D

DYPNF Co Ltd
KOSDAQ:104460

Watchlist Manager
DYPNF Co Ltd
KOSDAQ:104460
Watchlist
Price: 13 920 KRW -0.29% Market Closed
Market Cap: 134.6B KRW

Income Statement

Earnings Waterfall
DYPNF Co Ltd

Income Statement
DYPNF Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
129
121
0
0
168
22
0
0
59
0
0
0
118
84
0
0
94
30
119
251
327
410
425
394
387
366
350
333
331
311
292
277
251
256
253
264
326
381
451
0
456
444
390
495
320
283
0
0
389
588
808
1 116
945
1 134
1 293
2 096
2 371
2 862
2 983
2 750
2 583
2 179
1 904
Revenue
38 898
N/A
36 248
-7%
28 776
-21%
31 879
+11%
43 998
+38%
46 233
+5%
47 428
+3%
49 856
+5%
53 683
+8%
56 560
+5%
62 886
+11%
64 397
+2%
55 754
-13%
53 817
-3%
51 247
-5%
57 069
+11%
71 253
+25%
77 284
+8%
82 649
+7%
81 471
-1%
76 657
-6%
77 286
+1%
77 724
+1%
80 524
+4%
80 220
0%
83 263
+4%
84 762
+2%
82 186
-3%
92 323
+12%
91 908
0%
95 094
+3%
96 093
+1%
95 412
-1%
86 732
-9%
86 455
0%
97 558
+13%
112 079
+15%
154 090
+37%
160 922
+4%
161 335
+0%
165 590
+3%
159 432
-4%
180 767
+13%
195 674
+8%
212 275
+8%
198 822
-6%
169 420
-15%
142 782
-16%
99 633
-30%
85 691
-14%
79 660
-7%
86 792
+9%
85 587
-1%
92 731
+8%
101 094
+9%
144 056
+42%
142 589
-1%
174 283
+22%
202 847
+16%
281 019
+39%
332 880
+18%
385 373
+16%
431 121
+12%
Gross Profit
Cost of Revenue
(22 510)
(22 457)
(19 935)
(22 676)
(31 871)
(33 215)
(34 068)
(35 855)
(39 077)
(42 175)
(48 397)
(51 498)
(47 720)
(46 562)
(47 152)
(52 219)
(62 763)
(68 261)
(71 755)
(70 229)
(64 810)
(65 615)
(64 110)
(65 796)
(67 625)
(70 628)
(73 601)
(73 592)
(82 383)
(83 235)
(86 000)
(85 945)
(84 611)
(76 606)
(75 266)
(83 391)
(86 681)
(117 748)
(119 629)
(115 980)
(126 455)
(121 916)
(138 271)
(151 809)
(164 809)
(156 518)
(136 013)
(114 298)
(81 757)
(72 015)
(72 189)
(85 088)
(82 224)
(85 209)
(87 374)
(120 051)
(114 159)
(139 319)
(164 830)
(227 542)
(272 529)
(313 923)
(354 347)
Gross Profit
16 388
N/A
13 792
-16%
8 843
-36%
9 205
+4%
12 127
+32%
13 019
+7%
13 361
+3%
14 002
+5%
14 606
+4%
14 385
-2%
14 489
+1%
12 898
-11%
8 034
-38%
7 254
-10%
4 094
-44%
4 850
+18%
8 490
+75%
9 024
+6%
10 895
+21%
11 242
+3%
11 848
+5%
11 670
-2%
13 613
+17%
14 728
+8%
12 595
-14%
12 634
+0%
11 160
-12%
8 593
-23%
9 939
+16%
8 673
-13%
9 094
+5%
10 148
+12%
10 801
+6%
10 126
-6%
11 190
+11%
14 168
+27%
25 398
+79%
36 343
+43%
41 293
+14%
45 355
+10%
39 135
-14%
37 517
-4%
42 498
+13%
43 867
+3%
47 465
+8%
42 306
-11%
33 407
-21%
28 484
-15%
17 876
-37%
13 676
-23%
7 471
-45%
1 704
-77%
3 363
+97%
7 522
