P
Pavonine Co Ltd
KOSDAQ:177830
Pavonine Co Ltd
KOSDAQ:177830
Price:
2 960
KRW
0.51%
Market Closed
Market Cap:
₩37.6B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Pavonine Co Ltd
2960
+15 (+0.51%)
| 52 Week Range |
2 825
3 090
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pavonine Co Ltd
Pavonine Co Ltd
Income Statement
Pavonine Co Ltd
Pavonine Co Ltd
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 512
|
0
|
0
|
0
|
415
|
0
|
0
|
229
|
577
|
0
|
0
|
0
|
890
|
0
|
0
|
519
|
1 170
|
958
|
1 325
|
1 385
|
1 521
|
2 008
|
2 518
|
2 901
|
3 199
|
3 087
|
0
|
0
|
2 368
|
286
|
592
|
0
|
1 352
|
1 680
|
1 525
|
2 204
|
2 525
|
2 409
|
3 267
|
3 474
|
3 470
|
3 474
|
3 453
|
3 511
|
3 808
|
0
|
0
|
0
|
|
| Revenue |
119 802
N/A
|
120 328
+0%
|
102 426
-15%
|
94 451
-8%
|
85 024
-10%
|
76 439
-10%
|
64 462
-16%
|
57 474
-11%
|
51 726
-10%
|
51 909
+0%
|
59 368
+14%
|
68 322
+15%
|
76 985
+13%
|
90 622
+18%
|
94 848
+5%
|
97 280
+3%
|
106 136
+9%
|
108 995
+3%
|
114 359
+5%
|
117 173
+2%
|
112 395
-4%
|
109 214
-3%
|
106 380
-3%
|
105 782
-1%
|
103 613
-2%
|
108 496
+5%
|
115 431
+6%
|
128 606
+11%
|
128 812
+0%
|
142 864
+11%
|
143 421
+0%
|
131 399
-8%
|
126 265
-4%
|
124 365
-2%
|
116 919
-6%
|
120 345
+3%
|
118 038
-2%
|
118 339
+0%
|
124 925
+6%
|
122 539
-2%
|
120 685
-2%
|
118 299
-2%
|
120 898
+2%
|
127 029
+5%
|
132 825
+5%
|
139 245
+5%
|
135 676
-3%
|
134 441
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(106 055)
|
(103 203)
|
(87 986)
|
(81 368)
|
(74 457)
|
(69 847)
|
(60 284)
|
(54 949)
|
(50 651)
|
(50 550)
|
(54 525)
|
(60 276)
|
(67 345)
|
(76 727)
|
(82 272)
|
(85 673)
|
(94 341)
|
(97 457)
|
(100 351)
|
(102 678)
|
(97 503)
|
(96 170)
|
(96 198)
|
(97 562)
|
(97 132)
|
(99 393)
|
(105 608)
|
(112 703)
|
(108 641)
|
(121 023)
|
(120 215)
|
(113 149)
|
(109 857)
|
(107 876)
|
(101 499)
|
(101 450)
|
(95 842)
|
(97 878)
|
(103 818)
|
(103 615)
|
(107 920)
|
(104 146)
|
(104 878)
|
(109 856)
|
(112 107)
|
(118 900)
|
(116 656)
|
(116 398)
|
|
| Gross Profit |
13 747
N/A
|
17 125
+25%
|
14 440
-16%
|
13 083
-9%
|
10 567
-19%
|
6 593
-38%
|
4 179
-37%
|
2 524
-40%
|
1 075
-57%
|
1 358
+26%
|
4 842
+257%
|
8 046
+66%
|
9 640
+20%
|
13 895
+44%
|
12 576
-9%
|
11 607
-8%
|
11 795
+2%
|
11 538
-2%
|
14 008
+21%
|
14 496
+3%
|
14 892
+3%
|
13 046
-12%
|
10 183
-22%
|
8 220
-19%
|
6 481
-21%
|
9 102
+40%
|
9 824
+8%
|
15 904
+62%
|
20 171
+27%
|
21 842
+8%
|
23 207
+6%
|
18 250
-21%
|
16 408
-10%
|
16 490
+0%
|
15 420
-6%
|
18 895
+23%
|
22 196
+17%
|
20 461
-8%
|
21 107
+3%
|
18 924
