E

EM-Tech Co Ltd
KOSDAQ:091120

Watchlist Manager
EM-Tech Co Ltd
KOSDAQ:091120
Watchlist
Price: 8 120 KRW 3.57% Market Closed
Market Cap: ₩139.1B

Balance Sheet

Balance Sheet Decomposition
EM-Tech Co Ltd

Balance Sheet
EM-Tech Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2 918
5 486
5 793
4 217
5 318
3 164
4 510
14 019
43 399
26 735
34 261
35 353
54 257
38 428
25 096
30 037
38 404
69 894
48 706
72 841
32 869
Cash
0
0
0
0
0
0
0
0
0
5
11
12
10
5
3
6
7
7
10
10
8
Cash Equivalents
2 918
5 486
5 793
4 217
5 318
3 164
4 510
14 019
43 399
26 730
34 250
35 341
54 247
38 423
25 093
30 031
38 397
69 888
48 696
72 831
32 861
Short-Term Investments
0
0
0
3 798
755
0
0
0
0
25 368
24 849
20 000
0
3 214
950
950
1 016
1 950
26 955
15 958
38 413
Total Receivables
4 423
2 662
4 347
5 043
6 955
11 940
15 317
20 662
25 625
19 696
28 566
32 564
30 326
24 831
29 536
19 705
25 201
37 379
34 878
49 350
20 426
Accounts Receivables
4 325
2 178
4 184
3 758
5 567
7 839
12 457
17 569
19 646
13 906
21 589
27 787
24 312
21 813
27 000
16 860
21 333
33 236
28 762
38 827
16 230
Other Receivables
98
484
163
1 285
1 388
4 101
2 860
3 093
5 979
5 790
6 977
4 777
6 014
3 018
2 536
2 845
3 868
4 144
6 116
10 523
4 195
Inventory
2 405
2 400
2 276
3 285
4 368
4 024
17 726
22 678
21 987
12 582
23 840
23 297
22 358
27 093
57 692
39 748
49 004
64 322
69 820
47 173
49 582
Other Current Assets
674
21
29
278
487
979
705
170
240
103
299
351
314
1 133
2 263
1 205
2 165
5 447
8 227
5 405
5 286
Total Current Assets
10 420
10 569
12 445
16 620
17 883
20 108
38 259
57 528
91 251
84 483
111 816
111 565
107 255
94 699
115 537
91 645
115 790
178 993
188 586
190 727
146 575
PP&E Net
1 801
2 092
3 117
5 823
7 660
11 644
19 521
20 148
26 856
36 072
51 557
54 786
69 529
67 068
81 965
88 319
96 326
115 140
176 256
161 917
143 178
PP&E Gross
1 801
2 092
3 117
5 823
7 660
11 644
19 521
20 148
26 856
36 072
51 557
54 786
69 529
67 068
81 965
88 319
96 326
115 140
176 256
161 917
143 178
Accumulated Depreciation
534
805
1 224
1 684
2 408
3 281
5 876
8 611
11 436
18 302
25 373
33 795
43 043
50 857
60 407
76 960
81 667
104 248
121 627
132 822
163 764
Intangible Assets
459
644
929
1 883
1 501
1 166
953
657
623
736
6 481
5 987
5 693
5 227
15 197
10 872
9 008
1 798
2 560
3 620
4 050
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 910
7 492
6 129
6 129
6 129
6 129
0
Note Receivable
0
57
52
53
949
438
0
0
0
0
0
0
0
733
0
0
0
0
0
0
0
Long-Term Investments
514
1 595
1 996
913
3 493
2 836
255
608
673
302
483
1 597
3 279
26 909
55 383
31 419
45 652
53 602
19 559
22 674
22 571
Other Long-Term Assets
110
110
245
257
148
69
1 623
2 046
2 027
4 675
4 584
5 913
7 674
7 927
12 626
9 526
10 307
10 264
20 900
24 507
29 840
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 910
7 492
6 129
6 129
6 129
6 129
0
Total Assets
13 305
N/A
15 066
+13%
18 784
+25%
25 548
+36%
31 634
+24%
36 261
+15%
60 611
+67%
80 987
+34%
121 429
+50%
126 268
+4%
174 922
+39%
179 847
+3%
193 430
+8%
202 562
+5%
288 618
+42%
239 273
-17%
283 213
+18%
365 925
+29%
413 989
+13%
409 573
-1%
346 215
-15%
Liabilities
Accounts Payable