+124%
13 720
+82%
24 004
+75%
28 430
+18%
34 965
+23%
38 017
+9%
53 477
+41%
60 351
+13%
71 450
+18%
76 774
+7%
Operating Income
Operating Expenses
(2 192)
(2 296)
(2 693)
(2 945)
(4 083)
(4 513)
(4 532)
(4 855)
(5 152)
(5 478)
(5 938)
(6 226)
(5 204)
(5 394)
(5 335)
(5 539)
(6 324)
(6 401)
(6 802)
(7 070)
(7 011)
(7 614)
(8 634)
(9 237)
(9 517)
(9 755)
(8 967)
(8 391)
(8 317)
(10 319)
(10 302)
(7 979)
(8 370)
(9 174)
(9 401)
(9 495)
(12 010)
(13 069)
(13 832)
(13 585)
(10 795)
(10 911)
(12 304)
(15 447)
(14 082)
(14 120)
(11 346)
(11 808)
(14 092)
(14 256)
(14 090)
(14 349)
(10 498)
(10 662)
(11 295)
(15 679)
(16 776)
(19 196)
(18 347)
(28 882)
(29 219)
(28 399)
(28 589)
Selling, General & Administrative
(1 803)
(1 962)
(2 331)
(2 682)
(3 357)
(4 311)
(4 530)
(4 861)
(4 502)
(5 666)
(6 046)
(6 329)
(4 408)
(5 234)
(5 175)
(5 379)
(5 539)
(5 994)
(6 152)
(6 189)
(6 062)
(6 647)
(7 654)
(8 216)
(8 651)
(8 914)
(8 180)
(7 667)
(7 541)
(7 275)
(7 111)
(7 273)
(7 648)
(7 523)
(7 668)
(7 634)
(11 016)
(11 817)
(12 563)
(12 338)
(9 448)
(9 675)
(11 099)
(12 064)
(12 945)
(10 391)
(9 745)
(10 068)
(12 518)
(14 905)
(14 473)
(14 531)
(8 690)
(8 810)
(9 343)
(12 999)
(13 785)
(16 238)
(15 357)
(25 812)
(25 558)
(24 664)
(24 864)
Research & Development
(254)
(286)
0
0
(533)
(159)
0
0
(337)
0
0
0
(400)
(168)
0
0
(389)
(230)
(381)
(527)
(585)
(597)
(597)
(611)
(458)
(440)
(370)
(321)
(412)
(436)
(444)
(430)
(419)
(405)
(486)
(620)
(701)
(878)
(869)
(815)
(930)
(779)
(729)
(674)
(648)
(480)
(580)
(662)
(886)
(989)
(1 056)
(1 100)
(824)
(831)
(904)
(1 176)
(1 406)
(1 611)
(1 776)
(2 057)
(1 945)
(1 894)
(1 864)
Depreciation & Amortization
(135)
(125)
0
0
(159)
(64)
0
0
(313)
0
0
0
(395)
7
0
0
(395)
(178)
(270)
(355)
(364)
(370)
(383)
(410)
(409)
(404)
(416)
(402)
(363)
(342)
(301)
(278)
(304)
(301)
(301)
(294)
(292)
(300)
(326)
(358)
(417)
(458)
(478)
(490)
(489)
(472)
(465)
(522)
(687)
(901)
(1 101)
(1 258)
(985)
(1 022)
(1 048)
(1 504)
(1 617)
(1 378)
(1 245)
(1 012)
(789)
(915)
(934)
Other Operating Expenses
0
75
(362)
(263)
(34)
21
(2)
6
0
188
108
103
0
0
(160)
(160)
0
0
0
0
0
0
0
0
0
3
0
0
0
(2 266)
(2 446)
0
0
(945)
(946)
(947)
0
(74)
(74)
(74)
0
0
0
(2 219)
0
(2 777)
(556)
(556)
0
2 540
2 540
2 540
0
0
0
0
31
31
31
0
(927)
(927)
(927)
Operating Income
14 196
N/A
11 494
-19%
6 148
-47%
6 258
+2%
8 044
+29%
8 505
+6%
8 828
+4%
9 146
+4%
9 454
+3%
8 908
-6%
8 552
-4%
6 674
-22%
2 830
-58%
1 861
-34%
(1 240)
N/A
(689)
+44%
2 166
N/A
2 622
+21%
4 092
+56%
4 171