-10%
|
12 765
-33%
|
14 153
+11%
|
16 020
+13%
|
17 173
+7%
|
20 718
+21%
|
20 344
-2%
|
19 020
-7%
|
18 043
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 383)
|
(4 709)
|
(4 933)
|
(5 394)
|
(5 316)
|
(5 657)
|
(5 734)
|
(5 703)
|
(5 702)
|
(5 783)
|
(6 027)
|
(6 346)
|
(6 343)
|
(7 038)
|
(7 466)
|
(7 864)
|
(8 647)
|
(8 821)
|
(9 258)
|
(10 027)
|
(9 176)
|
(10 344)
|
(11 715)
|
(12 227)
|
(11 487)
|
(11 881)
|
(11 327)
|
(10 386)
|
(11 696)
|
(12 197)
|
(11 680)
|
(11 758)
|
(10 526)
|
(10 402)
|
(10 601)
|
(10 676)
|
(11 043)
|
(11 848)
|
(12 517)
|
(12 504)
|
(11 073)
|
(11 059)
|
(11 083)
|
(11 521)
|
(12 593)
|
(13 023)
|
(13 372)
|
(13 229)
|
|
| Selling, General & Administrative |
(3 375)
|
(3 543)
|
(3 956)
|
(4 641)
|
(4 124)
|
(5 327)
|
(5 405)
|
(5 005)
|
(4 263)
|
(4 988)
|
(5 232)
|
(5 920)
|
(4 880)
|
(6 391)
|
(6 818)
|
(6 826)
|
(7 086)
|
(7 375)
|
(7 413)
|
(8 171)
|
(7 473)
|
(8 572)
|
(9 720)
|
(9 970)
|
(8 791)
|
(8 959)
|
(7 865)
|
(7 374)
|
(9 153)
|
(9 602)
|
0
|
(8 118)
|
(8 545)
|
(7 233)
|
(9 306)
|
(8 913)
|
(9 334)
|
(10 066)
|
(10 314)
|
(10 199)
|
(9 261)
|
(8 450)
|
(8 943)
|
(9 498)
|
(11 046)
|
(11 375)
|
(11 676)
|
(11 583)
|
|
| Research & Development |
(921)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
(637)
|
(1 309)
|
0
|
0
|
0
|
(1 285)
|
0
|
0
|
(683)
|
(1 410)
|
(1 089)
|
(1 442)
|
(1 451)
|
(1 515)
|
(1 600)
|
(1 765)
|
(1 997)
|
(2 238)
|
(2 237)
|
(2 161)
|
(1 966)
|
(1 677)
|
(1 215)
|
0
|
0
|
(1 151)
|
(628)
|
(748)
|
(999)
|
(935)
|
(879)
|
(1 074)
|
(1 038)
|
(1 089)
|
(982)
|
(873)
|
(947)
|
(1 304)
|
(1 103)
|
(1 137)
|
(1 149)
|
|
| Depreciation & Amortization |
(87)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
(61)
|
(131)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
(111)
|
(152)
|
(115)
|
(162)
|
(164)
|
(188)
|
(175)
|
(231)
|
(261)
|
(458)
|
(685)
|
(849)
|
(1 047)
|
(867)
|
(1 014)
|
0
|
0
|
(830)
|
(247)
|
(548)
|
(766)
|
(773)
|
(902)
|
(1 129)
|
(1 267)
|
(723)
|
(1 169)
|
(809)
|
(618)
|
(243)
|
(546)
|
(559)
|
(498)
|
|
| Other Operating Expenses |
0
|
(1 166)
|
(977)
|
(753)
|
0
|
(330)
|
(329)
|
0
|
0
|
(795)
|
(795)
|
(426)
|
0
|
(647)
|
(648)
|
(244)
|
0
|
(242)
|
(241)
|
(241)
|
0
|
3
|
0
|
0
|
0
|
0
|
(452)
|
0
|
0
|
(366)
|
(11 680)
|
(3 640)
|
0
|
(2 294)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(458)
|
(458)
|
(458)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9 364
N/A
|
12 417
+33%
|
9 508
-23%
|
7 690
-19%
|
5 251
-32%
|
935
-82%
|
(1 556)
N/A
|
(3 179)
-104%
|
(4 627)
-46%
|
