C

ConnectWave Co Ltd
KOSDAQ:119860

Watchlist Manager
ConnectWave Co Ltd
KOSDAQ:119860
Watchlist
Price: 18 000 KRW Market Closed
Market Cap: 718B KRW

Relative Value

The Relative Value of one ConnectWave Co Ltd stock under the Base Case scenario is 17 757.18 KRW. Compared to the current market price of 18 000 KRW, ConnectWave Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17 757.18 KRW
Overvaluation 1%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
40
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
Forward
4.2
vs History
6
vs Industry
0
Median 3Y
1 591
Median 5Y
76.1
Industry
17.1
Forward
7.2
vs History
3
vs Industry
18
Median 3Y
21
Median 5Y
15.1
Industry
11.1
vs History
vs Industry
19
Median 3Y
-704.3
Median 5Y
2.8
Industry
15.3
vs History
36
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
1
vs Industry
39
Median 3Y
1.6
Median 5Y
1.2
Industry
1.6
Forward
4.1
vs History
41
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
3.5
vs History
4
vs Industry
25
Median 3Y
10.7
Median 5Y
7.6
Industry
8.8
Forward
29.4
vs History
6
vs Industry
22
Median 3Y
16
Median 5Y
10.7
Industry
12.4
Forward
18.3
vs History
1
vs Industry
17
Median 3Y
20.5
Median 5Y
11.3
Industry
10.4
vs History
3
vs Industry
17
Median 3Y
22.1
Median 5Y
12.3
Industry
12.5
vs History
39
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
ConnectWave Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ConnectWave Co Ltd
KOSDAQ:119860
715.9B KRW 1.6 1 591 10.7 16
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.2 31.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.3 26.8 15.6 18.9
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 6.9 23.2 21.6 21.6
CN
Baidu Inc
NASDAQ:BIDU
51.9B USD 2.8 43 23.9 23.9
CN
Kuaishou Technology
HKEX:1024
338.6B HKD 2.2 17.4 13.7 13.7
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.7 20.1 31.3
NL
Nebius Group NV
NASDAQ:NBIS
26.2B USD 5 952.6 9 404 -6 902.6 -3 939.6
KR
Naver Corp
KRX:035420
36.7T KRW 3.1 16.8 14.2 14.2
US
Pinterest Inc
NYSE:PINS
18B USD 4.4 9.1 50.2 54.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.4 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average EV/EBITDA: 21
10.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.2
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.6
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.9
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.7
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 902.6 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
50.2
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average EV/EBIT: 24.7
16
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.9
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.9
1%
23.9
CN
Kuaishou Technology
HKEX:1024
13.7
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.3
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 939.6 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
54.7
61%
0.9
JP
Z Holdings Corp
TSE:4689
20.9
N/A N/A