R

RN2 Technologies Co Ltd
KOSDAQ:148250

Watchlist Manager
RN2 Technologies Co Ltd
KOSDAQ:148250
Watchlist
Price: 3 170 KRW 1.93% Market Closed
Market Cap: 30B KRW

Income Statement

Earnings Waterfall
RN2 Technologies Co Ltd

Income Statement
RN2 Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
384
29
0
0
113
26
61
81
166
248
373
457
573
617
566
535
629
648
739
859
740
903
1 087
1 275
1 457
1 472
1 450
1 443
1 360
1 127
869
610
461
325
337
311
395
437
682
759
Revenue
10 256
N/A
10 832
+6%
11 198
+3%
10 004
-11%
12 040
+20%
13 368
+11%
14 528
+9%
15 187
+5%
14 391
-5%
13 979
-3%
15 747
+13%
17 073
+8%
17 282
+1%
18 910
+9%
20 132
+6%
20 275
+1%
20 965
+3%
19 900
-5%
23 226
+17%
22 958
-1%
23 849
+4%
26 039
+9%
24 484
-6%
26 284
+7%
25 215
-4%
23 118
-8%
20 624
-11%
21 042
+2%
23 281
+11%
23 499
+1%
25 339
+8%
22 417
-12%
14 687
-34%
18 817
+28%
13 831
-27%
14 455
+5%
14 303
-1%
14 727
+3%
16 768
+14%
17 788
+6%
Gross Profit
Cost of Revenue
(4 473)
(4 631)
(5 016)
(4 609)
(6 665)
(7 386)
(8 321)
(9 133)
(9 042)
(9 139)
(9 582)
(10 601)
(9 413)
(9 739)
(10 166)
(9 327)
(9 875)
(9 463)
(10 106)
(10 334)
(10 794)
(12 320)
(13 302)
(14 973)
(14 139)
(13 081)
(11 764)
(11 668)
(11 089)
(13 159)
(14 657)
(12 357)
(8 563)
(11 095)
(8 112)
(9 306)
(9 558)
(9 490)
(10 428)
(11 476)
Gross Profit
5 783
N/A
6 201
+7%
6 183
0%
5 395
-13%
5 375
0%
5 982
+11%
6 207
+4%
6 054
-2%
5 349
-12%
4 840
-10%
6 165
+27%
6 473
+5%
7 868
+22%
9 171
+17%
9 967
+9%
10 948
+10%
11 090
+1%
10 437
-6%
13 120
+26%
12 624
-4%
13 055
+3%
13 719
+5%
11 182
-18%
11 311
+1%
11 075
-2%
10 037
-9%
8 860
-12%
9 374
+6%
12 192
+30%
10 340
-15%
10 682
+3%
10 061
-6%
6 123
-39%
7 722
+26%
5 719
-26%
5 149
-10%
4 745
-8%
5 237
+10%
6 340
+21%
6 313
0%
Operating Income
Operating Expenses
(3 292)
(3 478)
(3 691)
(3 922)
(4 299)
(4 614)
(4 597)
(4 533)
(4 635)
(4 881)
(5 240)
(5 822)
(6 325)
(6 756)
(7 144)
(7 947)
(8 250)
(8 924)
(9 218)
(9 526)
(8 983)
(9 361)
(9 048)
(8 665)
(9 231)
(9 605)
(10 626)
(11 321)
(8 912)
(9 968)
(11 388)
(7 381)
(7 573)
(9 511)
(7 018)
(7 770)
(7 434)
(7 800)
(8 729)
(9 724)
Selling, General & Administrative
(2 335)
(3 472)
(3 691)
(3 921)
(3 215)
(4 400)
(4 024)
(3 829)
(3 630)
(3 861)
(4 042)
(4 365)
(4 623)
(4 834)
(4 800)
(5 209)
(5 219)
(5 595)
(6 201)
(6 654)
(6 688)
(6 949)
(6 496)
(6 098)
(6 818)
(7 123)
(8 084)
(8 791)
(7 090)
(7 338)
(9 047)
(7 905)
(5 690)
(7 939)
(5 343)
(5 600)
(5 516)
(5 814)
(6 746)
(7 695)
Research & Development
(855)
(181)
0
0
(975)
(379)
(463)
(539)
(784)
(778)
(958)
(1 193)
(1 241)
(1 406)
(1 799)
(2 078)
(2 554)
(2 373)
(2 086)
(2 017)
(1 841)
(1 930)
(2 049)
(2 052)
(1 891)
(1 957)
(1 984)
(1 927)
(1 175)
(1 941)
(1 765)
0
(1 086)
(1 161)
(1 118)
(1 395)
(1 166)
(1 245)
(1 201)
(1 192)
Depreciation & Amortization
(102)
(26)
0
0
(109)
(41)
(110)
(165)
(221)
(242)
(240)
(265)
(461)
(517)
(546)
(661)
(476)
(461)
(472)
(396)
(455)
(482)
(504)
(514)
(522)
(525)
(558)
(604)
(647)
(689)
(916)
(945)
(797)
(991)
(796)
(779)
(758)
(754)
(794)
(845)
Other Operating Expenses
0
201
0
0
0
207
0
0
0
0
0
0
0
0
0
0
0
(494)
(459)
(459)
0
0
0
0
0
0
0
0
0
0
340