(4 425)
+4%
|
(1 185)
+73%
|
1 700
N/A
|
3 297
+94%
|
6 857
+108%
|
5 110
-25%
|
3 742
-27%
|
3 148
-16%
|
2 716
-14%
|
4 749
+75%
|
4 469
-6%
|
5 716
+28%
|
2 700
-53%
|
(1 533)
N/A
|
(4 008)
-161%
|
(5 006)
-25%
|
(2 779)
+44%
|
(1 505)
+46%
|
5 516
N/A
|
8 475
+54%
|
9 644
+14%
|
11 527
+20%
|
6 493
-44%
|
5 882
-9%
|
6 088
+3%
|
4 818
-21%
|
8 219
+71%
|
11 153
+36%
|
8 613
-23%
|
8 590
0%
|
6 421
-25%
|
1 692
-74%
|
3 094
+83%
|
4 937
+60%
|
5 652
+14%
|
8 126
+44%
|
7 321
-10%
|
5 648
-23%
|
4 814
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 084)
|
(810)
|
(729)
|
(433)
|
(182)
|
(201)
|
(247)
|
(352)
|
(472)
|
(596)
|
(642)
|
(915)
|
(184)
|
(1 355)
|
(1 167)
|
(941)
|
(3 251)
|
(2 284)
|
(1 737)
|
(2 379)
|
(589)
|
(1 466)
|
(306)
|
1 122
|
(6 486)
|
(2 304)
|
(8 172)
|
(9 283)
|
(3 625)
|
(5 753)
|
(2 611)
|
3 198
|
480
|
2 043
|
4 523
|
(1 607)
|
(1 566)
|
(712)
|
(3 162)
|
(1 531)
|
(1 819)
|
(1 637)
|
(1 019)
|
(2 407)
|
804
|
(27)
|
(2 715)
|
(1 904)
|
|
| Non-Reccuring Items |
(495)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(243)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
0
|
0
|
(1 558)
|
(1 558)
|
(1 942)
|
(2 011)
|
0
|
(453)
|
(561)
|
(128)
|
(126)
|
0
|
3 091
|
3
|
1
|
0
|
1
|
0
|
0
|
(2 141)
|
399
|
62
|
220
|
2 361
|
152
|
90
|
(67)
|
(67)
|
|
| Gain/Loss on Disposition of Assets |
58
|
0
|
0
|
0
|
71
|
0
|
0
|
73
|
100
|
0
|
0
|
0
|
239
|
0
|
0
|
400
|
311
|
319
|
365
|
171
|
115
|
36
|
(38)
|
96
|
103
|
149
|
1 286
|
1 147
|
1 409
|
1 150
|
62
|
0
|
41
|
96
|
82
|
83
|
51
|
28
|
51
|
174
|
213
|
0
|
279
|
179
|
110
|
110
|
(41)
|
(58)
|
|
| Total Other Income |
123
|
256
|
(158)
|
256
|
298
|
429
|
450
|
637
|
552
|
667
|
695
|
411
|
116
|
347
|
394
|
152
|
458
|
621
|
456
|
580
|
321
|
41
|
503
|
536
|
(1 333)
|
(1 201)
|
(1 403)
|
(1 666)
|
(483)
|
(54)
|
(631)
|
(566)
|
(474)
|
(747)
|
(609)
|
(561)
|
(595)
|
(483)
|
(449)
|
(593)
|
(637)
|
(469)
|
(272)
|
(1 882)
|
(1 318)
|
(1 238)
|
(1 586)
|
218
|
|
| Pre-Tax Income |
7 966
N/A
|
11 863
+49%
|
8 621
-27%
|
7 513
-13%
|
5 438
-28%
|
1 163
-79%
|
(1 353)
N/A
|
(2 822)
-109%
|
(4 520)
-60%
|
(4 354)
+4%
|
(1 132)
+74%
|
1 196
N/A
|
3 226
+170%
|
5 849
+81%
|
4 337
-26%
|
3 351
-23%
|
424
-87%
|
1 373
+224%
|
3 834
+179%
|
2 841
-26%
|
5 562
+96%
|
1 310
-76%
|
(2 932)
N/A
|
(3 811)
-30%
|
(14 664)
-285%
|
(8 145)
+44%
|
(9 793)
-20%
|
(4 737)
+52%
|
5 215
N/A
|
4 860
-7%
|
8 221
+69%
|
9 124
+11%
|
9 020
-1%
|
7 483
-17%
|
8 815
+18%
|
6 134
-30%
|
9 045
+47%
|
7 445
-18%
|
5 031
-32%
|
2 331
-54%
|
(152)