+2%
4 836
+16%
4 055
-16%
4 978
+23%
5 491
+10%
3 078
-44%
2 881
-6%
2 195
-24%
203
-91%
1 623
+700%
(1 646)
N/A
(1 209)
+27%
2 168
N/A
2 431
+12%
951
-61%
1 788
+88%
4 673
+161%
13 389
+187%
23 274
+74%
27 463
+18%
31 771
+16%
28 341
-11%
26 606
-6%
30 192
+13%
28 418
-6%
33 384
+17%
28 185
-16%
22 061
-22%
16 676
-24%
3 784
-77%
(580)
N/A
(6 619)
-1 042%
(12 644)
-91%
(7 135)
+44%
(3 140)
+56%
2 425
N/A
8 325
+243%
11 653
+40%
15 768
+35%
19 670
+25%
24 595
+25%
31 132
+27%
43 051
+38%
48 185
+12%
Pre-Tax Income
Interest Income Expense
283
771
1 496
1 154
936
893
958
677
514
336
147
(513)
(217)
(105)
(1 124)
90
221
(362)
1 435
1 252
1 278
1 496
565
(168)
(156)
(535)
(343)
(1 005)
(80)
(1 639)
(914)
469
(1 851)
(15)
18
(528)
795
875
(870)
(313)
(1 214)
(1 334)
(71)
(386)
1 365
1 465
1 429
1 719
396
213
(585)
(2 242)
(2 342)
(2 394)
(1 581)
(2 701)
(2 289)
(2 011)
(2 127)
272
1 012
589
2 372
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
(108)
(104)
(104)
4
0
181
181
(2 267)
0
0
(2 448)
(948)
0
0
0
(72)
0
0
0
0
0
(2 222)
0
(2 489)
0
0
0
2 540
0
0
0
0
0
0
0
0
0
0
(927)
0
0
0
Gain/Loss on Disposition of Assets
(20)
0
0
0
0
0
0
0
(22)
0
0
0
1
(537)
0
0
9
0
0
0
0
16
48
92
88
67
44
0
22
31
23
23
1
0
0
0
0
0
0
0
0
3
146
140
140
143
0
61
61
56
0
1
1
1
0
0
0
(3)
(3)
34
0
580
579
Total Other Income
129
102
28
(6)
0
0
0
0
8
66
167
724
177
664
(61)
(597)
(810)
(364)
(662)
(719)
(932)
(908)
(422)
(486)
(321)
(197)
(539)
590
382
350
(115)
(1 076)
(2 696)
(2 813)
(2 234)
(3 120)
(376)
(702)
(422)
431
(106)
300
169
29
43
23
(518)
(194)
39
(61)
628
432
273
259
699
1 027
680
840
449
(219)
73
(249)
312
Pre-Tax Income
14 589
N/A
12 367
-15%
7 672
-38%
7 406
-3%
8 980
+21%
9 399
+5%
9 786
+4%
9 823
+0%
9 954
+1%
9 308
-6%
8 864
-5%
6 883
-22%
2 791
-59%
1 883
-33%
(2 425)
N/A
(1 196)
+51%
1 586
N/A
1 896
+20%
4 865
+157%
4 705
-3%
5 074
+8%
4 553
-10%
5 065
+11%
4 827
-5%
2 692
-44%
2 216
-18%
1 537
-31%
(32)
N/A
(320)
-900%
(2 903)
-807%
(2 214)
+24%
(863)
+61%
(3 064)
-255%
(1 876)
+39%
(428)
+77%
1 025
N/A
13 736
+1 240%
23 447
+71%
26 171
+12%
31 888
+22%
27 020
-15%
25 573
-5%
28 212
+10%
28 200
0%
32 442
+15%
29 815
-8%
22 972
-23%
18 263
-20%
6 821
-63%
(372)
N/A
(6 576)
-1 666%
(14 454)
-120%
(9 203)
+36%
(5 274)
+43%
1 543
N/A
6 652
+331%
10 044
+51%
14 593
+45%
17 989
+23%
23 756
+32%
32 217
+36%
43 970
+36%
51 448
+17%
Net Income
Tax Provision
(2 763)
(2 128)
(1 564)
(1 389)
(2 078)
(2 346)
(2 354)
(2 362)
(2 355)
(2 090)
(2 054)
(1 547)
(1 026)
(861)
