V

Vieworks Co Ltd
KOSDAQ:100120

Watchlist Manager
Vieworks Co Ltd
KOSDAQ:100120
Watchlist
Price: 21 000 KRW -3.67% Market Closed
Market Cap: 192.8B KRW
Have any thoughts about
Vieworks Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Vieworks Co Ltd

Revenue
228.9B KRW
Cost of Revenue
-131.6B KRW
Gross Profit
97.3B KRW
Operating Expenses
-73.7B KRW
Operating Income
23.6B KRW
Other Expenses
-2.2B KRW
Net Income
21.4B KRW

Income Statement
Vieworks Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
73 783
N/A
72 564
-2%
70 811
-2%
72 101
+2%
77 314
+7%
82 241
+6%
93 439
+14%
99 223
+6%
99 911
+1%
109 227
+9%
117 303
+7%
125 575
+7%
133 756
+7%
129 369
-3%
123 461
-5%
120 654
-2%
119 560
-1%
125 566
+5%
131 404
+5%
131 540
+0%
135 993
+3%
134 678
-1%
136 010
+1%
142 502
+5%
150 422
+6%
158 081
+5%
160 264
+1%
166 767
+4%
172 416
+3%
179 394
+4%
193 139
+8%
204 582
+6%
219 575
+7%
227 611
+4%
237 929
+5%
238 799
+0%
226 446
-5%
222 921
-2%
220 251
-1%
225 970
+3%
228 877
+1%
Gross Profit
Cost of Revenue
(37 915)
(37 236)
(35 916)
(37 679)
(42 028)
(44 803)
(51 069)
(52 135)
(49 902)
(54 703)
(57 081)
(61 701)
(66 728)
(63 552)
(61 378)
(60 193)
(60 757)
(63 365)
(65 890)
(64 883)
(64 547)
(62 970)
(64 083)
(67 218)
(71 614)
(76 184)
(77 607)
(81 264)
(85 026)
(89 853)
(97 446)
(105 722)
(114 245)
(121 290)
(128 512)
(129 788)
(126 480)
(124 648)
(124 956)
(130 326)
(131 556)
Gross Profit
35 868
N/A
35 328
-2%
34 896
-1%
34 422
-1%
35 286
+3%
37 437
+6%
42 370
+13%
47 087
+11%
50 008
+6%
54 524
+9%
60 222
+10%
63 874
+6%
67 028
+5%
65 816
-2%
62 083
-6%
60 460
-3%
58 802
-3%
62 201
+6%
65 514
+5%
66 657
+2%
71 447
+7%
71 709
+0%
71 927
+0%
75 285
+5%
78 808
+5%
81 897
+4%
82 657
+1%
85 503
+3%
87 390
+2%
89 541
+2%
95 693
+7%
98 860
+3%
105 330
+7%
106 321
+1%
109 417
+3%
109 011
0%
99 966
-8%
98 274
-2%
95 294
-3%
95 644
+0%
97 321
+2%
Operating Income
Operating Expenses
(18 896)
(20 441)
(21 639)
(22 950)
(23 366)
(23 171)
(23 995)
(27 398)
(28 237)
(30 820)
(29 757)
(30 591)
(31 822)
(31 694)
(33 448)
(35 375)
(36 746)
(39 928)
(42 954)
(42 602)
(45 389)
(45 773)
(45 501)
(46 468)
(47 315)
(50 497)
(53 591)
(56 081)
(57 259)
(56 500)
(60 885)
(62 533)
(62 778)
(65 798)
(65 759)
(69 403)
(76 218)
(76 305)
(76 558)
(76 271)
(73 710)
Selling, General & Administrative
(12 043)
(10 736)
(11 461)
(12 172)
(12 616)
(12 510)
(13 454)
(15 611)
(16 345)
(16 984)
(15 988)
(15 645)
(15 897)
(16 564)
