K

KNW Co Ltd
KOSDAQ:105330

Watchlist Manager
KNW Co Ltd
KOSDAQ:105330
Watchlist
Price: 5 410 KRW 1.31% Market Closed
Market Cap: 86.9B KRW

Relative Value

The Relative Value of one KNW Co Ltd stock under the Base Case scenario is 3 946.55 KRW. Compared to the current market price of 5 410 KRW, KNW Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 946.55 KRW
Overvaluation 27%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
66
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
vs History
vs Industry
45
Median 3Y
14.4
Median 5Y
14.6
Industry
20.8
vs History
vs Industry
67
Median 3Y
5.4
Median 5Y
5.3
Industry
13.7
vs History
vs Industry
54
Median 3Y
-2.1
Median 5Y
1.1
Industry
22.1
vs History
76
vs Industry
85
Median 3Y
0.9
Median 5Y
1.4
Industry
1.7
vs History
50
vs Industry
86
Median 3Y
1
Median 5Y
1.1
Industry
1.8
vs History
31
vs Industry
81
Median 3Y
4.9
Median 5Y
5.2
Industry
7.3
vs History
9
vs Industry
70
Median 3Y
14.6
Median 5Y
11.6
Industry
13.1
vs History
vs Industry
60
Median 3Y
5.5
Median 5Y
4.7
Industry
17.6
vs History
vs Industry
72
Median 3Y
2.6
Median 5Y
4.8
Industry
15.2
vs History
vs Industry
25
Median 3Y
-0.8
Median 5Y
0.6
Industry
21.2
vs History
77
vs Industry
90
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
KNW Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KNW Co Ltd
KOSDAQ:105330
85.9B KRW 1.1 -73.1 50.5 -18.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
579.6T IDR 6.1 19.4 144 144
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.7B CNY 0.8 24.1 24.2 24.2
US
Dow Inc
NYSE:DOW
19.1B USD 0.5 -16.6 9.5 61.5
KR
LG Chem Ltd
KRX:051910
26.8T KRW 0.6 -18.1 6.7 32.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
110.8B CNY 0.4 150.4 28.8 28.8
UK
LyondellBasell Industries NV
NYSE:LYB
15.8B USD 0.5 -13 9.6 20.9
ID
Barito Pacific Tbk PT
IDX:BRPT
263.3T IDR 2.5 25.6 324.9 324.9
TW
Nan Ya Plastics Corp
TWSE:1303
493.3B TWD 1.9 -4 525.8 25.8 292
P/E Multiple
Earnings Growth PEG
KR
K
KNW Co Ltd
KOSDAQ:105330
Average P/E: 49
Negative Multiple: -73.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.1
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -16.6
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -18.1 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
150.4
87%
1.7
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13
3%
N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
25.6
21%
1.2
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 525.8
85%
N/A