I
IM Co Ltd
KOSDAQ:101390
IM Co Ltd
KOSDAQ:101390
Price:
396
KRW
-23.4%
Market Closed
Market Cap:
5.1B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
IM Co Ltd
396
-121 (-23.4%)
| 52 Week Range |
396
1 864
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
IM Co Ltd
IM Co Ltd
Balance Sheet Decomposition is not available for
IM Co Ltd
IM Co Ltd
Balance Sheet
IM Co Ltd
IM Co Ltd
Currency: KRW
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
5 248
|
20 593
|
13 089
|
42 893
|
39 863
|
25 290
|
17 315
|
11 518
|
10 235
|
9 886
|
4 111
|
6 652
|
9 743
|
5 557
|
15 617
|
10 648
|
6 665
|
5 444
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
801
|
0
|
5
|
4
|
299
|
6
|
224
|
366
|
|
| Cash Equivalents |
5 248
|
20 593
|
13 089
|
42 893
|
39 863
|
25 290
|
17 315
|
11 518
|
10 235
|
9 886
|
3 310
|
6 652
|
9 738
|
5 553
|
15 318
|
10 643
|
6 441
|
5 078
|
|
| Short-Term Investments |
0
|
5 000
|
23 819
|
24 248
|
6 049
|
49
|
17 980
|
50
|
2 831
|
3 199
|
3 388
|
1 772
|
1 139
|
3 360
|
3 739
|
5 096
|
1 200
|
168
|
|
| Total Receivables |
37 572
|
62 272
|
69 613
|
32 460
|
68 382
|
54 045
|
39 915
|
30 010
|
47 625
|
34 487
|
15 471
|
12 908
|
17 866
|
13 020
|
17 555
|
17 460
|
14 697
|
14 563
|
|
| Accounts Receivables |
27 689
|
28 096
|
41 323
|
32 460
|
44 035
|
42 050
|
27 523
|
26 099
|
42 506
|
33 018
|
14 241
|
11 428
|
17 097
|
12 649
|
17 128
|
9 947
|
8 929
|
12 224
|
|
| Other Receivables |
9 883
|
34 176
|
28 290
|
0
|
24 347
|
11 995
|
12 392
|
3 911
|
5 119
|
1 469
|
1 230
|
1 480
|
769
|
371
|
427
|
7 514
|
5 768
|
2 339
|
|
| Inventory |
13 473
|
21 439
|
18 333
|
31 626
|
44 669
|
38 394
|
28 900
|
26 797
|
23 322
|
15 196
|
13 403
|
8 479
|
13 256
|
9 918
|
8 252
|
6 728
|
5 837
|
3 881
|
|
| Other Current Assets |
8 605
|
1 361
|
3 440
|
3 526
|
2 494
|
2 889
|
2 175
|
1 335
|
955
|
184
|
1 752
|
221
|
2 256
|
699
|
14 538
|
585
|
8 273
|
3 032
|
|
| Total Current Assets |
64 898
|
110 666
|
128 293
|
134 753
|
161 457
|
120 668
|
106 286
|
69 710
|
84 968
|
62 952
|
38 126
|
30 032
|
44 260
|
32 554
|
59 701
|
40 517
|
36 673
|
27 088
|
|
| PP&E Net |
20 681
|
27 993
|
32 115
|
29 073
|
36 316
|
52 322
|
58 304
|
58 786
|
60 400
|
72 394
|
84 028
|
80 055
|
62 134
|
44 384
|
24 668
|
24 100
|
22 784
|
33 138
|
|
| PP&E Gross |
20 681
|
27 993
|
32 115
|
29 073
|
36 316
|
52 322
|
58 304
|
58 786
|
0
|
0
|
84 028
|
0
|
62 134
|
44 384
|
24 668
|
24 100
|
22 784
|
33 138
|
|
| Accumulated Depreciation |
7 378
|
20 468
|
28 040
|
37 083
|
48 838
|
47 930
|
43 950
|
48 828
|
0
|
0
|
56 209
|
0
|
76 336
|
58 213
|
41 992
|
35 703
|
29 515
|
39 883
|
|
| Intangible Assets |
129
|
617
|
1 208
|
1 361
|
1 275
|
1 069
|
930
|
787
|
1 001
|
1 023
|
857
|
902
|
511
|
438
|
415
|
382
|
411
|
399
|
|
| Goodwill |
0
|
0
|
0
|
1 940
|
1 940
|
1 940
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 828
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
0
|
0
|
27
|
3 805
|
|
| Long-Term Investments |
435
|
388
|
333
|
5 469
|
2 747
|
3 386
|
4 931
|
3 489
|
3 196
|
3 030
|
1 521
|
2 298
|
7 325
|
931
|
10
|
5 266
|
5 026
|
7 892
|
|
| Other Long-Term Assets |
2 306
|
5 092
|
5 595
|
3 193
|
3 880
|
5 496
|
8 596
|
10 574
|
9 712
|
8 260
|
11 507
|
8 764
|
3 159
|
760
|
723
|
2 258
|
2 227
|
3 395
|
|
| Other Assets |
0
|
0
|
0
|
1 940
|
1 940
|
1 940
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 828
|
0
|
0
|
0
|
|
| Total Assets |
88 449
N/A
|
144 756
+64%
|
167 545
+16%
|
175 788
+5%
|
207 614
+18%
|
184 879
-11%
|
179 047
-3%
|
143 345
-20%
|
159 276
+11%
|
147 659
-7%
|
136 173
-8%
|
122 051
-10%
|
117 390
-4%
|
79 067
-33%
|
89 345
+13%
|
72 524
-19%
|
67 148
-7%
|
75 717