N/A
|
1 050
N/A
|
4 144
+295%
|
3 902
-6%
|
7 874
+102%
|
6 256
-21%
|
1 240
-80%
|
3 003
+142%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 307)
|
(1 565)
|
(1 584)
|
(1 298)
|
(666)
|
76
|
354
|
469
|
(820)
|
(678)
|
(149)
|
(490)
|
276
|
433
|
(437)
|
(302)
|
296
|
(798)
|
(1 536)
|
(1 284)
|
(833)
|
300
|
1 537
|
1 972
|
2 245
|
768
|
702
|
(542)
|
(432)
|
(689)
|
(807)
|
(110)
|
(948)
|
(727)
|
(1 410)
|
(1 659)
|
(1 756)
|
(1 227)
|
(577)
|
(389)
|
298
|
15
|
(151)
|
513
|
(841)
|
(584)
|
800
|
5
|
|
| Income from Continuing Operations |
6 659
|
10 298
|
7 037
|
6 215
|
4 771
|
1 240
|
(998)
|
(2 352)
|
(5 340)
|
(5 033)
|
(1 281)
|
706
|
3 502
|
6 285
|
3 902
|
3 051
|
720
|
575
|
2 297
|
1 557
|
4 730
|
1 610
|
(1 394)
|
(1 839)
|
(12 418)
|
(7 376)
|
(9 090)
|
(5 278)
|
4 783
|
4 170
|
7 414
|
9 014
|
8 072
|
6 756
|
7 405
|
4 474
|
7 289
|
6 218
|
4 454
|
1 941
|
146
|
1 065
|
3 993
|
4 415
|
7 033
|
5 672
|
2 040
|
3 008
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
4
|
6
|
34
|
40
|
33
|
22
|
30
|
38
|
60
|
111
|
0
|
(11)
|
(34)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
261
|
378
|
513
|
468
|
|
| Net Income (Common) |
5 158
N/A
|
8 366
+62%
|
5 947
-29%
|
5 075
-15%
|
4 231
-17%
|
1 130
-73%
|
(915)
N/A
|
(2 219)
-143%
|
(5 340)
-141%
|
(5 033)
+6%
|
(1 281)
+75%
|
706
N/A
|
3 502
+396%
|
6 285
+79%
|
3 902
-38%
|
3 051
-22%
|
720
-76%
|
575
-20%
|
2 297
+299%
|
1 557
-32%
|
4 730
+204%
|
1 607
-66%
|
(1 390)
N/A
|
(1 833)
-32%
|
(12 384)
-576%
|
(7 337)
+41%
|
(9 058)
-23%
|
(5 257)
+42%
|
4 369
N/A
|
4 038
-8%
|
6 969
+73%
|
7 996
+15%
|
7 018
-12%
|
5 861
-16%
|
6 823
+16%
|
4 474
-34%
|
7 289
+63%
|
6 218
-15%
|
4 454
-28%
|
1 941
-56%
|
146
-92%
|
1 065
+631%
|
3 993
+275%
|
4 549
+14%
|
7 294
+60%
|
6 050
-17%
|
2 552
-58%
|
3 477
+36%
|
|
| EPS (Diluted) |
644.75
N/A
|
1 045.75
+62%
|
660.77
-37%
|
422.91
-36%
|
470.11
+11%
|
102.72
-78%
|
-83.18
N/A
|
-201.72
-143%
|
-485.45
-141%
|
-457.54
+6%
|
-116.45
+75%
|
64.18
N/A
|
318.36
+396%
|
571.36
+79%
|
354.72
-38%
|
277.36
-22%
|
65.45
-76%
|
57.5
-12%
|
229.7
+299%
|
155.69
-32%
|
473
+204%
|
146.09
-69%
|
-126.36
N/A
|
-166.63
-32%
|
-1 238.4
-643%
|
-667
+46%
|
-823.45
-23%
|
-404.38
+51%
|
368.63
N/A
|
305.84
-17%
|
524.49
+71%
|
559.64
+7%
|
484.09
-13%
|
449.52
-7%
|
524.37
+17%
|
347.09
-34%
|
433.86
+25%
|
492.65
+14%
|
352.86
-28%
|
154.02
-56%
|
11.58
-92%
|
66.39
+473%
|
228.71
+244%
|
376.49
+65%
|
428.23
+14%
|
379.6
-11%
|
226.75
-40%
|
215.4
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