109
(90)
(896)
(991)
(1 669)
(1 652)
(1 398)
(1 440)
(1 448)
(1 537)
(1 169)
(941)
(773)
(588)
(44)
91
133
39
220
182
(256)
(566)
(3 722)
(5 383)
(6 178)
(7 349)
(5 948)
(5 644)
(6 119)
(6 260)
(6 447)
(6 039)
(5 760)
(4 665)
(2 193)
(1 201)
473
1 378
32
(359)
(932)
(950)
(1 651)
(2 030)
(2 869)
(5 578)
(7 160)
(9 566)
(11 874)
Income from Continuing Operations
11 826
10 241
6 108
6 016
6 902
7 052
7 432
7 461
7 599
7 219
6 811
5 337
1 765
1 022
(2 316)
(1 286)
690
905
3 196
3 052
3 676
3 111
3 615
3 288
1 523
1 274
764
(619)
(364)
(2 811)
(2 081)
(824)
(2 844)
(1 695)
(685)
458
10 014
18 064
19 993
24 539
21 072
19 929
22 093
21 939
25 996
23 775
17 210
13 598
4 629
(1 574)
(6 103)
(13 076)
(9 171)
(5 632)
611
5 701
8 393
12 564
15 120
18 177
25 057
34 404
39 574
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
68
107
437
452
595
0
(241)
(183)
(69)
759
839
810
616
206
171
179
88
363
284
346
243
72
147
(499)
(261)
(38)
(169)
565
333
144
0
(79)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11 826
N/A
10 241
-13%
6 108
-40%
6 016
-2%
6 902
+15%
7 052
+2%
7 432
+5%
7 461
+0%
7 599
+2%
7 219
-5%
6 811
-6%
5 337
-22%
1 765
-67%
1 022
-42%
(2 316)
N/A
(1 286)
+44%
690
N/A
905
+31%
3 218
+256%
3 120
-3%
3 783
+21%
3 548
-6%
4 067
+15%
3 883
-5%
1 523
-61%
1 033
-32%
581
-44%
(687)
N/A
395
N/A
(1 971)
N/A
(1 270)
+36%
(208)
+84%
(2 638)
-1 168%
(1 524)
+42%
(506)
+67%
546
N/A
10 377
+1 801%
18 349
+77%
20 339
+11%
24 783
+22%
21 145
-15%
20 076
-5%
21 595
+8%
21 678
+0%
25 958
+20%
23 606
-9%
17 775
-25%
13 931
-22%
4 773
-66%
(1 428)
N/A
(6 182)
-333%
(13 076)
-112%
(9 171)
+30%
(5 632)
+39%
611
N/A
5 701
+834%
8 393
+47%
12 564
+50%
15 120
+20%
18 177
+20%
25 057
+38%
34 404
+37%
39 574
+15%
EPS (Diluted)
1 971
N/A
1 463
-26%
610.79
-58%
546.9
-10%
690.2
+26%
1 007.42
+46%
675.63
-33%
678.27
+0%
690.81
+2%
721.9
+5%
272.44
-62%
213.48
-22%
176.5
-17%
102.2
-42%
-231.6
N/A
-116.9
+50%
69
N/A
90.5
+31%
229.85
+154%
283.63
+23%
378.3
+33%
354.8
-6%
406.7
+15%
277.35
-32%
152.3
-45%
103.3
-32%
58.1
-44%
-68.7
N/A
39.5
N/A
-197.1
N/A
-127
+36%
-20.8
+84%
-263.8
-1 168%
-152.4
+42%
-50.6
+67%
54.6
N/A
1 037.7
+1 801%
1 834.9
+77%
2 033.9
+11%
2 478.3
+22%
2 114.5
-15%
2 007.6
-5%
2 159.5
+8%
2 167.8
+0%
2 715.53
+25%
2 469.49
-9%
1 858.87
-25%
1 457.41
-22%
499.26
-66%
-147.78
N/A
-639.52
-333%
-1 352.76
-112%
-948.81
+30%
-582.71
+39%
63.17
N/A
589.81
+834%
868.26
+47%
1 299.77
+50%
1 564.25
+20%
1 880.55
+20%
2 592.52
+38%
3 559.61
+37%
4 173.23
+17%