(17 600)
(19 025)
(20 312)
(22 694)
(25 248)
(24 779)
(26 556)
(26 472)
(26 967)
(28 454)
(28 174)
(29 658)
(29 299)
(30 845)
(31 621)
(32 156)
(35 728)
(36 921)
(38 303)
(39 474)
(40 017)
(42 494)
(46 381)
(46 619)
(46 273)
(43 812)
(43 045)
Research & Development
(4 873)
(7 009)
(7 405)
(7 618)
(8 149)
(7 926)
(7 834)
(7 906)
(8 064)
(10 041)
(11 341)
(12 579)
(13 672)
(12 936)
(13 642)
(14 163)
(14 526)
(15 467)
(16 091)
(16 365)
(17 109)
(17 512)
(16 556)
(16 033)
(17 119)
(18 830)
(22 302)
(23 153)
(23 577)
(22 186)
(22 922)
(23 139)
(21 892)
(23 594)
(22 789)
(23 804)
(26 607)
(26 507)
(26 782)
(28 311)
(27 043)
Depreciation & Amortization
(1 979)
(2 697)
(2 773)
(2 748)
(2 791)
(2 734)
(2 708)
(2 706)
(2 654)
(2 621)
(2 426)
(2 368)
(2 254)
(2 195)
(2 206)
(2 187)
(1 908)
(1 768)
(1 616)
(1 459)
(1 725)
(1 788)
(1 979)
(1 980)
(2 021)
(2 010)
(1 991)
(2 085)
(2 063)
(2 157)
(2 234)
(2 420)
(2 563)
(2 710)
(2 954)
(3 105)
(3 229)
(3 180)
(3 503)
(3 519)
(3 623)
Other Operating Expenses
0
0
0
(412)
190
0
0
(1 175)
(1 174)
(1 174)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(20)
(20)
0
0
0
0
0
(629)
0
Operating Income
16 974
N/A
14 887
-12%
13 257
-11%
11 471
-13%
11 920
+4%
14 268
+20%
18 375
+29%
19 690
+7%
21 771
+11%
23 704
+9%
30 465
+29%
33 284
+9%
35 207
+6%
34 122
-3%
28 635
-16%
25 085
-12%
22 056
-12%
22 273
+1%
22 559
+1%
24 055
+7%
26 058
+8%
25 937
0%
26 426
+2%
28 818
+9%
31 493
+9%
31 399
0%
29 066
-7%
29 421
+1%
30 131
+2%
33 041
+10%
34 809
+5%
36 327
+4%
42 553
+17%
40 523
-5%
43 658
+8%
39 608
-9%
23 748
-40%
21 968
-7%
18 736
-15%
19 373
+3%
23 611
+22%
Pre-Tax Income
Interest Income Expense
(1 970)
(607)
275
118
1 318
2 182
1 552
1 420
1 962
(1 511)
2 927
(682)
(538)
1 879
(5 680)
(2 382)
(641)
(1 394)
2 361
3 997
2 282
5 826
3 474
3 887
3 183
(118)
(1 208)
(1 132)
(488)
324
3 924
957
(5 071)
(17 605)
(10 745)
(8 943)
(3 908)
7 832
(1 721)
(225)
1 484
Non-Reccuring Items
(833)
(833)
(414)
0
0
190
(1 176)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
(33)
(53)
0
0
0
0
0
0
0
(629)
0
(614)
Gain/Loss on Disposition of Assets
0
0
(579)
(592)
(592)
(592)
(18)
0
(5)
(59)
(132)
(132)
(132)
0
0
0
(31)
(31)
(43)
(45)
(15)
(11)
(28)
(50)
(64)
(86)
(61)
(60)
(45)
(24)
(25)
0
(32)
(304)
(372)
(358)
0
(67)
(95)
0
(90)
Total Other Income
208
158
89
277
326
283
402
143
136
135
114
96
154
130
291
387
342
338
257
228
240
843
287
278
210
(482)
183
345
634
1 175
955
824
545
411
518
