Vieworks Co Ltd
KOSDAQ:100120
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19 850
29 850
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Vieworks Co Ltd
Revenue
|
225.6B
KRW
|
Cost of Revenue
|
-130.5B
KRW
|
Gross Profit
|
95.2B
KRW
|
Operating Expenses
|
-72.9B
KRW
|
Operating Income
|
22.3B
KRW
|
Other Expenses
|
-5.4B
KRW
|
Net Income
|
16.9B
KRW
|
Income Statement
Vieworks Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
72 564
N/A
|
70 811
-2%
|
72 101
+2%
|
77 314
+7%
|
82 241
+6%
|
93 439
+14%
|
99 223
+6%
|
99 911
+1%
|
109 227
+9%
|
117 303
+7%
|
125 575
+7%
|
133 756
+7%
|
129 369
-3%
|
123 461
-5%
|
120 654
-2%
|
119 560
-1%
|
125 566
+5%
|
131 404
+5%
|
131 540
+0%
|
135 993
+3%
|
134 678
-1%
|
136 010
+1%
|
142 502
+5%
|
150 422
+6%
|
158 081
+5%
|
160 264
+1%
|
166 767
+4%
|
172 416
+3%
|
179 394
+4%
|
193 139
+8%
|
204 582
+6%
|
219 575
+7%
|
227 611
+4%
|
237 929
+5%
|
238 799
+0%
|
226 446
-5%
|
222 921
-2%
|
220 251
-1%
|
225 970
+3%
|
228 877
+1%
|
225 640
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(37 236)
|
(35 916)
|
(37 679)
|
(42 028)
|
(44 803)
|
(51 069)
|
(52 135)
|
(49 902)
|
(54 703)
|
(57 081)
|
(61 701)
|
(66 728)
|
(63 552)
|
(61 378)
|
(60 193)
|
(60 757)
|
(63 365)
|
(65 890)
|
(64 883)
|
(64 547)
|
(62 970)
|
(64 083)
|
(67 218)
|
(71 614)
|
(76 184)
|
(77 607)
|
(81 264)
|
(85 026)
|
(89 853)
|
(97 446)
|
(105 722)
|
(114 245)
|
(121 290)
|
(128 512)
|
(129 788)
|
(126 480)
|
(124 648)
|
(124 956)
|
(130 326)
|
(131 556)
|
(130 470)
|
|
Gross Profit |
35 328
N/A
|
34 896
-1%
|
34 422
-1%
|
35 286
+3%
|
37 437
+6%
|
42 370
+13%
|
47 087
+11%
|
50 008
+6%
|
54 524
+9%
|
60 222
+10%
|
63 874
+6%
|
67 028
+5%
|
65 816
-2%
|
62 083
-6%
|
60 460
-3%
|
58 802
-3%
|
62 201
+6%
|
65 514
+5%
|
66 657
+2%
|
71 447
+7%
|
71 709
+0%
|
71 927
+0%
|
75 285
+5%
|
78 808
+5%
|
81 897
+4%
|
82 657
+1%
|
85 503
+3%
|
87 390
+2%
|
89 541
+2%
|
95 693
+7%
|
98 860
+3%
|
105 330
+7%
|
106 321
+1%
|
109 417
+3%
|
109 011
0%
|
99 966
-8%
|
98 274
-2%
|
95 294
-3%
|
95 644
+0%
|
97 321
+2%
|
95 170
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20 441)
|
(21 639)
|
(22 950)
|
(23 366)
|
(23 171)
|
(23 995)
|
(27 398)
|
(28 237)
|
(30 820)
|
(29 757)
|
(30 591)
|
(31 822)
|
(31 694)
|
(33 448)
|
(35 375)
|
(36 746)
|
(39 928)
|
(42 954)
|
(42 602)
|
(45 389)
|
(45 773)
|
(45 501)
|
(46 468)
|
(47 315)
|
(50 497)
|
(53 591)
|
(56 081)
|
(57 259)
|
(56 500)
|
(60 885)
|
(62 533)
|
(62 778)
|
(65 798)
|
(65 759)
|
(69 403)
|
(76 218)
|
(76 305)
|
(76 558)
|
(76 271)
|
(73 710)
|
(72 871)
|
|
Selling, General & Administrative |
(10 736)
|
(11 461)
|
(12 172)
|
(12 616)
|
(12 510)
|
(13 454)
|
(15 611)
|
(16 345)
|
(16 984)
|
(15 988)
|
(15 645)
|
(15 897)
|
(16 564)
|
(17 600)
|
(19 025)
|
(20 312)
|
(22 694)
|
(25 248)
|
(24 779)
|
(26 556)
|
(26 472)
|
(26 967)
|
(28 454)
|
(28 174)
|
(29 658)
|
(29 299)
|
(30 845)
|
(31 621)
