C

Corentec Co Ltd
KOSDAQ:104540

Watchlist Manager
Corentec Co Ltd
KOSDAQ:104540
Watchlist
Price: 6 350 KRW -2.91% Market Closed
Market Cap: 81.2B KRW

Cash Flow Statement

Cash Flow Statement
Corentec Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
943
1 344
985
3 348
3 021
1 527
889
(1 467)
(1 644)
(1 126)
(923)
(859)
(582)
349
169
466
79
(66)
333
(7 379)
(8 252)
(10 172)
0
(24 101)
(25 640)
(22 682)
0
1 902
0
3 270
3 667
1 574
2 527
1 611
1 869
764
335
275
2 814
2 651
2 804
5 114
3 830
5 135
4 114
69
(2 509)
(1 324)
1 724
2 026
4 131
Depreciation & Amortization
104
183
272
2 860
2 971
3 087
3 202
3 326
3 505
3 698
3 900
4 040
4 129
4 292
4 378
4 566
4 766
5 121
5 705
6 183
6 495
6 516
0
6 409
9 095
8 705
0
3 059
0
4 417
5 116
2 798
3 556
3 015
3 179
3 308
3 407
3 469
3 617
3 854
3 922
4 262
4 454
4 980
5 552
5 853
6 187
6 065
6 102
5 899
5 652
Change in Deffered Taxes
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
47
259
470
733
832
765
743
772
730
652
550
235
0
0
0
58
68
154
205
325
0
0
0
0
20
33
46
73
54
58
44
55
54
113
191
229
278
282
286
327
296
216
135
48
0
0
0
0
0
0
0
Other Non-Cash Items
(187)
(381)
(350)
(827)
(731)
(434)
(678)
2 306
2 357
2 398
2 816
2 586
2 360
2 312
2 599
2 979
3 673
3 662
2 573
8 307
7 688
8 256
0
23 135
24 728
23 549
0
4 000
0
4 206
5 717
4 138
4 801
6 354
5 375
5 859
6 457
7 145
6 441
7 731
7 214
4 486
1 303
5 309
5 400
8 018
13 190
7 753
6 447
6 382
7 186
Cash Taxes Paid
(0)
13
20
18
46
66
63
62
33
59
58
59
66
24
21
14
15
108
118
126
132
7
(0)
28
166
37
48
(14)
(162)
28
13
41
39
48
51
59
1 710
1 865
2 227
2 794
1 248
718
377
(67)
57
576
870
1 135
1 114
1 150
1 034
Cash Interest Paid
(18)
(44)
(63)
53
25
9
10
8
9
14
18
22
23
22
21
5
1
509
25
56
0
(362)
162
197
0
151
83
312
602
771
1 059
970
837
768
630
561
544
552
684
828
1 059
1 149
1 103
1 092
925
956
995
1 016
1 101
1 046
1 011
Change in Working Capital
919
82
1 929
(4 337)
(3 647)
(1 326)
(829)
(3 715)
(4 757)
(4 063)
(5 579)
(3 222)
(2 032)
(3 290)
(3 579)
(5 069)
(7 604)
(5 730)
(4 646)
(784)
73
(1 074)
2 857
(325)
1 663
770
(1 691)
(5 106)
(6 140)
(9 691)
(14 626)
(12 118)
(12 291)
(9 504)
(5 997)
(5 856)
(4 694)
(4 976)
(5 513)
(3 636)
(9 551)
(7 347)
(7 124)
(12 789)
(17 588)
(21 864)
(24 521)
(19 100)
(8 082)
4 314
10 948
Cash from Operating Activities
1 778
N/A
1 228
-31%
2 836
+131%
1 044
-63%
1 614
+55%
2 854
+77%
2 584
-9%
451
-83%
(550)
N/A
908
N/A
215
-76%
2 545
+1 086%
3 887
+53%
3 663
-6%
3 567
-3%
2 942
-18%
913
-69%
2 986
+227%
