S

Sewoon Medical Co Ltd
KOSDAQ:100700

Watchlist Manager
Sewoon Medical Co Ltd
KOSDAQ:100700
Watchlist
Price: 2 315 KRW -1.07% Market Closed
Market Cap: 101.4B KRW

Balance Sheet

Balance Sheet Decomposition
Sewoon Medical Co Ltd

Balance Sheet
Sewoon Medical Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
972
840
223
786
1 110
956
958
2 662
2 113
4 211
9 536
9 612
8 491
10 625
8 347
17 631
20 345
34 639
44 852
32 003
75 710
86 098
Cash
0
0
0
0
0
0
0
0
0
0
2
2
2
1
2
4
1
1
2
0
1
2
Cash Equivalents
972
840
223
786
1 110
956
958
2 662
2 113
4 211
9 534
9 610
8 489
10 624
8 345
17 627
20 344
34 638
44 850
32 003
75 709
86 096
Short-Term Investments
300
300
310
0
503
2 013
2
2
603
110
172
161
88
83
79
0
0
23
7 000
25 000
0
0
Total Receivables
4 364
5 243
5 413
6 936
7 785
8 573
9 915
11 490
13 042
13 865
13 011
13 867
17 330
15 445
15 440
15 282
17 390
13 127
12 118
13 396
12 922
12 777
Accounts Receivables
4 312
4 689
5 314
6 858
7 729
8 436
9 624
11 308
12 719
13 371
12 461
13 258
16 035
14 451
14 642
14 788
16 586
13 071
12 060
13 334
12 857
12 765
Other Receivables
52
554
99
78
56
137
291
182
323
494
550
609
1 295
994
798
494
804
56
59
62
65
11
Inventory
4 258
4 127
6 708
7 727
8 295
7 170
9 037
12 925
13 796
13 650
14 552
15 682
16 895
15 766
19 820
21 507
20 743
18 683
16 839
18 211
17 492
19 224
Other Current Assets
93
62
1 001
575
115
1 097
1 271
660
519
465
1 713
1 800
1 823
4 373
3 620
3 000
2 808
1 640
2 009
2 978
1 805
1 282
Total Current Assets
9 987
10 572
13 654
16 025
17 808
19 809
21 183
27 739
30 074
32 302
38 984
41 122
44 628
46 292
47 306
57 420
61 287
68 111
82 819
91 588
107 929
119 381
PP&E Net
8 053
11 074
10 600
11 021
10 806
11 853
18 895
21 509
21 910
20 480
20 498
25 714
27 315
32 664
31 521
34 250
39 018
37 623
38 184
37 884
35 571
34 328
PP&E Gross
8 053
11 074
10 600
11 021
10 806
11 853
18 895
21 509
21 910
20 480
20 498
25 714
27 315
32 664
31 521
34 250
39 018
37 623
38 184
37 884
35 571
34 328
Accumulated Depreciation
5 293
5 664
6 699
7 759
8 898
6 991
8 504
10 366
12 297
14 173
15 614
16 851
17 640
19 295
19 503
21 992
22 825
24 826
28 339
31 328
34 276
37 510
Intangible Assets
367
597
546
386
1 096
1 161
952
2 560
2 274
2 368
3 001
2 924
2 640
1 789
1 476
1 168
856
1 569
1 598
1 216
942
1 266
Note Receivable
0
0
0
0
0
0
0
0
7
10
5
7
0
0
327
0
0
0
0
0
0
0
Long-Term Investments
120
32
115
1 337
2 440
4 410
4 796
228
288
371
462
625
706
869
2 672
1 414
1 418
847
850
866
871
776
Other Long-Term Assets
245
95
73
81
81
77
174
541
579
747
1 691
2 605
3 349
3 696
2 761
2 621
1 892
1 377
1 275
924
1 298
1 098
Total Assets
18 772
N/A
22 368
+19%
24 988
+12%
28 849
+15%
32 231
+12%
37 310
+16%
46 000
+23%
52 578
+14%
55 131
+5%
56 278
+2%
64 641
+15%
72 997
+13%
78 637
+8%
85 310
+8%
86 063
+1%
