K
KoMiCo Ltd
KOSDAQ:183300
KoMiCo Ltd
KOSDAQ:183300
Price:
95 700
KRW
-3.92%
Market Closed
Market Cap:
1T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
KoMiCo Ltd
95700
-3900 (-3.92%)
| 52 Week Range |
36 200
122 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KoMiCo Ltd
KoMiCo Ltd
Income Statement
KoMiCo Ltd
KoMiCo Ltd
Currency: KRW
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 191
|
2 001
|
1 841
|
1 701
|
1 507
|
1 277
|
1 113
|
1 431
|
2 133
|
3 116
|
4 088
|
4 696
|
4 985
|
5 433
|
5 596
|
6 002
|
6 043
|
4 498
|
3 862
|
2 870
|
2 239
|
2 082
|
2 053
|
1 941
|
1 604
|
3 443
|
3 637
|
4 219
|
6 099
|
6 862
|
8 224
|
8 991
|
9 281
|
10 374
|
11 438
|
11 617
|
13 807
|
|
| Revenue |
91 432
N/A
|
93 983
+3%
|
97 382
+4%
|
103 973
+7%
|
114 379
+10%
|
125 056
+9%
|
136 278
+9%
|
147 584
+8%
|
156 963
+6%
|
166 567
+6%
|
174 651
+5%
|
176 971
+1%
|
176 343
0%
|
173 461
-2%
|
172 645
0%
|
178 879
+4%
|
190 717
+7%
|
200 828
+5%
|
215 419
+7%
|
230 018
+7%
|
242 935
+6%
|
257 042
+6%
|
267 013
+4%
|
274 495
+3%
|
283 183
+3%
|
288 376
+2%
|
281 831
-2%
|
272 774
-3%
|
288 889
+6%
|
307 267
+6%
|
362 159
+18%
|
432 907
+20%
|
469 300
+8%
|
507 139
+8%
|
524 082
+3%
|
536 528
+2%
|
567 886
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(49 821)
|
(50 868)
|
(52 215)
|
(54 929)
|
(58 947)
|
(65 162)
|
(70 817)
|
(77 392)
|
(82 999)
|
(87 127)
|
(92 727)
|
(93 158)
|
(94 495)
|
(93 048)
|
(92 411)
|
(97 521)
|
(103 061)
|
(110 190)
|
(113 925)
|
(120 647)
|
(128 017)
|
(138 975)
|
(143 105)
|
(148 871)
|
(154 333)
|
(161 865)
|
(164 510)
|
(164 186)
|
(178 449)
|
(190 583)
|
(214 402)
|
(243 200)
|
(256 157)
|
(272 329)
|
(281 949)
|
(295 681)
|
(321 648)
|
|
| Gross Profit |
41 610
N/A
|
43 115
+4%
|
45 167
+5%
|
49 044
+9%
|
55 432
+13%
|
59 894
+8%
|
65 462
+9%
|
70 193
+7%
|
73 965
+5%
|
79 441
+7%
|
81 923
+3%
|
83 811
+2%
|
81 846
-2%
|
80 414
-2%
|
80 233
0%
|
81 357
+1%
|
87 656
+8%
|
90 639
+3%
|
101 494
+12%
|
109 372
+8%
|
114 918
+5%
|
118 067
+3%
|
123 908
+5%
|
125 624
+1%
|
128 850
+3%
|
126 511
-2%
|
117 320
-7%
|
108 589
-7%
|
110 440
+2%
|
116 684
+6%
|
147 757
+27%
|
189 707
+28%
|
213 143
+12%
|
234 810
+10%
|
242 133
+3%
|
240 847
-1%
|
246 237
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 358)
|
(25 384)
|
(26 235)
|
(27 678)
|
(29 613)
|
(33 401)
|
(35 014)
|
(36 634)
|
(39 088)
|
(38 881)
|
(41 080)
|
(42 863)
|
(42 587)
|
(45 896)
|
(46 017)
|
(48 993)
|
(51 785)
|
(55 057)
|
(58 231)
|
(58 207)
|
(60 638)
|
(59 233)
|
(62 278)
|
(64 547)
|
(66 610)
|
(71 113)
|
(71 699)
|
(72 280)
|
(78 624)
|
(83 656)
|
(94 082)
|
(105 602)
|
(111 679)
|
(122 348)
|
(127 320)
|
(131 619)
|
(140 144)
|
|
| Selling, General & Administrative |
(21 156)
|
(21 254)
|
(22 465)
|
(24 226)
|
(26 305)
|
(29 625)
|
(31 018)
|
(32 256)
|
(34 309)
|
(33 593)
|
(34 971)
|
(35 242)
|
(33 660)
|
(35 761)
|
