V

Viatron Technologies Inc
KOSDAQ:141000

Watchlist Manager
Viatron Technologies Inc
KOSDAQ:141000
Watchlist
Price: 6 895 KRW -1.08%
Market Cap: 83.5B KRW

Cash Flow Statement

Cash Flow Statement
Viatron Technologies Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
17 566
15 709
18 106
11 423
9 392
7 396
4 209
4 140
2 881
1 803
3 405
1 974
(931)
1 908
2 385
6 999
10 781
9 352
9 915
13 211
11 571
10 960
16 625
12 171
18 061
19 587
24 156
24 484
21 320
17 861
7 125
4 800
3 171
7 468
11 533
14 688
15 083
14 905
11 512
13 837
13 106
15 155
23 236
15 882
14 555
9 368
255
1 683
3 380
4 931
6 607
13 389
19 272
15 274
12 664
Depreciation & Amortization
1 037
919
1 093
639
629
869
1 059
1 422
1 578
1 621
1 716
1 829
1 846
1 876
1 903
1 881
1 670
1 449
1 092
1 024
938
847
882
675
680
691
694
693
679
733
741
763
783
739
748
758
797
844
918
998
1 061
1 109
1 138
1 126
1 126
1 136
1 104
1 108
1 107
1 105
1 144
1 248
1 362
1 478
1 585
Stock-Based Compensation
178
188
252
185
223
202
150
92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
312
(304)
(12)
1 779
191
1 848
1 755
1 585
1 862
1 052
1 028
1 109
472
(1 026)
(1 514)
3 305
3 895
6 257
4 571
4 704
7 366
5 337
10 786
10 964
11 176
12 172
14 255
11 818
9 446
10 944
4 534
3 885
2 087
3 321
8 066
5 848
6 781
7 176
2 992
3 761
2 998
(2 453)
(3 521)
4 237
2 803
5 834
6 068
(1 819)
(2 454)
(3 175)
6 380
3 571
9 287
11 212
1 627
Cash Taxes Paid
0
20
25
36
0
1 555
1 854
2 152
2 177
233
(200)
(217)
(216)
92
281
51
792
1 757
2 189
1 357
2 209
3 377
3 001
4 707
3 169
3 854
4 495
4 288
4 252
5 880
6 910
6 654
7 044
2 901
1 438
1 282
2 047
3 451
3 452
3 492
2 999
2 312
2 418
2 598
2 018
1 768
2 237
1 766
925
910
76
483
1 352
1 250
1 213
Cash Interest Paid
0
38
80
18
0
20
(14)
52
64
52
27
14
49
47
47
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(4 656)
(1 153)
(11 842)
(22 771)
(9 821)
8 883
19 731
19 238
17 054
(3 512)
(2 686)
4 669
9 486
6 935
(9 346)
(9 002)
(13 945)
(17 400)
962
(9 242)
(16 201)
(3 023)
(33 172)
(12 556)
(22 753)
(18 899)
(22 002)
(7 346)
17 017
283
18 783
(17 597)
(18 882)
(13 184)
(24 160)
(23 998)
(16 395)
(11 308)
(10 549)
1 478
(13 023)
(11 263)
(12 864)
(17 341)
(10 833)
(19 073)
3 494
(1 151)
(2 381)
9 804
(1 931)
(806)
2 183
6 328
3 052
Cash from Operating Activities
6 993
N/A
7 905
+13%
7 346
-7%
(8 930)
N/A
(7 850)
+12%
10 756
N/A
18 513
+72%
26 385
+43%
23 377
-11%
965
-96%
3 464
+259%
9 581
+177%
10 871
+13%
9 693
-11%
(6 573)
N/A
3 184
N/A
2 402
-25%
(341)
N/A
16 540
N/A
9 697
-41%
3 674
-62%
14 120
+284%
(4 878)
N/A
11 254
N/A
7 165
-36%
13 551
+89%
17 103
+26%
29 649
+73%