|
(32 156)
|
(35 728)
|
(36 921)
|
(38 303)
|
(39 474)
|
(40 017)
|
(42 494)
|
(46 381)
|
(46 619)
|
(46 273)
|
(43 812)
|
(43 045)
|
(42 269)
|
|
Research & Development |
(7 009)
|
(7 405)
|
(7 618)
|
(8 149)
|
(7 926)
|
(7 834)
|
(7 906)
|
(8 064)
|
(10 041)
|
(11 341)
|
(12 579)
|
(13 672)
|
(12 936)
|
(13 642)
|
(14 163)
|
(14 526)
|
(15 467)
|
(16 091)
|
(16 365)
|
(17 109)
|
(17 512)
|
(16 556)
|
(16 033)
|
(17 119)
|
(18 830)
|
(22 302)
|
(23 153)
|
(23 577)
|
(22 186)
|
(22 922)
|
(23 139)
|
(21 892)
|
(23 594)
|
(22 789)
|
(23 804)
|
(26 607)
|
(26 507)
|
(26 782)
|
(28 311)
|
(27 043)
|
(26 753)
|
|
Depreciation & Amortization |
(2 697)
|
(2 773)
|
(2 748)
|
(2 791)
|
(2 734)
|
(2 708)
|
(2 706)
|
(2 654)
|
(2 621)
|
(2 426)
|
(2 368)
|
(2 254)
|
(2 195)
|
(2 206)
|
(2 187)
|
(1 908)
|
(1 768)
|
(1 616)
|
(1 459)
|
(1 725)
|
(1 788)
|
(1 979)
|
(1 980)
|
(2 021)
|
(2 010)
|
(1 991)
|
(2 085)
|
(2 063)
|
(2 157)
|
(2 234)
|
(2 420)
|
(2 563)
|
(2 710)
|
(2 954)
|
(3 105)
|
(3 229)
|
(3 180)
|
(3 503)
|
(3 519)
|
(3 623)
|
(3 849)
|
|
Other Operating Expenses |
0
|
0
|
(412)
|
190
|
0
|
0
|
(1 175)
|
(1 174)
|
(1 174)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
(629)
|
0
|
0
|
|
Operating Income |
14 887
N/A
|
13 257
-11%
|
11 471
-13%
|
11 920
+4%
|
14 268
+20%
|
18 375
+29%
|
19 690
+7%
|
21 771
+11%
|
23 704
+9%
|
30 465
+29%
|
33 284
+9%
|
35 207
+6%
|
34 122
-3%
|
28 635
-16%
|
25 085
-12%
|
22 056
-12%
|
22 273
+1%
|
22 559
+1%
|
24 055
+7%
|
26 058
+8%
|
25 937
0%
|
26 426
+2%
|
28 818
+9%
|
31 493
+9%
|
31 399
0%
|
29 066
-7%
|
29 421
+1%
|
30 131
+2%
|
33 041
+10%
|
34 809
+5%
|
36 327
+4%
|
42 553
+17%
|
40 523
-5%
|
43 658
+8%
|
39 608
-9%
|
23 748
-40%
|
21 968
-7%
|
18 736
-15%
|
19 373
+3%
|
23 611
+22%
|
22 299
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(607)
|
275
|
118
|
1 318
|
2 182
|
1 552
|
1 420
|
1 962
|
(1 511)
|
2 927
|
(682)
|
(538)
|
1 879
|
(5 680)
|
(2 382)
|
(641)
|
(1 394)
|
2 361
|
3 997
|
2 282
|
5 826
|
3 474
|
3 887
|
3 183
|
(118)
|
(1 208)
|
(1 132)
|
(488)
|
324
|
3 924
|
957
|
(5 071)
|
(17 605)
|
(10 745)
|
(8 943)
|
(3 908)
|
7 832
|
(1 721)
|
(225)
|
1 484
|
(2 246)
|
|
Non-Reccuring Items |
(833)
|
(414)
|
0
|
0
|
190
|
(1 176)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(629)
|
0
|
(614)
|
(594)
|
|
Gain/Loss on Disposition of Assets |
0
|
(579)
|
(592)
|
(592)
|
(592)
|
(18)
|
0
|
(5)
|
(59)
|
(132)
|
(132)
|
(132)
|
0
|
0
|
0
|
(31)
|
(31)
|
(43)
|
(45)
|
(15)
|
(11)
|
(28)
|
(50)
|
(64)
|
(86)
|
(61)
|
(60)
|
(45)
|
(24)
|
(25)
|
0
|
(32)
|
(304)
|
(372)
|
(358)
|
0
|
(67)
|
(95)
|
0
|
(90)
|
(200)
|
|
Total Other Income |
158
|
89
|
277
|
326
|
283
|
402
|
143
|
136
|
135
|
114
|
96
|
154
|
130
|
291
|
387
|
342
|
338
|
257
|
228
|
240
|
843
|
287
|
278
|
210
|
(482)
|
183
|
345
|
634
|
1 175
|
955
|
824
|
545
|
411
|
518
|
574
|
340
|
275
|
397
|
207
|
(1 166)
|
(1 027)
|
|