(34 932)
|
(37 190)
|
(39 314)
|
(42 157)
|
(43 912)
|
(44 084)
|
(46 143)
|
(45 018)
|
(46 915)
|
(48 236)
|
(49 685)
|
(53 460)
|
(54 552)
|
(55 469)
|
(58 728)
|
(60 995)
|
(67 254)
|
(74 519)
|
(79 594)
|
(87 733)
|
(90 159)
|
(94 071)
|
(98 431)
|
|
| Research & Development |
(3 159)
|
(3 136)
|
(2 973)
|
(2 632)
|
(2 425)
|
(2 580)
|
(2 685)
|
(2 897)
|
(3 196)
|
(3 315)
|
(3 461)
|
(3 755)
|
(4 248)
|
(4 746)
|
(5 295)
|
(6 115)
|
(6 545)
|
(6 829)
|
(7 426)
|
(7 422)
|
(7 839)
|
(8 381)
|
(9 411)
|
(10 092)
|
(10 415)
|
(12 647)
|
(10 861)
|
(10 958)
|
(14 414)
|
(17 526)
|
(20 832)
|
(24 634)
|
(25 324)
|
(29 934)
|
(29 467)
|
(31 009)
|
(33 871)
|
|
| Depreciation & Amortization |
(993)
|
(993)
|
(1 013)
|
(1 037)
|
(1 100)
|
(1 196)
|
(1 312)
|
(1 482)
|
(1 584)
|
(1 973)
|
(2 648)
|
(3 866)
|
(4 680)
|
(5 391)
|
(5 792)
|
(5 690)
|
(5 928)
|
(6 072)
|
(6 113)
|
(5 923)
|
(5 877)
|
(5 834)
|
(5 953)
|
(6 219)
|
(6 511)
|
(5 007)
|
(6 286)
|
(5 853)
|
(5 482)
|
(5 135)
|
(5 654)
|
(6 108)
|
(6 420)
|
(4 682)
|
(6 551)
|
(6 540)
|
(7 843)
|
|
| Other Operating Expenses |
(50)
|
0
|
216
|
217
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(779)
|
(779)
|
(780)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(341)
|
(341)
|
(341)
|
0
|
(1 142)
|
0
|
0
|
|
| Operating Income |
16 252
N/A
|
17 731
+9%
|
18 933
+7%
|
21 368
+13%
|
25 821
+21%
|
26 493
+3%
|
30 450
+15%
|
33 560
+10%
|
34 878
+4%
|
40 559
+16%
|
40 843
+1%
|
40 948
+0%
|
39 259
-4%
|
34 517
-12%
|
34 217
-1%
|
32 366
-5%
|
35 873
+11%
|
35 581
-1%
|
43 264
+22%
|
51 164
+18%
|
54 280
+6%
|
58 834
+8%
|
61 629
+5%
|
61 076
-1%
|
62 240
+2%
|
55 398
-11%
|
45 621
-18%
|
36 308
-20%
|
31 816
-12%
|
33 028
+4%
|
53 676
+63%
|
84 105
+57%
|
101 464
+21%
|
112 462
+11%
|
114 813
+2%
|
109 228
-5%
|
106 093
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 469)
|
(1 705)
|
(1 860)
|
(1 570)
|
(954)
|
(1 376)
|
(865)
|
(1 201)
|
(2 081)
|
(2 129)
|
(3 218)
|
(2 935)
|
(3 294)
|
(3 926)
|
(4 471)
|
(5 005)
|
(4 161)
|
(1 516)
|
(35)
|
773
|
1 461
|
746
|
961
|
(75)
|
(1 768)
|
(2 841)
|
(2 448)
|
1 582
|
3 927
|
18 517
|
19 389
|
12 529
|
8 555
|
(436)
|
(3 629)
|
(7 120)
|
(10 156)
|
|
| Non-Reccuring Items |
0
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(796)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(341)
|
0
|
0
|
0
|
(1 142)
|
0
|
(795)
|
(1 142)
|
|
| Gain/Loss on Disposition of Assets |
86
|
43
|
42
|
14
|
(4)
|
(11)
|
0
|
0
|
4
|
22
|
51
|
61
|
61
|
(327)
|
(363)
|
(424)
|
(485)
|
(120)
|
(117)
|
(66)
|
(17)
|
(341)
|
(349)
|
(294)
|
(288)
|
(219)
|
(196)
|
24
|
125
|
235
|
213
|
(84)
|
(156)
|
17
|
42
|
155
|
885
|
|
| Total Other Income |
(837)
|
(668)
|
(693)
|
(635)
|
147
|
34
|
32
|
133
|
131
|
139
|
197
|
111
|
76
|
(1 227)
|
(1 281)
|
(1 535)
|
(1 468)
|
(81)
|
(2)
|
1 128
|
1 127
|
1 566
|
1 649
|
850
|
996
|
740
|
726
