-14%
6 604
-29%
5 760
-13%
(7)
N/A
(6 036)
-90 474%
(9 985)
-65%
(12 742)
-28%
(20 117)
-58%
(17 105)
+15%
(14 722)
+14%
(10 747)
+27%
(1 616)
+85%
6 535
N/A
13 790
+111%
14 989
+9%
19 873
+33%
17 876
-10%
Operating Income
Operating Expenses
(48)
(48)
(51)
(51)
(53)
(46)
(42)
(41)
(1 903)
(4 236)
(6 505)
(8 668)
(8 732)
(8 704)
(8 756)
(8 801)
(8 812)
(7 868)
(6 629)
(5 782)
(3 683)
(3 139)
(2 934)
(3 864)
(3 778)
(3 799)
(3 931)
(2 906)
(2 432)
(2 324)
(2 028)
(2 646)
(3 255)
(3 201)
(2 851)
(2 488)
(9 118)
(3 247)
(5 208)
(8 240)
(5 444)
(6 691)
(10 778)
Selling, General & Administrative
(48)
(48)
(51)
(51)
(53)
(46)
(42)
(41)
(1 838)
(4 120)
(6 335)
(8 474)
(8 554)
(8 556)
(8 622)
(8 799)
(8 611)
(7 669)
(6 450)
(5 686)
(3 583)
(3 027)
(2 814)
(3 744)
(3 670)
(3 706)
(3 856)
(2 837)
(2 367)
(2 263)
(1 954)
(2 574)
(2 723)
(3 131)
(2 783)
(2 079)
(2 311)
(2 248)
(3 331)
(6 811)
(7 776)
(8 734)
(8 527)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(4)
(12)
(22)
(28)
(34)
(35)
(33)
(2)
(22)
(18)
(21)
(42)
(58)
(74)
(81)
(77)
(68)
(51)
(38)
(27)
(18)
(19)
(22)
(26)
(29)
(30)
(30)
(255)
(401)
(508)
(619)
(595)
(606)
(756)
(783)
Other Operating Expenses
0
0
0
0
0
0
0
0
(61)
(103)
(148)
(166)
(146)
(113)
(103)
0
(179)
(181)
(158)
(54)
(42)
(39)
(39)
(43)
(39)
(40)
(37)
(41)
(46)
(42)
(52)
(46)
(503)
(40)
(37)
(154)
(6 407)
(491)
(1 258)
(834)
2 938
2 798
(1 468)
Operating Income
(48)
N/A
(48)
N/A
(51)
-6%
(51)
N/A
(53)
-4%
(46)
+13%
(42)
+9%
(41)
+2%
(1 694)
-4 032%
1 789
N/A
3 600
+101%
3 018
-16%
2 646
-12%
2 903
+10%
2 201
-24%
3 838
+74%
3 827
0%
2 605
-32%
2 262
-13%
(460)
N/A
(1 973)
-329%
(2 214)
-12%
(708)
+68%
4 281
N/A
5 614
+31%
7 075
+26%
5 380
-24%
3 698
-31%
3 328
-10%
(2 331)
N/A
(8 064)
-246%
(12 631)
-57%
(15 996)
-27%
(23 318)
-46%
(19 956)
+14%
(17 210)
+14%
(19 865)
-15%
(4 863)
+76%
1 327
N/A
5 550
+318%
9 546
+72%
13 182
+38%
7 098
-46%
Pre-Tax Income
Interest Income Expense
198
279
292
260
234
209
201
205
156
205
222
289
482
472
466
1 010
849
1 662
1 632
3 281
3 366
2 348
2 274
218
162
352
17
419
421
717
1 239
471
637
535
343
264
(137)
(238)
(248)
(928)
(2 345)
(4 024)
(5 284)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
0
0
0
0
0
0
0
0
0
0
0
0
0
(293)
(293)
(463)
0
(5 430)
(5 430)
(6 322)
0
(822)
3 568
3 815
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
1
33
551
689
687
684
166
947
970
0
941
16
121
117
241
269
134
