V

Vieworks Co Ltd
KOSDAQ:100120

Watchlist Manager
Vieworks Co Ltd
KOSDAQ:100120
Watchlist
Price: 20 050 KRW 1.98% Market Closed
Market Cap: 184.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1%
5Y
+46%
10Y
+180%
Operating Income
+
3Y
-53%
5Y
-40%
10Y
+32%
Net Income
+
3Y
+4%
5Y
-18%
10Y
+39%

Earnings Waterfall
Vieworks Co Ltd

Income Statement
Vieworks Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
56
0
0
0
0
39
80
120
161
138
99
61
21
9
9
8
8
7
7
9
10
23
30
52
64
65
77
65
67
57
48
43
38
76
170
275
388
482
559
718
1 073
1 563
1 947
2 356
2 480
2 454
2 489
2 116
2 326
0
0
0
Revenue
21 283
N/A
22 674
+7%
23 869
+5%
25 655
+7%
25 553
0%
26 306
+3%
27 112
+3%
27 262
+1%
30 497
+12%
32 039
+5%
33 201
+4%
33 049
0%
35 629
+8%
36 862
+3%
41 895
+14%
46 965
+12%
46 821
0%
49 900
+7%
50 867
+2%
58 212
+14%
66 501
+14%
70 366
+6%
73 783
+5%
72 564
-2%
70 811
-2%
72 101
+2%
77 314
+7%
82 241
+6%
93 439
+14%
99 223
+6%
99 911
+1%
109 227
+9%
117 303
+7%
125 575
+7%
133 756
+7%
129 369
-3%
123 461
-5%
120 654
-2%
119 560
-1%
125 566
+5%
131 404
+5%
131 540
+0%
135 993
+3%
134 678
-1%
136 010
+1%
142 502
+5%
150 422
+6%
158 081
+5%
160 264
+1%
166 767
+4%
172 416
+3%
179 394
+4%
193 139
+8%
204 582
+6%
219 575
+7%
227 611
+4%
237 929
+5%
238 799
+0%
226 446
-5%
222 921
-2%
220 251
-1%
225 970
+3%
228 877
+1%
225 640
-1%
222 898
-1%
216 746
-3%
225 226
+4%
230 522
+2%
Gross Profit
Cost of Revenue
(8 751)
(9 171)
(10 313)
(11 443)
(12 728)
(13 725)
(14 264)
(14 287)
(15 919)
(16 409)
(16 987)
(17 146)
(18 661)
(18 699)
(20 793)
(23 316)
(23 117)
(25 642)
(27 295)
(30 685)
(35 437)
(36 825)
(37 915)
(37 236)
(35 916)
(37 679)
(42 028)
(44 803)
(51 069)
(52 135)
(49 902)
(54 703)
(57 081)
(61 701)
(66 728)
(63 552)
(61 378)
(60 193)
(60 757)
(63 365)
(65 890)
(64 883)
(64 547)
(62 970)
(64 083)
(67 218)
(71 614)
(76 184)
(77 607)
(81 264)
(85 026)
(89 853)
(97 446)
(105 722)
(114 245)
(121 290)
(128 512)
(129 788)
(126 480)
(124 648)
(124 956)
(130 326)
(131 556)
(130 470)
(127 312)
(123 766)
(128 837)
(132 854)
Gross Profit
12 532
N/A
13 503
+8%
13 555
+0%
14 211
+5%
12 825
-10%
12 580
-2%
12 847
+2%
12 974
+1%
14 579
+12%
15 630
+7%
16 214
+4%
15 903
-2%
16 968
+7%
18 163
+7%
21 103
+16%
23 650
+12%
23 704
+0%
24 258
+2%
23 571
-3%
27 526
+17%
31 064
+13%
33 541
+8%
35 868
+7%
35 328
-2%
34 896
-1%
34 422
-1%
35 286
+3%
37 437
+6%
42 370
+13%
47 087
+11%
50 008
+6%
54 524
+9%
60 222
+10%
63 874
+6%
67 028
+5%
65 816
-2%
62 083
-6%
60 460
-3%
58 802
-3%
62 201
+6%
65 514
+5%
66 657
+2%
71 447
+7%
71 709
+0%
71 927
+0%
75 285
+5%
78 808
+5%
81 897
+4%
82 657
+1%
85 503
+3%
87 390
+2%
89 541
+2%
95 693
+7%
98 860
+3%
105 330
+7%
106 321
+1%
109 417
+3%
109 011
0%
99 966
-8%
98 274
-2%
95 294
-3%
95 644
+0%
97 321
+2%
95 170
-2%
95 586
+0%
92 980
-3%
96 390