3 965
+33%
6 328
+60%
6 003
-5%
3 526
-41%
3 989
+13%
5 117
+28%
7 920
+55%
8 415
+6%
3 751
-55%
3 855
+3%
1 001
-74%
(1 928)
N/A
(126)
+93%
(3 608)
-2 759%
(1 407)
+61%
1 476
N/A
4 427
+200%
4 076
-8%
5 505
+35%
5 912
+7%
7 360
+24%
10 599
+44%
4 389
-59%
6 516
+48%
2 464
-62%
2 634
+7%
(2 522)
N/A
(7 926)
-214%
(7 653)
+3%
(6 606)
+14%
6 191
N/A
18 621
+201%
27 917
+50%
Investing Cash Flow
Capital Expenditures
233
243
685
(5 226)
(5 452)
(6 613)
(8 376)
(8 232)
(9 039)
(9 123)
(8 607)
(9 255)
(9 160)
(9 156)
(11 303)
(11 949)
(12 819)
(14 152)
(16 668)
(23 471)
(22 805)
(20 340)
(13 764)
(7 227)
(5 011)
(5 048)
(3 529)
(4 243)
(4 188)
(5 643)
(8 399)
(6 940)
(9 373)
(8 856)
(9 557)
(8 557)
(7 749)
(7 109)
(6 730)
(6 696)
(8 094)
(10 489)
(11 165)
(11 827)
(11 732)
(9 313)
(7 537)
(6 132)
(3 935)
(3 038)
(3 647)
Other Items
(10 001)
(4 990)
(5 057)
(5 551)
3 263
(1 537)
486
1 748
2 887
2 605
642
(194)
(380)
(311)
(301)
(4 360)
(12 079)
(7 122)
(3 188)
1 057
12 030
7 252
3 454
3 606
(504)
471
(370)
(142)
1 062
71
978
(12 711)
(11 969)
(8 403)
(8 350)
(7 887)
(13 638)
(17 775)
(15 983)
(1 939)
7 340
7 527
7 547
13 458
9 277
15 562
14 026
7 085
10 041
185
3 163
Cash from Investing Activities
(9 768)
N/A
(4 747)
+51%
(4 372)
+8%
(10 777)
-147%
(2 189)
+80%
(8 150)
-272%
(7 890)
+3%
(6 483)
+18%
(6 152)
+5%
(6 519)
-6%
(7 966)
-22%
(9 449)
-19%
(9 540)
-1%
(9 467)
+1%
(11 604)
-23%
(16 309)
-41%
(24 897)
-53%
(21 274)
+15%
(19 855)
+7%
(22 414)
-13%
(10 774)
+52%
(13 088)
-21%
(10 310)
+21%
(3 621)
+65%
(5 515)
-52%
(4 577)
+17%
(3 899)
+15%
(4 385)
-12%
(3 126)
+29%
(5 573)
-78%
(7 421)
-33%
(19 651)
-165%
(21 341)
-9%
(17 260)
+19%
(17 907)
-4%
(16 443)
+8%
(21 386)
-30%
(24 884)
-16%
(22 713)
+9%
(8 634)
+62%
(754)
+91%
(2 962)
-293%
(3 618)
-22%
1 631
N/A
(2 455)
N/A
6 249
N/A
6 489
+4%
952
-85%
6 106
+541%
(2 853)
N/A
(485)
+83%
Financing Cash Flow
Net Issuance of Common Stock
19 017
14 404
14 343
19 609
557
236
222
4 221
4 221
4 107
4 107
108
1 009
1 391
1 661
1 661
814
1 283
1 013
1 013
0
0
0
0
0
0
7 157
3 659
0
0
(3 498)
4 390
0
4 692
7 770
3 302
0
4 022
391
2 353
0
2 531
3 085
1 200
1 200
160
160
160
0
0
0
Net Issuance of Debt
(2 287)
(1 371)
(1 282)
(2 886)
(925)
(302)
(158)
5 975
6 082
6 368
6 422
341
271
(43)
291
20 183
20 116
20 137
19 861
4 140
4 212
4 037
3 180
(7 500)
(8 809)
(9 005)
(17 228)
(12 689)
(6 571)
(5 573)
4 185
21 325
16 074
13 039
11 154
15 903
16 301
18 615
17 676
(2 407)
(5 979)
(6 263)
(4 485)
(4 521)
3 441
5 178
4 612