96 873
+13%
104 472
+8%
109 527
+5%
124 725
+14%
132 479
+6%
146 612
+11%
156 848
+7%
Liabilities
Accounts Payable
1 145
1 046
2 876
757
375
932
1 700
863
1 880
1 115
952
1 580
3 997
1 707
2 057
854
1 599
756
1 290
1 249
1 183
1 107
Accrued Liabilities
57
25
25
250
13
2
10
114
17
0
0
9
53
0
39
48
0
0
0
0
0
0
Short-Term Debt
0
310
330
5 000
4 850
500
2 000
3 300
3 800
300
300
200
100
4 097
0
2 240
0
0
0
0
0
0
Current Portion of Long-Term Debt
637
671
2 043
1 043
1 115
750
500
1 000
0
0
0
0
0
0
0
0
33
285
166
285
160
281
Other Current Liabilities
1 209
1 611
1 207
1 515
2 546
1 888
2 343
2 853
2 655
3 542
4 597
4 524
7 840
5 237
5 291
6 021
6 050
4 503
6 703
5 163
6 955
5 621
Total Current Liabilities
3 049
3 663
6 481
8 565
8 899
4 071
6 553
8 131
8 352
4 956
5 849
6 313
11 989
11 042
7 387
9 163
7 682
5 544
8 160
6 697
8 297
7 010
Long-Term Debt
3 621
3 926
1 883
1 925
810
0
1 500
500
70
70
70
0
0
0
0
0
613
701
644
758
622
772
Deferred Income Tax
0
0
290
242
386
443
700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
760
849
990
891
1 014
1 033
1 175
959
1 362
960
1 306
1 786
2 019
2 536
2 948
Other Liabilities
272
138
176
268
307
357
0
146
0
0
0
2 335
0
0
0
0
0
0
0
0
0
0
Total Liabilities
6 942
N/A
7 727
+11%
8 830
+14%
11 000
+25%
10 401
-5%
4 871
-53%
8 753
+80%
9 537
+9%
9 270
-3%
6 016
-35%
6 810
+13%
9 662
+42%
13 022
+35%
12 217
-6%
8 346
-32%
10 525
+26%
9 255
-12%
7 551
-18%
10 590
+40%
9 474
-11%
11 455
+21%
10 730
-6%
Equity
Common Stock
380
380
874
1 138
1 665
2 190
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
4 380
Retained Earnings
11 450
14 261
15 284
16 711
19 595
24 182
29 213
36 128
38 742
43 365
51 191
56 317
58 299
65 565
73 227
81 168
88 479
96 810
106 927
115 169
127 529
136 661
Additional Paid In Capital
0
0
0
0
453
5 300
3 097
3 097
3 097
3 097
3 097
3 097
3 097
3 097
3 097
3 097
3 289
3 289
3 289
3 289
3 289
3 289
Unrealized Security Profit/Loss
0
0
0
0
117
767
558
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
1 046
Other Equity
0
0
0
0
0
0
0
482
688
466
210
587
885
1 097
1 941
1 250
113
1 458
584
1 212
1 005
2 833
Total Equity
11 830
N/A
14 641
+24%
16 158
+10%
17 849
+10%
21 829
+22%
32 439
+49%
37 248
+15%
43 041
+16%
45 861
+7%
50 262
+10%
57 832
+15%
63 335
+10%
65 614
+4%
73 093
+11%
77 717
+6%
86 349
+11%
95 216
+10%
101 976
+7%
114 135
+12%
123 005
+8%
135 157
+10%
146 118
+8%
Total Liabilities & Equity
18 772
N/A
22 368
+19%
24 988
+12%
28 849
+15%
32 231
+12%
37 310
+16%
46 000
+23%
52 578
+14%
55 131
+5%
56 278
+2%
64 641
+15%
72 997
+13%
78 637
+8%
85 310
+8%
86 063
+1%
96 873
+13%
104 472
+8%
109 527
+5%
124 725
+14%
132 479
+6%
146 612
+11%
156 848
+7%
Shares Outstanding
Common Shares Outstanding
8
8
17
23
33
44
44
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43