+4%
97 667
+1%
Operating Income
Operating Expenses
(6 250)
(6 853)
(6 926)
(6 767)
(6 272)
(6 179)
(6 364)
(6 043)
(6 774)
(6 743)
(7 148)
(8 038)
(9 431)
(11 763)
(12 969)
(14 749)
(16 198)
(16 854)
(18 133)
(18 474)
(18 244)
(19 046)
(18 896)
(20 441)
(21 639)
(22 950)
(23 366)
(23 171)
(23 995)
(27 398)
(28 237)
(30 820)
(29 757)
(30 591)
(31 822)
(31 694)
(33 448)
(35 375)
(36 746)
(39 928)
(42 954)
(42 602)
(45 389)
(45 773)
(45 501)
(46 468)
(47 315)
(50 497)
(53 591)
(56 081)
(57 259)
(56 500)
(60 885)
(62 533)
(62 778)
(65 798)
(65 759)
(69 403)
(76 218)
(76 305)
(76 558)
(76 271)
(73 710)
(72 871)
(73 255)
(75 711)
(77 294)
(78 813)
Selling, General & Administrative
(3 735)
(4 082)
(4 452)
(4 387)
(4 125)
(4 912)
(5 425)
(5 744)
(5 295)
(6 224)
(6 636)
(7 489)
(7 110)
(12 128)
(13 314)
(15 132)
(9 981)
(14 717)
(15 996)
(16 336)
(10 322)
(14 220)
(12 043)
(10 736)
(11 461)
(12 172)
(12 616)
(12 510)
(13 454)
(15 611)
(16 345)
(16 984)
(15 988)
(15 645)
(15 897)
(16 564)
(17 600)
(19 025)
(20 312)
(22 694)
(25 248)
(24 779)
(26 556)
(26 472)
(26 967)
(28 454)
(28 174)
(29 658)
(29 299)
(30 845)
(31 621)
(32 156)
(35 728)
(36 921)
(38 303)
(39 474)
(40 017)
(42 494)
(46 381)
(46 619)
(46 273)
(43 812)
(43 045)
(42 269)
(43 587)
(46 504)
(47 152)
(50 161)
Research & Development
(1 899)
(2 125)
(1 738)
(1 567)
(1 277)
0
0
0
(703)
(573)
0
0
(1 288)
0
0
0
(4 071)
0
0
0
(5 432)
(3 303)
(4 873)
(7 009)
(7 405)
(7 618)
(8 149)
(7 926)
(7 834)
(7 906)
(8 064)
(10 041)
(11 341)
(12 579)
(13 672)
(12 936)
(13 642)
(14 163)
(14 526)
(15 467)
(16 091)
(16 365)
(17 109)
(17 512)
(16 556)
(16 033)
(17 119)
(18 830)
(22 302)
(23 153)
(23 577)
(22 186)
(22 922)
(23 139)
(21 892)
(23 594)
(22 789)
(23 804)
(26 607)
(26 507)
(26 782)
(28 311)
(27 043)
(26 753)
(24 454)
(25 501)
(25 570)
(23 980)
Depreciation & Amortization
(617)
(645)
(735)
(812)
(870)
0
0
0
(894)
(146)
0
0
(1 033)
0
0
0
(2 146)
0
0
0
(2 490)
(1 292)
(1 979)
(2 697)
(2 773)
(2 748)
(2 791)
(2 734)
(2 708)
(2 706)
(2 654)
(2 621)
(2 426)
(2 368)
(2 254)
(2 195)
(2 206)
(2 187)
(1 908)
(1 768)
(1 616)
(1 459)
(1 725)
(1 788)
(1 979)
(1 980)
(2 021)
(2 010)
(1 991)
(2 085)
(2 063)
(2 157)
(2 234)
(2 420)
(2 563)
(2 710)
(2 954)
(3 105)
(3 229)
(3 180)
(3 503)
(3 519)
(3 623)
(3 849)
(5 213)
(3 706)
(3 623)
(3 703)
Other Operating Expenses
0
0
0
0
0
(1 267)
(939)
(299)
117
199
(512)
(549)
0
365
345
383
0
(2 137)
(2 137)
(2 138)
0
(231)
0
0
0
(412)
190
0
0
(1 175)
(1 174)
(1 174)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(20)
(20)
0
0
0
0
0
(629)
0
0
0
0
(949)
(969)
Operating Income
6 282
N/A
6 649
+6%
6 629
0%
7 444
+12%
6 554
-12%
6 402
-2%
6 484
+1%
6 932
+7%
7 804
+13%
8 887
+14%
9 066
+2%
7 865
-13%
7 537
-4%
6 399
-15%
8 132
+27%
8 899
+9%
7 506
-16%
7 404
-1%
5 439
-27%
9 054
+66%
12 820