48 463
+63%
29 822
-38%
31 183
+5%
(8 149)
N/A
(12 842)
-58%
(1 656)
+87%
(3 813)
-130%
(2 705)
+29%
6 265
N/A
11 616
+85%
4 872
-58%
20 073
+312%
4 142
-79%
2 549
-38%
7 989
+213%
3 904
-51%
7 651
+96%
(2 735)
N/A
10 921
N/A
(178)
N/A
(348)
-95%
12 665
N/A
12 201
-4%
17 401
+43%
32 103
+84%
34 292
+7%
18 929
-45%
Investing Cash Flow
Capital Expenditures
(3 886)
(4 460)
(5 736)
(8 925)
(11 875)
(17 145)
(15 132)
(11 954)
(7 483)
(389)
(337)
(339)
(408)
(462)
(243)
(277)
(186)
(294)
(250)
(400)
(498)
(363)
(668)
(532)
(529)
(531)
(804)
(736)
(655)
(609)
(44)
(80)
(52)
(133)
(375)
(758)
(972)
(3 787)
(3 813)
(15 480)
(15 641)
(13 025)
(13 260)
(1 209)
(924)
(1 226)
(2 112)
(2 112)
(2 035)
(1 545)
(684)
(1 914)
(2 054)
(3 442)
(2 946)
Other Items
(134)
(12 508)
(12 650)
(4 213)
(3 158)
6 438
(21 277)
(28 391)
(30 088)
(22 253)
8 464
11 461
18 597
15 320
17 815
9 637
7 230
1 862
(19 663)
(10 863)
3 187
(13 964)
(2 046)
(2 580)
(18 580)
2 960
(53)
(63 921)
(71 906)
(61 060)
(51 478)
17 257
16 513
3 343
2 017
8 530
(1 645)
2 566
7 202
1 370
16 131
9 400
9 964
(1 651)
(10 591)
(574)
(13 120)
(2 430)
7 452
(8 444)
(8 847)
(16 887)
(26 458)
(24 153)
(7 822)
Cash from Investing Activities
(4 019)
N/A
(16 968)
-322%
(18 386)
-8%
(13 138)
+29%
(15 033)
-14%
(10 707)
+29%
(36 409)
-240%
(40 345)
-11%
(37 571)
+7%
(22 643)
+40%
8 127
N/A
11 122
+37%
18 189
+64%
14 859
-18%
17 573
+18%
9 361
-47%
7 045
-25%
1 569
-78%
(19 913)
N/A
(11 264)
+43%
2 689
N/A
(14 328)
N/A
(2 715)
+81%
(3 112)
-15%
(19 109)
-514%
2 429
N/A
(857)
N/A
(64 658)
-7 445%
(72 563)
-12%
(61 670)
+15%
(51 524)
+16%
17 177
N/A
16 461
-4%
3 210
-80%
1 642
-49%
7 772
+373%
(2 617)
N/A
(1 221)
+53%
3 389
N/A
(14 111)
N/A
490
N/A
(3 624)
N/A
(3 296)
+9%
(2 860)
+13%
(11 515)
-303%
(1 800)
+84%
(15 232)
-746%
(4 542)
+70%
5 417
N/A
(9 989)
N/A
(9 531)
+5%
(18 801)
-97%
(28 511)
-52%
(27 595)
+3%
(10 767)
+61%
Financing Cash Flow
Net Issuance of Common Stock
0
17 584
16 528
16 156
0
(1 122)
19 947
20 019
20 069
18 994
(664)
(337)
0
459
104
5 314
15 440
22 860
22 686
16 630
6 504
(993)
0
0
0
0
0
0
0
0
0
0
(1 960)
(1 960)
(1 960)
(1 960)
0
0
684
684
0
0
(3 630)
(4 446)
0
0
0
(2 749)
0
0
0
(800)
(2 974)
(3 893)
(6 075)
Net Issuance of Debt
(572)
(375)
(291)
(201)
1 989
2 142
2 048
2 072
0
(2 406)
(3 603)
(3 631)
(22 281)
(20 000)
(18 678)
(18 650)
0
0
0
0
0
0
0
(2 020)
0
0
0
0
0
(67)
(85)
(119)
(154)
(124)
(143)
(140)
(157)
(181)
(216)
(255)
(261)
(241)
(211)
(177)
839
839
874
888
(101)
(90)
(121)
(132)
(144)
(157)
(162)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 096)
(1 096)
(1 096)
0
(1 211)
(1 211)