|
882
|
925
|
937
|
1 296
|
441
|
884
|
2 283
|
2 228
|
3 422
|
3 014
|
|
| Pre-Tax Income |
13 033
N/A
|
15 618
+20%
|
16 422
+5%
|
19 175
+17%
|
25 009
+30%
|
25 140
+1%
|
29 617
+18%
|
32 493
+10%
|
32 932
+1%
|
38 591
+17%
|
37 874
-2%
|
38 187
+1%
|
36 104
-5%
|
29 037
-20%
|
28 102
-3%
|
25 402
-10%
|
29 759
+17%
|
33 068
+11%
|
43 109
+30%
|
53 000
+23%
|
56 852
+7%
|
60 805
+7%
|
63 890
+5%
|
61 557
-4%
|
61 180
-1%
|
53 078
-13%
|
43 702
-18%
|
38 796
-11%
|
36 793
-5%
|
52 376
+42%
|
74 573
+42%
|
96 991
+30%
|
110 747
+14%
|
113 184
+2%
|
113 453
+0%
|
104 889
-8%
|
98 695
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 894)
|
(4 855)
|
(4 721)
|
(5 771)
|
(7 636)
|
(6 323)
|
(7 263)
|
(7 597)
|
(7 229)
|
(8 306)
|
(8 026)
|
(8 561)
|
(8 879)
|
(6 220)
|
(6 002)
|
(7 123)
|
(5 814)
|
(9 754)
|
(11 452)
|
(11 935)
|
(15 485)
|
(13 655)
|
(14 060)
|
(14 537)
|
(11 096)
|
(11 111)
|
(9 975)
|
(7 290)
|
(9 551)
|
(6 865)
|
(13 698)
|
(21 813)
|
(26 915)
|
(25 338)
|
(24 942)
|
(16 953)
|
(14 470)
|
|
| Income from Continuing Operations |
9 137
|
10 764
|
11 699
|
13 402
|
17 372
|
18 817
|
22 353
|
24 895
|
25 701
|
30 285
|
29 846
|
29 625
|
27 224
|
22 816
|
22 099
|
18 278
|
23 945
|
23 314
|
31 657
|
41 065
|
41 367
|
47 150
|
49 830
|
47 020
|
50 084
|
41 967
|
33 728
|
31 506
|
27 242
|
45 511
|
60 875
|
75 178
|
83 832
|
87 846
|
88 511
|
87 936
|
84 225
|
|
| Income to Minority Interest |
(216)
|
(156)
|
(197)
|
(227)
|
(272)
|
(263)
|
(395)
|
(549)
|
(647)
|
(773)
|
(790)
|
(823)
|
(796)
|
(749)
|
(567)
|
(504)
|
(846)
|
(1 011)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 859)
|
(13 985)
|
(22 971)
|
(33 485)
|
(36 954)
|
(31 986)
|
(31 157)
|
(28 666)
|
(26 497)
|
|
| Net Income (Common) |
8 921
N/A
|
10 608
+19%
|
11 502
+8%
|
13 176
+15%
|
17 101
+30%
|
18 554
+8%
|
21 959
+18%
|
24 347
+11%
|
25 055
+3%
|
29 512
+18%
|
29 057
-2%
|
28 802
-1%
|
26 428
-8%
|
22 067
-17%
|
21 533
-2%
|
17 776
-17%
|
23 100
+30%
|
22 304
-3%
|
30 691
+38%
|
40 282
+31%
|
41 104
+2%
|
47 150
+15%
|
49 830
+6%
|
47 020
-6%
|
50 084
+7%
|
41 967
-16%
|
33 728
-20%
|
31 506
-7%
|
23 383
-26%
|
31 526
+35%
|
37 904
+20%
|
41 693
+10%
|
46 878
+12%
|
55 860
+19%
|
57 353
+3%
|
59 271
+3%
|
57 728
-3%
|
|
| EPS (Diluted) |
1 274.42
N/A
|
1 326
+4%
|
1 437.75
+8%
|
1 464
+2%
|
2 137.62
+46%
|
2 061.55
-4%
|
2 439.88
+18%
|
2 705.22
+11%
|
2 783.88
+3%
|
3 279.11
+18%
|
2 641.54
-19%
|
2 880.2
+9%
|
2 642.8
-8%
|
2 206.69
-17%
|
2 153.3
-2%
|
1 777.6
-17%
|
2 310
+30%
|
2 478.22
+7%
|
3 078.44
+24%
|
4 035.01
+31%
|
4 117.34
+2%
|
4 724.58
+15%
|
4 991.51
+6%
|
4 710.17
-6%
|
5 036.84
+7%
|
4 212.57
-16%
|
3 385.52
-20%
|
3 140.16
-7%
|
2 252.47
-28%
|
3 095.57
+37%
|
3 651.33
+18%
|
4 016.35
+10%
|
4 531.73
+13%
|
5 401.61
+19%
|
5 644.8
+5%
|
5 879.11
+4%
|
5 726.18
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