2 739
2 258
2 179
2 421
2 138
4 408
17 717
29 756
34 585
12 767
17 896
18 721
21 907
13 800
31 539
10 778
25 526
36 392
17 740
23 106
9 900
Accrued Liabilities
268
196
215
19
68
144
951
555
4 576
3 341
6 601
5 766
5 146
4 845
6 798
6 016
6 297
8 079
7 705
6 287
5 216
Short-Term Debt
600
0
0
0
0
0
6 485
9 607
3 212
0
0
1 785
1 213
3 718
6 706
10 867
4 961
14 581
12 402
19 903
12 758
Current Portion of Long-Term Debt
176
207
207
303
533
533
1 318
913
1 605
2 322
9 822
0
24 203
2 598
11 246
345
294
24 405
19 557
11 154
79 243
Other Current Liabilities
1 995
1 524
1 555
1 875
2 245
2 421
1 079
3 359
9 663
5 865
8 150
6 278
7 043
4 936
11 623
4 331
4 316
10 444
4 551
5 318
6 089
Total Current Liabilities
5 778
4 185
4 156
4 619
4 985
7 507
27 549
44 189
53 642
24 295
42 469
32 550
59 512
29 897
67 912
32 338
41 394
93 901
61 954
65 767
113 207
Long-Term Debt
618
2 012
1 805
1 422
889
311
3 484
2 744
4 709
13 403
28 184
30 105
7 003
21 476
22 725
23 715
51 978
37 186
89 162
96 166
26 548
Deferred Income Tax
0
0
0
0
0
0
0
911
2 226
2 810
4 451
2 875
2 696
3 977
5 994
648
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
1 884
2 171
2 940
3 418
3 391
2 639
2 359
2 808
2 281
1 932
1 800
Other Liabilities
257
216
656
643
696
864
2 141
50
50
0
0
0
0
0
392
290
1 145
40
0
0
0
Total Liabilities
6 653
N/A
6 412
-4%
6 617
+3%
6 683
+1%
6 570
-2%
8 682
+32%
33 173
+282%
47 895
+44%
60 626
+27%
40 508
-33%
76 988
+90%
67 700
-12%
72 150
+7%
58 768
-19%
100 415
+71%
59 630
-41%
96 875
+62%
133 934
+38%
153 398
+15%
163 865
+7%
141 554
-14%
Equity
Common Stock
1 770
1 770
1 770
2 115
2 115
2 135
2 247
2 266
6 746
6 746
6 814
7 018
7 018
7 284
7 599
8 030
8 030
8 030
8 653
8 653
8 653
Retained Earnings
333
2 421
5 949
9 632
14 578
17 163
17 056
19 512
39 086
62 210
72 428
84 494
95 949
98 527
120 670
118 762
119 735
152 745
183 900
169 598
123 490
Additional Paid In Capital
4 643
4 643
4 643
9 175
9 209
9 461
9 598
9 811
14 717
16 524
17 791
22 317
22 607
28 701
40 059
51 821
51 821
51 821
74 687
74 688
74 688
Unrealized Security Profit/Loss
94
180
195
56
894
553
0
0
0
0
0
0
0
9 788
19 562
4 709
15 331
16 424
11 326
9 969
8 936
Treasury Stock
0
0
0
2 001
1 525
1 525
1 525
0
3
3
3
2 999
5 046
0
0
4 987
9 974
5 658
5 153
6 546
9 257
Other Equity
0
0
0
0
207
207
62
1 503
257
282
904
1 317
752
505
313
1 307
1 395
8 628
9 830
9 285
16 023
Total Equity
6 652
N/A
8 654
+30%
12 167
+41%
18 865
+55%
25 064
+33%
27 579
+10%
27 438
-1%
33 093
+21%
60 803
+84%
85 760
+41%
97 934
+14%
112 147
+15%
121 280
+8%
143 794
+19%
188 203
+31%
179 642
-5%
186 338
+4%
231 990
+24%
260 591
+12%
245 708
-6%
204 661
-17%
Total Liabilities & Equity
13 305
N/A
15 066
+13%
18 784
+25%
25 548
+36%
31 634
+24%
36 261
+15%
60 611
+67%
80 987
+34%
121 429
+50%
126 268
+4%
174 922
+39%
179 847
+3%
193 430
+8%
202 562
+5%
288 618
+42%
239 273
-17%
283 213
+18%
365 925
+29%
413 989
+13%
409 573
-1%
346 215
-15%
Shares Outstanding
Common Shares Outstanding
7
7
7
11
11
11
12
12
13
13
14
14
13
15
15
16
15
16
17
16
16
Preferred Shares Outstanding
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0