5 981
874
(906)
(12 202)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(931)
(931)
(931)
(931)
(0)
(433)
(433)
Other
(13)
6
(9)
636
700
564
658
1 202
1 224
1 153
1 308
1 258
1 713
1 530
1 522
1 668
1 800
1 997
2 422
2 467
2 678
3 187
2 899
2 881
1 934
2 362
1 124
5 322
5 567
4 135
4 931
(58)
0
0
0
170
254
289
343
209
175
203
201
256
259
263
258
196
195
160
135
Cash from Financing Activities
16 718
N/A
13 040
-22%
13 052
+0%
17 359
+33%
332
-98%
498
+50%
722
+45%
11 398
+1 479%
11 527
+1%
11 628
+1%
11 838
+2%
1 707
-86%
2 993
+75%
2 878
-4%
3 474
+21%
23 513
+577%
22 730
-3%
23 417
+3%
23 296
-1%
7 620
-67%
7 849
+3%
7 223
-8%
6 079
-16%
(4 619)
N/A
(6 875)
-49%
(6 643)
+3%
(8 948)
-35%
(3 708)
+59%
2 655
N/A
2 221
-16%
5 618
+153%
25 656
+357%
20 160
-21%
17 616
-13%
18 866
+7%
19 376
+3%
19 856
+2%
22 926
+15%
18 411
-20%
155
-99%
(3 450)
N/A
(3 529)
-2%
(1 199)
+66%
(3 065)
-156%
3 968
N/A
4 669
+18%
4 099
-12%
5 405
+32%
1 229
-77%
(1 179)
N/A
(12 500)
-960%
Change in Cash
Effect of Foreign Exchange Rates
11
36
5
(12)
(18)
(81)
(15)
22
26
96
151
93
26
47
(143)
11
60
32
140
(62)
(64)
15
(176)
16
44
(59)
202
16
32
6
(63)
(22)
(26)
(9)
106
46
33
111
699
42
174
142
(524)
152
63
1
(104)
335
219
(172)
265
Net Change in Cash
8 739
N/A
9 556
+9%
11 521
+21%
7 614
-34%
(260)
N/A
(4 878)
-1 775%
(4 599)
+6%
5 388
N/A
4 850
-10%
6 113
+26%
4 238
-31%
(5 105)
N/A
(2 635)
+48%
(2 880)
-9%
(4 706)
-63%
10 157
N/A
(1 194)
N/A
5 161
N/A
7 545
+46%
(8 528)
N/A
3 013
N/A
(2 324)
N/A
(418)
+82%
(3 107)
-644%
(4 425)
-42%
(2 865)
+35%
(8 893)
-210%
(4 222)
+53%
562
N/A
(5 274)
N/A
(1 991)
+62%
2 375
N/A
(2 614)
N/A
1 823
N/A
5 492
+201%
7 055
+28%
4 008
-43%
4 065
+1%
3 757
-8%
2 162
-42%
359
-83%
167
-53%
(2 877)
N/A
1 352
N/A
(946)
N/A
2 994
N/A
2 831
-5%
87
-97%
13 744
+15 778%
14 418
+5%
15 198
+5%
Free Cash Flow
Free Cash Flow
2 011
N/A
1 470
-27%
3 522
+140%
(4 182)
N/A
(3 837)
+8%
(3 759)
+2%
(5 792)
-54%
(7 781)
-34%
(9 589)
-23%
(8 216)
+14%
(8 393)
-2%
(6 710)
+20%
(5 273)
+21%
(5 494)
-4%
(7 735)
-41%
(9 007)
-16%
(11 906)
-32%
(11 166)
+6%
(12 703)
-14%
(17 144)
-35%
(16 801)
+2%
(16 814)
0%
(9 775)
+42%
(2 110)
+78%
2 910
N/A
3 367
+16%
222
-93%
(388)
N/A
(3 186)
-722%
(7 571)
-138%
(8 525)
-13%
(10 548)
-24%
(10 780)
-2%
(7 381)
+32%
(5 130)
+30%
(4 481)
+13%
(2 243)
+50%
(1 197)
+47%
630
N/A
3 904
+519%
(3 705)
N/A
(3 973)
-7%
(8 701)
-119%
(9 193)
-6%
(14 254)
-55%
(17 238)
-21%
(15 189)
+12%
(12 738)
+16%
2 256
N/A
15 584
+591%
24 270
+56%