574
340
275
397
207
(1 166)
Pre-Tax Income
14 379
N/A
13 605
-5%
12 627
-7%
11 274
-11%
12 972
+15%
16 331
+26%
19 135
+17%
21 253
+11%
23 864
+12%
22 267
-7%
33 374
+50%
32 565
-2%
34 691
+7%
36 131
+4%
23 246
-36%
23 088
-1%
21 726
-6%
21 187
-2%
25 135
+19%
28 237
+12%
28 565
+1%
32 595
+14%
30 160
-7%
32 931
+9%
34 820
+6%
30 711
-12%
27 980
-9%
28 572
+2%
30 198
+6%
34 483
+14%
39 610
+15%
38 108
-4%
37 996
0%
23 024
-39%
33 059
+44%
30 881
-7%
20 180
-35%
30 008
+49%
16 689
-44%
19 354
+16%
23 225
+20%
Net Income
Tax Provision
(2 705)
(3 171)
(2 040)
(1 595)
(1 924)
(1 704)
(3 358)
(3 733)
(4 359)
(4 409)
(6 503)
(6 561)
(6 770)
(7 628)
(3 630)
(3 371)
(2 866)
(1 983)
(4 333)
(4 949)
(5 445)
(6 280)
(5 840)
(6 456)
(7 071)
(5 740)
(5 021)
(5 132)
(5 316)
(7 031)
(6 110)
(5 402)
(6 377)
(3 486)
(6 600)
(6 674)
(4 924)
(5 565)
(1 929)
(1 805)
(1 919)
Income from Continuing Operations
11 674
10 434
10 587
9 681
11 049
14 627
15 777
17 520
19 505
17 859
26 871
26 004
27 921
28 504
19 616
19 718
18 861
19 205
20 802
23 289
23 122
26 315
24 320
26 475
27 749
24 972
22 959
23 441
24 883
27 452
33 500
32 707
31 619
19 538
26 459
24 207
15 256
24 443
14 759
17 549
21 306
Income to Minority Interest
(41)
(66)
(108)
(121)
(5)
17
120
143
126
151
108
120
72
37
15
(22)
18
22
(30)
(72)
(77)
(77)
(104)
(87)
(116)
(99)
(65)
(76)
(24)
(91)
(26)
14
(22)
65
79
91
32
55
(45)
(48)
75
Net Income (Common)
11 633
N/A
10 367
-11%
10 480
+1%
9 559
-9%
11 044
+16%
14 644
+33%
15 897
+9%
17 663
+11%
19 631
+11%
18 011
-8%
26 979
+50%
26 125
-3%
27 994
+7%
28 540
+2%
19 631
-31%
19 696
+0%
18 880
-4%
19 229
+2%
20 771
+8%
23 217
+12%
23 044
-1%
26 237
+14%
24 216
-8%
26 387
+9%
27 631
+5%
24 871
-10%
22 893
-8%
23 364
+2%
24 859
+6%
27 361
+10%
33 474
+22%
32 721
-2%
31 597
-3%
19 603
-38%
26 539
+35%
24 297
-8%
15 287
-37%
24 499
+60%
14 715
-40%
17 500
+19%
21 381
+22%
EPS (Diluted)
1 163.3
N/A
1 036.7
-11%
1 048
+1%
955.9
-9%
1 104.4
+16%
1 464.4
+33%
1 589.7
+9%
1 766.3
+11%
1 963.1
+11%
1 801.1
-8%
2 697.9
+50%
2 612.5
-3%
2 799.4
+7%
2 854
+2%
1 963.1
-31%
1 969.6
+0%
1 888
-4%
1 922.9
+2%
2 077.1
+8%
2 321.69
+12%
2 304.4
-1%
2 623.7
+14%
2 421.6
-8%
2 638.7
+9%
3 070.11
+16%
2 763.44
-10%
2 289.3
-17%
2 477.53
+8%
2 638.08
+6%
2 911.54
+10%
3 575.35
+23%
3 563.62
0%
3 159.07
-11%
2 134.94
-32%
2 890.31
+35%
2 646.23
-8%
1 664.94
-37%
2 668.15
+60%
1 602.58
-40%
1 905.97
+19%
2 328.62
+22%

See Also

Discover More