1 468
0
579
239
4
7
13
13
8
Operating Income
2 491
N/A
2 723
+9%
2 492
-9%
1 474
-41%
1 076
-27%
1 368
+27%
1 610
+18%
1 521
-5%
714
-53%
(42)
N/A
924
N/A
651
-30%
1 543
+137%
2 415
+57%
2 823
+17%
3 001
+6%
2 840
-5%
1 514
-47%
3 901
+158%
3 098
-21%
4 072
+31%
4 358
+7%
2 134
-51%
2 646
+24%
1 844
-30%
432
-77%
(1 765)
N/A
(1 947)
-10%
3 280
N/A
372
-89%
(706)
N/A
2 679
N/A
(1 450)
N/A
(1 789)
-23%
(1 300)
+27%
(2 620)
-102%
(2 688)
-3%
(2 563)
+5%
(2 389)
+7%
(3 411)
-43%
Pre-Tax Income
Interest Income Expense
(397)
(241)
(123)
(200)
(50)
(72)
(126)
(36)
(186)
(218)
(621)
(318)
(756)
(1 414)
(854)
(1 960)
(1 356)
(582)
(157)
277
(1 397)
(2 008)
(2 963)
(2 252)
(1 094)
(914)
(1 454)
(1 523)
(2 322)
(1 861)
(848)
(1 033)
(139)
32
16
(147)
458
(705)
(466)
(886)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(35)
(494)
0
0
0
0
0
0
0
0
0
0
564
1 335
2 043
2 751
0
708
708
0
0
0
0
682
682
Gain/Loss on Disposition of Assets
(14)
0
0
0
7
3
3
3
5
(8)
(31)
(39)
(53)
61
76
84
98
(6)
1
(5)
(6)
(6)
(12)
0
(6)
(9)
(2)
(2)
(5)
0
212
0
217
217
12
(23)
(25)
(22)
48
83
Total Other Income
(91)
(166)
(132)
(106)
152
90
11
64
100
110
229
208
148
141
104
79
54
42
53
53
132
281
309
107
23
(33)
188
486
455
495
372
516
(304)
(282)
198
257
759
739
482
605
Pre-Tax Income
1 988
N/A
2 316
+17%
2 237
-3%
1 168
-48%
1 186
+2%
1 390
+17%
1 497
+8%
1 553
+4%
632
-59%
(157)
N/A
502
N/A
502
+0%
883
+76%
1 202
+36%
2 114
+76%
1 169
-45%
1 142
-2%
968
-15%
3 798
+292%
3 424
-10%
2 801
-18%
2 625
-6%
(532)
N/A
502
N/A
767
+53%
(524)
N/A
(3 033)
-479%
(2 422)
+20%
2 744
N/A
1 048
-62%
1 781
+70%
2 162
+21%
(969)
N/A
(1 115)
-15%
(1 075)
+4%
(2 534)
-136%
(1 496)
+41%
(2 550)
-71%
(1 644)
+36%
(2 928)
-78%
Net Income
Tax Provision
(292)
(370)
(328)
(171)
47
87
1
(7)
145
228
164
164
82
47
(179)
(13)
(234)
(237)
(793)
(629)
1 155
1 180
2 006
1 500
799
834
1 525
1 013
384
261
(470)
379
309
267
285
147
(223)
(212)
(24)
(24)
Income from Continuing Operations
1 696
1 946
1 909
996
1 233
1 477
1 498
1 546
777
71
666
666
965
1 249
1 935
1 156
908
731
3 006
2 795
3 956
3 804
1 474
2 001
1 566
310
(1 508)
(1 409)
3 128
1 308
1 311
2 541
(660)
(848)
(790)
(2 387)
(1 719)
(2 762)
(1 668)
(2 952)
Net Income (Common)
1 696
N/A
1 946
+15%
1 909
-2%
996
-48%
1 233
+24%
1 477
+20%
1 498
+1%
1 546
+3%
777
-50%
71
-91%
666
+840%
666
+0%
965
+45%
1 249
+29%
1 935
+55%
1 156
-40%
908
-21%
731
-19%
3 006
+311%
2 795
-7%
3 956
+42%
3 804
-4%
1 474
-61%
2 001
+36%
1 566
-22%
310
-80%
(1 508)
N/A
(1 409)
+7%
(119)
+92%
1 308
N/A
1 311
+0%
(712)
N/A
(3 686)
-418%
(3 874)
-5%
(3 816)
+1%
(2 160)
+43%
(1 719)
+20%
(2 762)
-61%
(1 668)
+40%
(2 952)
-77%
EPS (Diluted)
282.66
N/A
341.45
+21%
272.67
-20%
158.14
-42%
205.5
+30%
234.38
+14%
234.07
0%
245.39
+5%
129.5
-47%
11.25
-91%
104.09
+825%
105.76
+2%
160.83
+52%
192.15
+19%
219.9
+14%
175.21
-20%
129.71
-26%
104.45
-19%
429.38
+311%
399.22
-7%
565.14
+42%
522.86
-7%
201.35
-61%
274.54
+36%
212.7
-23%
41.08
-81%
-202.15
N/A
-190.58
+6%
-16.02
+92%
176.85
N/A
175.29
-1%
-96.3
N/A
-498.69
-418%
-525.17
-5%
-524.61
+0%
-299.14
+43%
-236.69
+21%
-360.16
-52%
-176.57
+51%
-312.5
-77%