+42%
14 497
+13%
16 974
+17%
14 887
-12%
13 257
-11%
11 471
-13%
11 920
+4%
14 268
+20%
18 375
+29%
19 690
+7%
21 771
+11%
23 704
+9%
30 465
+29%
33 284
+9%
35 207
+6%
34 122
-3%
28 635
-16%
25 085
-12%
22 056
-12%
22 273
+1%
22 559
+1%
24 055
+7%
26 058
+8%
25 937
0%
26 426
+2%
28 818
+9%
31 493
+9%
31 399
0%
29 066
-7%
29 421
+1%
30 131
+2%
33 041
+10%
34 809
+5%
36 327
+4%
42 553
+17%
40 523
-5%
43 658
+8%
39 608
-9%
23 748
-40%
21 968
-7%
18 736
-15%
19 373
+3%
23 611
+22%
22 299
-6%
22 331
+0%
17 269
-23%
19 095
+11%
18 855
-1%
Pre-Tax Income
Interest Income Expense
810
899
634
456
5
(149)
301
523
646
994
788
1 140
21
221
347
(205)
(892)
237
268
(502)
(536)
(646)
(1 970)
(607)
275
118
1 318
2 182
1 552
1 420
1 962
(1 511)
2 927
(682)
(538)
1 879
(5 680)
(2 382)
(641)
(1 394)
2 361
3 997
2 282
5 826
3 474
3 887
3 183
(118)
(1 208)
(1 132)
(488)
324
3 924
957
(5 071)
(17 605)
(10 745)
(8 943)
(3 908)
7 832
(1 721)
(225)
1 484
(2 246)
5 627
3 932
(1 731)
5 322
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(262)
0
(833)
(833)
(414)
0
0
190
(1 176)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
(33)
(53)
0
0
0
0
0
0
0
(629)
0
(614)
(594)
(943)
(934)
0
0
Gain/Loss on Disposition of Assets
(150)
(150)
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
(4)
0
0
0
(579)
(592)
(592)
(592)
(18)
0
(5)
(59)
(132)
(132)
(132)
0
0
0
(31)
(31)
(43)
(45)
(15)
(11)
(28)
(50)
(64)
(86)
(61)
(60)
(45)
(24)
(25)
0
(32)
(304)
(372)
(358)
0
(67)
(95)
0
(90)
(200)
(124)
(130)
(143)
(30)
Total Other Income
51
44
(128)
(733)
28
21
6
(46)
(1)
(295)
(440)
(483)
311
9
(198)
(13)
10
(434)
(93)
(81)
157
187
208
158
89
277
326
283
402
143
136
135
114
96
154
130
291
387
342
338
257
228
240
843
287
278
210
(482)
183
345
634
1 175
955
824
545
411
518
574
340
275
397
207
(1 166)
(1 027)
(1 289)
(1 085)
628
615
Pre-Tax Income
6 993
N/A
7 442
+6%
7 135
-4%
7 167
+0%
6 587
-8%
6 274
-5%
6 791
+8%
7 409
+9%
8 449
+14%
9 586
+13%
9 414
-2%
8 522
-9%
7 867
-8%
6 629
-16%
8 281
+25%
8 681
+5%
6 624
-24%
7 206
+9%
5 613
-22%
8 470
+51%
12 175
+44%
14 039
+15%
14 379
+2%
13 605
-5%
12 627
-7%
11 274
-11%
12 972
+15%
16 331
+26%
19 135
+17%
21 253
+11%
23 864
+12%
22 267
-7%
33 374
+50%
32 565
-2%
34 691
+7%
36 131
+4%
23 246
-36%
23 088
-1%
21 726
-6%
21 187
-2%
25 135
+19%
28 237
+12%
28 565
+1%
32 595
+14%
30 160
-7%
32 931
+9%
34 820
+6%
30 711
-12%
27 980
-9%
28 572
+2%
30 198
+6%
34 483
+14%
39 610
+15%
38 108
-4%
37 996
0%
23 024
-39%
33 059
+44%
30 881
-7%
20 180
-35%
30 008
+49%
16 689
-44%
19 354
+16%
23 225
+20%
18 232
-21%
25 601
+40%
19 052
-26%
17 848
-6%
24 762
+39%
Net Income
Tax Provision
(816)
(898)
(883)
(937)
(895)
(853)
(1 001)
(948)
(1 073)
(1 254)
(1 230)
(1 287)
(1 267)
(1 146)
(1 250)
(1 737)
(1 121)
(1 123)
(1 497)
(1 506)
(2 762)
(3 348)
(2 705)