(1 211)
0
(1 211)
(1 211)
(1 211)
0
(1 211)
(1 211)
(1 211)
0
0
0
0
0
(1 183)
(1 183)
(1 183)
0
(1 183)
(1 183)
(1 183)
0
(1 698)
(1 698)
(1 698)
0
0
0
0
0
(1 091)
(1 091)
Other
0
0
0
0
0
(125)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(80)
Cash from Financing Activities
540
N/A
17 607
+3 161%
16 534
-6%
15 955
-4%
18 145
+14%
893
-95%
21 995
+2 363%
22 091
+0%
20 065
-9%
16 714
-17%
(4 267)
N/A
(3 969)
+7%
(22 669)
-471%
(19 543)
+14%
(18 576)
+5%
(13 336)
+28%
15 440
N/A
21 765
+41%
21 592
-1%
15 535
-28%
5 409
-65%
(2 203)
N/A
(2 030)
+8%
(3 232)
-59%
0
N/A
(3 232)
N/A
(3 232)
N/A
(1 211)
+63%
0
N/A
(1 279)
N/A
(1 296)
-1%
(1 330)
-3%
(3 325)
-150%
(2 083)
+37%
(2 103)
-1%
(2 100)
+0%
(157)
+93%
(1 364)
-770%
(715)
+48%
(754)
-5%
(760)
-1%
(740)
+3%
(5 024)
-578%
(5 807)
-16%
(4 791)
+17%
(5 306)
-11%
(1 641)
+69%
(3 559)
-117%
(4 548)
-28%
(2 839)
+38%
(2 869)
-1%
(932)
+68%
(3 118)
-235%
(5 141)
-65%
(7 409)
-44%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(23)
(4)
0
0
21
(169)
0
1
(7)
221
4
7
22
(22)
209
0
63
(336)
781
632
482
1 097
(2 272)
(1 986)
(1 318)
(1 888)
(107)
229
(657)
217
(2)
(292)
(170)
(1 145)
(2 487)
(2 152)
(2 174)
(1 363)
129
(34)
229
119
(1 040)
(1 163)
(1 268)
(1 482)
(47)
(13)
(23)
(458)
326
465
158
823
Net Change in Cash
3 511
N/A
8 521
+143%
5 490
-36%
(6 113)
N/A
(4 738)
+22%
963
N/A
3 930
+308%
8 131
+107%
5 872
-28%
(4 971)
N/A
7 545
N/A
16 738
+122%
6 398
-62%
5 031
-21%
(7 598)
N/A
(582)
+92%
24 887
N/A
23 056
-7%
17 883
-22%
14 749
-18%
12 404
-16%
(1 929)
N/A
(8 526)
-342%
2 638
N/A
(17 162)
N/A
11 430
N/A
11 126
-3%
(36 327)
N/A
(25 083)
+31%
(33 784)
-35%
(21 420)
+37%
7 696
N/A
2
-100%
(699)
N/A
(5 419)
-675%
480
N/A
1 339
+179%
6 857
+412%
6 183
-10%
5 337
-14%
3 838
-28%
(1 587)
N/A
(211)
+87%
(5 803)
-2 646%
(9 818)
-69%
(11 109)
-13%
(7 435)
+33%
(8 327)
-12%
508
N/A
(186)
N/A
(657)
-254%
(2 006)
-205%
939
N/A
1 715
+83%
1 576
-8%
Free Cash Flow
Free Cash Flow
3 107
N/A
3 445
+11%
1 610
-53%
(17 855)
N/A
(19 725)
-10%
(6 389)
+68%
3 381
N/A
14 431
+327%
15 894
+10%
576
-96%
3 127
+443%
9 242
+196%
10 463
+13%
9 231
-12%
(6 816)
N/A
2 907
N/A
2 216
-24%
(635)
N/A
16 290
N/A
9 297
-43%
3 176
-66%
13 757
+333%
(5 546)
N/A
10 722
N/A
6 636
-38%
13 020
+96%
16 299
+25%
28 913
+77%
47 808
+65%
29 213
-39%
31 139
+7%
(8 229)
N/A
(12 894)
-57%
(1 789)
+86%
(4 188)
-134%
(3 463)
+17%
5 292
N/A
7 829
+48%
1 058
-86%
4 593
+334%
(11 499)
N/A
(10 476)
+9%
(5 270)
+50%
2 695
N/A
6 726
+150%
(3 961)
N/A
8 808
N/A
(2 290)
N/A
(2 383)
-4%
11 120
N/A
11 517
+4%
15 487
+34%
30 050
+94%
30 850
+3%
15 983
-48%