Y

Yellow Balloon Tour Co Ltd
KOSDAQ:104620

Watchlist Manager
Yellow Balloon Tour Co Ltd
KOSDAQ:104620
Watchlist
Price: 5 040 KRW -1.18%
Market Cap: 84.7B KRW
Section:
 

Relative Value

The Relative Value of one Yellow Balloon Tour Co Ltd stock under the Base Case scenario is 6 924.7 KRW. Compared to the current market price of 5 040 KRW, Yellow Balloon Tour Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 924.7 KRW
Undervaluation 27%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
79
vs Industry
73
Median 3Y
0.9
Median 5Y
1.8
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
44
Median 3Y
-15.2
Median 5Y
-14.2
Industry
20
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
39
vs Industry
51
Median 3Y
6.2
Median 5Y
-1.8
Industry
9.5
More Details
10.2
P/FCFE
P/FCFE
Price to FCFE
10.2
vs History
39
vs Industry
49
Median 3Y
10.4
Median 5Y
3
Industry
18.1
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
74
vs Industry
42
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
80
vs Industry
80
Median 3Y
0.8
Median 5Y
1.9
Industry
1.9
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
79
vs Industry
83
Median 3Y
1
Median 5Y
2.4
Industry
3.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
46
Median 3Y
-8.4
Median 5Y
-13.7
Industry
10.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
46
Median 3Y
-6.8
Median 5Y
-7.5
Industry
16.4
More Details
4.1
EV/OCF
EV/OCF
Enterprise Value to OCF
4.1
vs History
34
vs Industry
62
Median 3Y
4.6
Median 5Y
-2.1
Industry
11.3
More Details
4.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.5
vs History
38
vs Industry
52
Median 3Y
5.1
Median 5Y
-1.9
Industry
16.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
76
vs Industry
66
Median 3Y
1.1
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Yellow Balloon Tour Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yellow Balloon Tour Co Ltd
KOSDAQ:104620
79.8B KRW 0.7 -16.8 -117.6 -19
US
Booking Holdings Inc
NASDAQ:BKNG
175.1B USD 6.7 34.7 17.8 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 264 145.9 177.9
US
Marriott International Inc
NASDAQ:MAR
87B USD 3.4 33.3 20.8 24.4
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.6 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
82.5B USD 4.7 20.3 15.8 21.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.5B USD 5.9 41.8 29.1 31
CN
Trip.com Group Ltd
HKEX:9961
396.7B HKD 5.9 11.4 17.1 18.4
US
Carnival Corp
NYSE:CCL
41.6B USD 1.6 15.1 8.8 14.2
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15.1 314 504.8
US
Expedia Group Inc
NASDAQ:EXPE
35.7B USD 2.5 25.7 11.9 17.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Yellow Balloon Tour Co Ltd
KOSDAQ:104620
Average EV/EBITDA: 60.9
Negative Multiple: -117.6 		N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.8
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.9
13%
11.2
US
Marriott International Inc
NASDAQ:MAR
20.8
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.1
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
17.1
20%
0.9
US
Carnival Corp
NYSE:CCL
8.8
6%
1.5
UK
Carnival PLC
LSE:CCL
314
7%
44.9
US
Expedia Group Inc
NASDAQ:EXPE
11.9
19%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.