(3 171)
(2 040)
(1 595)
(1 924)
(1 704)
(3 358)
(3 733)
(4 359)
(4 409)
(6 503)
(6 561)
(6 770)
(7 628)
(3 630)
(3 371)
(2 866)
(1 983)
(4 333)
(4 949)
(5 445)
(6 280)
(5 840)
(6 456)
(7 071)
(5 740)
(5 021)
(5 132)
(5 316)
(7 031)
(6 110)
(5 402)
(6 377)
(3 486)
(6 600)
(6 674)
(4 924)
(5 565)
(1 929)
(1 805)
(1 919)
(1 497)
(4 508)
(3 900)
(3 366)
(5 088)
Income from Continuing Operations
6 177
6 545
6 253
6 230
5 692
5 420
5 790
6 462
7 376
8 332
8 182
7 233
6 600
5 483
7 032
6 946
5 502
6 084
4 117
6 964
9 414
10 690
11 674
10 434
10 587
9 681
11 049
14 627
15 777
17 520
19 505
17 859
26 871
26 004
27 921
28 504
19 616
19 718
18 861
19 205
20 802
23 289
23 122
26 315
24 320
26 475
27 749
24 972
22 959
23 441
24 883
27 452
33 500
32 707
31 619
19 538
26 459
24 207
15 256
24 443
14 759
17 549
21 306
16 734
21 094
15 151
14 482
19 674
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
108
120
204
237
162
60
(2)
(26)
52
60
(41)
(66)
(108)
(121)
(5)
17
120
143
126
151
108
120
72
37
15
(22)
18
22
(30)
(72)
(77)
(77)
(104)
(87)
(116)
(99)
(65)
(76)
(24)
(91)
(26)
14
(22)
65
79
91
32
55
(45)
(48)
75
135
203
397
514
699
Net Income (Common)
6 177
N/A
6 545
+6%
6 253
-4%
6 230
0%
5 692
-9%
5 420
-5%
5 790
+7%
6 462
+12%
7 376
+14%
8 332
+13%
8 182
-2%
7 233
-12%
6 708
-7%
5 710
-15%
7 343
+29%
7 290
-1%
5 664
-22%
6 144
+8%
4 115
-33%
6 939
+69%
9 466
+36%
10 751
+14%
11 633
+8%
10 367
-11%
10 480
+1%
9 559
-9%
11 044
+16%
14 644
+33%
15 897
+9%
17 663
+11%
19 631
+11%
18 011
-8%
26 979
+50%
26 125
-3%
27 994
+7%
28 540
+2%
19 631
-31%
19 696
+0%
18 880
-4%
19 229
+2%
20 771
+8%
23 217
+12%
23 044
-1%
26 237
+14%
24 216
-8%
26 387
+9%
27 631
+5%
24 871
-10%
22 893
-8%
23 364
+2%
24 859
+6%
27 361
+10%
33 474
+22%
32 721
-2%
31 597
-3%
19 603
-38%
26 539
+35%
24 297
-8%
15 287
-37%
24 499
+60%
14 715
-40%
17 500
+19%
21 381
+22%
16 869
-21%
21 297
+26%
15 549
-27%
14 996
-4%
20 373
+36%
EPS (Diluted)
882.42
N/A
818.12
-7%
625.29
-24%
692.22
+11%
632.44
-9%
542
-14%
579
+7%
646.2
+12%
737.6
+14%
833.2
+13%
818.2
-2%
723.31
-12%
670.81
-7%
571
-15%
734.3
+29%
729
-1%
566.4
-22%
614.4
+8%
411.5
-33%
693.9
+69%
946.6
+36%
1 075.09
+14%
1 163.3
+8%
1 036.7
-11%
1 048
+1%
955.9
-9%
1 104.4
+16%
1 464.4
+33%
1 589.7
+9%
1 766.3
+11%
1 963.1
+11%
1 801.1
-8%
2 697.9
+50%
2 612.5
-3%
2 799.4
+7%
2 854
+2%
1 963.1
-31%
1 969.6
+0%
1 888
-4%
1 922.9
+2%
2 077.1
+8%
2 321.69
+12%
2 304.4
-1%
2 623.7
+14%
2 421.6
-8%
2 638.7
+9%
3 070.11
+16%
2 763.44
-10%
2 289.3
-17%
2 477.53
+8%
2 638.08
+6%
2 911.54
+10%
3 575.35
+23%
3 563.62
0%
3 159.07
-11%
2 134.94
-32%
2 890.32
+35%
2 646.23
-8%
1 664.94
-37%
2 668.15
+60%
1 602.58
-40%
1 905.97
+19%
2 328.62
+22%
1 837.2
-21%
2 319.4
+26%
1 694.51
-27%
1 667.17
-2%
2 270.91
+36%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.