95
(29)
(12)
(19)
6
6
28
394
315
321
2 034
1 534
1 628
1 463
(69)
(31)
(183)
(29)
Total Other Income
0
1
0
1
0
0
0
0
12
(2 577)
(2 549)
(2 266)
(2 168)
550
699
613
669
1 688
803
840
895
962
1 023
1 248
1 222
1 340
1 389
1 963
1 607
2 045
3 073
2 841
3 820
3 529
2 900
1 714
977
457
(246)
(17 356)
(17 170)
(17 111)
(17 046)
Pre-Tax Income
148
N/A
230
+55%
241
+5%
210
-13%
182
-13%
163
-10%
158
-3%
164
+4%
(1 526)
N/A
(551)
+64%
1 824
N/A
1 730
-5%
1 646
-5%
4 608
+180%
3 530
-23%
6 293
+78%
6 314
+0%
5 955
-6%
5 639
-5%
3 678
-35%
2 410
-34%
1 215
-50%
2 830
+133%
6 016
+113%
7 132
+19%
8 861
+24%
6 756
-24%
6 067
-10%
5 337
-12%
144
-97%
(4 039)
N/A
(9 754)
-142%
(11 145)
-14%
(24 369)
-119%
(21 822)
+10%
(19 520)
+11%
(17 491)
+10%
(3 838)
+78%
5 865
N/A
(8 987)
N/A
(10 000)
-11%
(8 135)
+19%
(15 261)
-88%
Net Income
Tax Provision
(33)
(46)
(37)
(24)
(12)
(2)
(18)
(26)
(24)
(332)
(588)
(726)
(728)
502
519
(1 647)
(1 646)
(2 986)
(2 964)
(1 049)
(814)
(481)
(834)
(1 493)
(1 493)
(2 113)
(1 646)
(1 430)
(1 430)
(140)
(27)
1 994
1 994
3 887
3 887
3 681
3 681
1 576
(637)
1 277
0
1 183
2 776
Income from Continuing Operations
117
186
206
186
170
161
140
137
(1 549)
(882)
1 237
1 004
919
5 111
4 051
4 646
4 669
2 970
2 675
2 629
1 596
733
1 996
4 523
5 638
6 748
5 109
4 637
3 906
4
(4 066)
(7 761)
(9 151)
(20 482)
(17 934)
(15 840)
(13 811)
(2 263)
5 228
(7 710)
(8 723)
(6 952)
(12 485)
Net Income (Common)
117
N/A
186
+59%
206
+11%
186
-10%
170
-9%
161
-5%
140
-13%
137
-2%
(1 549)
N/A
(882)
+43%
1 237
N/A
1 004
-19%
919
-8%
5 111
+456%
4 051
-21%
4 646
+15%
5 185
+12%
3 600
-31%
3 498
-3%
3 396
-3%
2 701
-20%
1 712
-37%
2 803
+64%
4 445
+59%
5 535
+25%
6 656
+20%
4 994
-25%
4 639
-7%
3 902
-16%
1
-100%
(4 067)
N/A
(7 761)
-91%
(9 151)
-18%
(20 481)
-124%
(17 934)
+12%
(15 840)
+12%
(13 811)
+13%
(2 263)
+84%
5 228
N/A
(7 710)
N/A
(8 723)
-13%
(6 952)
+20%
(12 485)
-80%
EPS (Diluted)
16.71
N/A
20.66
+24%
22.88
+11%
20.66
-10%
24.28
+18%
23
-5%
19.99
-13%
19.57
-2%
-86.05
N/A
-55.12
+36%
42.65
N/A
37.18
-13%
31.68
-15%
164.87
+420%
126.59
-23%
145.18
+15%
162.03
+12%
112.5
-31%
109.31
-3%
106.12
-3%
84.4
-20%
53.5
-37%
87.59
+64%
138.9
+59%
173.08
+25%
208.12
+20%
156.16
-25%
145.05
-7%
122
-16%
0.01
-100%
-127.18
N/A
-242.68
-91%
-286.16
-18%
-640.45
-124%
-560.8
+12%
-495.3
+12%
-431.85
+13%
-70.76
+84%
85.81
N/A
-196.53
N/A
-143.32
+27%
-114.23
+20%
-205.1
-80%