+13%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
38 869
|
21 650
|
38 080
|
32 966
|
49 784
|
46 710
|
40 790
|
37 161
|
36 423
|
29 556
|
16 074
|
22 690
|
24 284
|
19 067
|
19 264
|
14 521
|
17 468
|
26 116
|
|
| Accrued Liabilities |
4 216
|
5 305
|
4 615
|
5 610
|
6 879
|
7 955
|
6 079
|
4 294
|
0
|
0
|
1 530
|
0
|
1 614
|
1 339
|
1 136
|
1 077
|
933
|
1 352
|
|
| Short-Term Debt |
13 042
|
40 377
|
45 209
|
55 164
|
53 394
|
38 847
|
40 506
|
33 432
|
48 286
|
52 295
|
43 264
|
30 784
|
24 902
|
8 140
|
6 094
|
2 090
|
3 151
|
14 977
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
10 078
|
0
|
0
|
0
|
8 305
|
1 392
|
19 878
|
15 334
|
3 257
|
6 188
|
8 946
|
3 137
|
|
| Other Current Liabilities |
5 278
|
25 426
|
20 195
|
13 921
|
20 734
|
12 372
|
9 102
|
6 587
|
11 107
|
7 651
|
8 587
|
8 459
|
4 747
|
5 135
|
13 157
|
3 627
|
10 042
|
9 278
|
|
| Total Current Liabilities |
61 405
|
92 757
|
108 098
|
107 662
|
130 791
|
105 884
|
106 555
|
81 474
|
95 816
|
89 502
|
77 760
|
63 325
|
75 425
|
49 015
|
42 908
|
27 503
|
40 540
|
54 860
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5 353
|
4 749
|
4 204
|
2 373
|
1 360
|
5 506
|
6 700
|
5 168
|
3 598
|
2 729
|
1 637
|
356
|
512
|
|
| Deferred Income Tax |
2 153
|
3 124
|
2 129
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 269
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
705
|
208
|
888
|
56
|
198
|
194
|
191
|
175
|
175
|
187
|
191
|
78
|
487
|
349
|
0
|
|
| Other Liabilities |
508
|
896
|
1 256
|
2 175
|
3 223
|
4 169
|
3 559
|
4 658
|
5 138
|
5 288
|
5 457
|
4 948
|
4 101
|
3 609
|
2 881
|
2 526
|
3 060
|
5 894
|
|
| Total Liabilities |
64 066
N/A
|
96 777
+51%
|
111 483
+15%
|
110 542
-1%
|
133 806
+21%
|
114 519
-14%
|
114 919
+0%
|
90 533
-21%
|
103 520
+14%
|
96 340
-7%
|
88 897
-8%
|
75 149
-15%
|
84 882
+13%
|
57 683
-32%
|
48 597
-16%
|
32 152
-34%
|
44 306
+38%
|
61 266
+38%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
4 000
|
5 000
|
6 779
|
8 730
|
8 730
|
9 159
|
9 159
|
9 159
|
9 159
|
11 286
|
11 286
|
18 786
|
21 112
|
21 112
|
3 359
|
4 052
|
4 527
|
6 491
|
|
| Retained Earnings |
14 969
|
21 744
|
31 460
|
45 743
|
50 128
|
50 228
|
42 943
|
31 384
|
33 413
|
17 714
|
14 251
|
4 002
|
24 135
|
36 524
|
42 562
|
4 597
|
21 355
|
46 591
|
|
| Additional Paid In Capital |
4 575
|
13 309
|
11 762
|
9 799
|
9 799
|
9 799
|
10 496
|
10 496
|
9 799
|
19 272
|
19 829
|
29 414
|
32 632
|
33 328
|
73 533
|
28 076
|
34 494
|
47 820
|
|
| Unrealized Security Profit/Loss |
0
|
76
|
0
|
18
|
293
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
305
|
305
|
2 062
|
0
|
0
|
|
| Treasury Stock |
0
|
798
|
805
|
3 770
|
2 973
|
2 986
|
2 986
|
2 986
|
0
|
0
|
2 986
|
0
|
2 986
|
2 986
|
3 025
|
3 025
|
3 025
|
3 025
|
|
| Other Equity |
839
|
8 648
|
6 866
|
4 763
|
7 831
|
4 160
|
4 516
|
4 759
|
3 385
|
3 047
|
4 895
|
2 704
|
5 885
|
6 760
|
9 749
|
8 733
|
8 202
|
9 757
|
|
| Total Equity |
24 383
N/A
|
47 978
+97%
|
56 062
+17%
|
65 246
+16%
|
73 808
+13%
|
70 361
-5%
|
64 128
-9%
|
52 812
-18%
|
55 756
+6%
|
51 319
-8%
|
47 275
-8%
|
46 902
-1%
|
32 508
-31%
|
21 384
-34%
|
40 749
+91%
|
40 371
-1%
|
22 842
-43%
|
14 451
-37%
|
|
| Total Liabilities & Equity |
88 449
N/A
|
144 756
+64%
|
167 545
+16%
|
175 788
+5%
|
207 614
+18%
|
184 879
-11%
|
179 047
-3%
|
143 345
-20%
|
159 276
+11%
|
147 659
-7%
|
136 173
-8%
|
122 051
-10%
|
117 390
-4%
|
79 067
-33%
|
89 345
+13%
|
72 524
-19%
|
67 148
-7%
|
75 717
+13%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
20
|
24
|
24
|
23
|
23
|
24
|
24
|
24
|
24
|
28
|
28
|
37
|
37
|
42
|
7
|
8
|
9
|
13
|
|
Switch to:
Switch to:
See Also
Discover More
