N

Neowiz
KOSDAQ:095660

Watchlist Manager
Neowiz
KOSDAQ:095660
Watchlist
Price: 19 940 KRW 2.2% Market Closed
Market Cap: 422B KRW
Have any thoughts about
Neowiz?
Write Note

Intrinsic Value

The intrinsic value of one Neowiz stock under the Base Case scenario is 26 645.42 KRW. Compared to the current market price of 19 940 KRW, Neowiz is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26 645.42 KRW
Undervaluation 25%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Neowiz

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Neowiz cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Neowiz?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Neowiz

Provide an overview of the primary business activities
of Neowiz.

What unique competitive advantages
does Neowiz hold over its rivals?

What risks and challenges
does Neowiz face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Neowiz.

Provide P/S
for Neowiz.

Provide P/E
for Neowiz.

Provide P/OCF
for Neowiz.

Provide P/FCFE
for Neowiz.

Provide P/B
for Neowiz.

Provide EV/S
for Neowiz.

Provide EV/GP
for Neowiz.

Provide EV/EBITDA
for Neowiz.

Provide EV/EBIT
for Neowiz.

Provide EV/OCF
for Neowiz.

Provide EV/FCFF
for Neowiz.

Provide EV/IC
for Neowiz.

Show me price targets
for Neowiz made by professional analysts.

What are the Revenue projections
for Neowiz?

How accurate were the past Revenue estimates
for Neowiz?

What are the Net Income projections
for Neowiz?

How accurate were the past Net Income estimates
for Neowiz?

What are the EPS projections
for Neowiz?

How accurate were the past EPS estimates
for Neowiz?

What are the EBIT projections
for Neowiz?

How accurate were the past EBIT estimates
for Neowiz?

Compare the revenue forecasts
for Neowiz with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Neowiz and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Neowiz against its competitors.

Analyze the profit margins
(gross, operating, and net) of Neowiz compared to its peers.

Compare the P/E ratios
of Neowiz against its peers.

Discuss the investment returns and shareholder value creation
comparing Neowiz with its peers.

Analyze the financial leverage
of Neowiz compared to its main competitors.

Show all profitability ratios
for Neowiz.

Provide ROE
for Neowiz.

Provide ROA
for Neowiz.

Provide ROIC
for Neowiz.

Provide ROCE
for Neowiz.

Provide Gross Margin
for Neowiz.

Provide Operating Margin
for Neowiz.

Provide Net Margin
for Neowiz.

Provide FCF Margin
for Neowiz.

Show all solvency ratios
for Neowiz.

Provide D/E Ratio
for Neowiz.

Provide D/A Ratio
for Neowiz.

Provide Interest Coverage Ratio
for Neowiz.

Provide Altman Z-Score Ratio
for Neowiz.

Provide Quick Ratio
for Neowiz.

Provide Current Ratio
for Neowiz.

Provide Cash Ratio
for Neowiz.

What is the historical Revenue growth
over the last 5 years for Neowiz?

What is the historical Net Income growth
over the last 5 years for Neowiz?

What is the current Free Cash Flow
of Neowiz?

Discuss the annual earnings per share (EPS)
trend over the past five years for Neowiz.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Neowiz

Current Assets 302.8B
Cash & Short-Term Investments 253.6B
Receivables 39.3B
Other Current Assets 9.9B
Non-Current Assets 348.9B
Long-Term Investments 89B
PP&E 89.6B
Intangibles 137B
Other Non-Current Assets 33.4B
Current Liabilities 77.5B
Accounts Payable 39.8B
Accrued Liabilities 3.3B
Other Current Liabilities 34.4B
Non-Current Liabilities 69.1B
Long-Term Debt 3.1B
Other Non-Current Liabilities 66B
Efficiency

Earnings Waterfall
Neowiz

Revenue
386.6B KRW
Operating Expenses
-345.6B KRW
Operating Income
41B KRW
Other Expenses
-10.1B KRW
Net Income
30.9B KRW

Free Cash Flow Analysis
Neowiz

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Neowiz's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Net Income
50/100
Profitability
Score

Neowiz's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Neowiz's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
93/100
Solvency
Score

Neowiz's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Neowiz

Wall Street analysts forecast Neowiz stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Neowiz is 27 132 KRW with a low forecast of 23 230 KRW and a high forecast of 34 650 KRW.

Lowest
Price Target
23 230 KRW
16% Upside
Average
Price Target
27 132 KRW
36% Upside
Highest
Price Target
34 650 KRW
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Neowiz?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Neowiz is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Neowiz

Country

Korea

Industry

Media

Market Cap

397B KRW

Dividend Yield

1.23%

Description

NEOWIZ Co., Ltd. engages in the development and publishing of online and mobile game contents. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2007-07-02. The firm provides its services through online game portal site, www.pmang.com. The Company’s game products include casual games, sports games, racing games, arcade games, role playing games, first person shooter (FPS) games and third-person shooter (TPS) games. The company also provides online advertising services. The firm provides its products in domestic market and to overseas markets.

Contact

GYEONGGI-DO
Seongnam
Neowiz Pangyo Tower, 14, Daewangpangyo-ro 645beon-gil, Bundang-gu
+823180236600
www.neowiz.co.kr

IPO

2007-07-02

Employees

-

Officers

CEO & Director
Mr. Ji-Soo Moon
Exec. Officer
Dong-Hwa Kim

See Also

Discover More
What is the Intrinsic Value of one Neowiz stock?

The intrinsic value of one Neowiz stock under the Base Case scenario is 26 645.42 KRW.

Is Neowiz stock undervalued or overvalued?

Compared to the current market price of 19 940 KRW, Neowiz is Undervalued by 25%.

Back to Top