Pre-Tax Income |
13 605
N/A
|
12 627
-7%
|
11 274
-11%
|
12 972
+15%
|
16 331
+26%
|
19 135
+17%
|
21 253
+11%
|
23 864
+12%
|
22 267
-7%
|
33 374
+50%
|
32 565
-2%
|
34 691
+7%
|
36 131
+4%
|
23 246
-36%
|
23 088
-1%
|
21 726
-6%
|
21 187
-2%
|
25 135
+19%
|
28 237
+12%
|
28 565
+1%
|
32 595
+14%
|
30 160
-7%
|
32 931
+9%
|
34 820
+6%
|
30 711
-12%
|
27 980
-9%
|
28 572
+2%
|
30 198
+6%
|
34 483
+14%
|
39 610
+15%
|
38 108
-4%
|
37 996
0%
|
23 024
-39%
|
33 059
+44%
|
30 881
-7%
|
20 180
-35%
|
30 008
+49%
|
16 689
-44%
|
19 354
+16%
|
23 225
+20%
|
18 232
-21%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 171)
|
(2 040)
|
(1 595)
|
(1 924)
|
(1 704)
|
(3 358)
|
(3 733)
|
(4 359)
|
(4 409)
|
(6 503)
|
(6 561)
|
(6 770)
|
(7 628)
|
(3 630)
|
(3 371)
|
(2 866)
|
(1 983)
|
(4 333)
|
(4 949)
|
(5 445)
|
(6 280)
|
(5 840)
|
(6 456)
|
(7 071)
|
(5 740)
|
(5 021)
|
(5 132)
|
(5 316)
|
(7 031)
|
(6 110)
|
(5 402)
|
(6 377)
|
(3 486)
|
(6 600)
|
(6 674)
|
(4 924)
|
(5 565)
|
(1 929)
|
(1 805)
|
(1 919)
|
(1 497)
|
|
Income from Continuing Operations |
10 434
|
10 587
|
9 681
|
11 049
|
14 627
|
15 777
|
17 520
|
19 505
|
17 859
|
26 871
|
26 004
|
27 921
|
28 504
|
19 616
|
19 718
|
18 861
|
19 205
|
20 802
|
23 289
|
23 122
|
26 315
|
24 320
|
26 475
|
27 749
|
24 972
|
22 959
|
23 441
|
24 883
|
27 452
|
33 500
|
32 707
|
31 619
|
19 538
|
26 459
|
24 207
|
15 256
|
24 443
|
14 759
|
17 549
|
21 306
|
16 734
|
|
Income to Minority Interest |
(66)
|
(108)
|
(121)
|
(5)
|
17
|
120
|
143
|
126
|
151
|
108
|
120
|
72
|
37
|
15
|
(22)
|
18
|
22
|
(30)
|
(72)
|
(77)
|
(77)
|
(104)
|
(87)
|
(116)
|
(99)
|
(65)
|
(76)
|
(24)
|
(91)
|
(26)
|
14
|
(22)
|
65
|
79
|
91
|
32
|
55
|
(45)
|
(48)
|
75
|
135
|
|
Net Income (Common) |
10 367
N/A
|
10 480
+1%
|
9 559
-9%
|
11 044
+16%
|
14 644
+33%
|
15 897
+9%
|
17 663
+11%
|
19 631
+11%
|
18 011
-8%
|
26 979
+50%
|
26 125
-3%
|
27 994
+7%
|
28 540
+2%
|
19 631
-31%
|
19 696
+0%
|
18 880
-4%
|
19 229
+2%
|
20 771
+8%
|
23 217
+12%
|
23 044
-1%
|
26 237
+14%
|
24 216
-8%
|
26 387
+9%
|
27 631
+5%
|
24 871
-10%
|
22 893
-8%
|
23 364
+2%
|
24 859
+6%
|
27 361
+10%
|
33 474
+22%
|
32 721
-2%
|
31 597
-3%
|
19 603
-38%
|
26 539
+35%
|
24 297
-8%
|
15 287
-37%
|
24 499
+60%
|
14 715
-40%
|
17 500
+19%
|
21 381
+22%
|
16 869
-21%
|
|
EPS (Diluted) |
1 036.7
N/A
|
1 048
+1%
|
955.9
-9%
|
1 104.4
+16%
|
1 464.4
+33%
|
1 589.7
+9%
|
1 766.3
+11%
|
1 963.1
+11%
|
1 801.1
-8%
|
2 697.9
+50%
|
2 612.5
-3%
|
2 799.4
+7%
|
2 854
+2%
|
1 963.1
-31%
|
1 969.6
+0%
|
1 888
-4%
|
1 922.9
+2%
|
2 077.1
+8%
|
2 321.69
+12%
|
2 304.4
-1%
|
2 623.7
+14%
|
2 421.6
-8%
|
2 638.7
+9%
|
3 070.11
+16%
|
2 763.44
-10%
|
2 289.3
-17%
|
2 477.53
+8%
|
2 638.08
+6%
|
2 911.54
+10%
|
3 575.35
+23%
|
3 563.62
0%
|
3 159.07
-11%
|
2 134.94
-32%
|
2 890.31
+35%
|
2 646.23
-8%
|
1 664.94
-37%
|
2 668.15
+60%
|
1 602.58
-40%
|
1 905.97
+19%
|
2 328.62
+22%
|
1 837.2
-21%
|