EM-Tech Co Ltd
KOSDAQ:091120
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7 100
25 550
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
EM-Tech Co Ltd
EM-Tech Co Ltd
Balance Sheet
EM-Tech Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
2 918
|
5 486
|
5 793
|
4 217
|
5 318
|
3 164
|
4 510
|
14 019
|
43 399
|
26 735
|
34 261
|
35 353
|
54 257
|
38 428
|
25 096
|
30 037
|
38 404
|
69 894
|
48 706
|
72 841
|
32 869
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
12
|
10
|
5
|
3
|
6
|
7
|
7
|
10
|
10
|
8
|
|
| Cash Equivalents |
2 918
|
5 486
|
5 793
|
4 217
|
5 318
|
3 164
|
4 510
|
14 019
|
43 399
|
26 730
|
34 250
|
35 341
|
54 247
|
38 423
|
25 093
|
30 031
|
38 397
|
69 888
|
48 696
|
72 831
|
32 861
|
|
| Short-Term Investments |
0
|
0
|
0
|
3 798
|
755
|
0
|
0
|
0
|
0
|
25 368
|
24 849
|
20 000
|
0
|
3 214
|
950
|
950
|
1 016
|
1 950
|
26 955
|
15 958
|
38 413
|
|
| Total Receivables |
4 423
|
2 662
|
4 347
|
5 043
|
6 955
|
11 940
|
15 317
|
20 662
|
25 625
|
19 696
|
28 566
|
32 564
|
30 326
|
24 831
|
29 536
|
19 705
|
25 201
|
37 379
|
34 878
|
49 350
|
20 426
|
|
| Accounts Receivables |
4 325
|
2 178
|
4 184
|
3 758
|
5 567
|
7 839
|
12 457
|
17 569
|
19 646
|
13 906
|
21 589
|
27 787
|
24 312
|
21 813
|
27 000
|
16 860
|
21 333
|
33 236
|
28 762
|
38 827
|
16 230
|
|
| Other Receivables |
98
|
484
|
163
|
1 285
|
1 388
|
4 101
|
2 860
|
3 093
|
5 979
|
5 790
|
6 977
|
4 777
|
6 014
|
3 018
|
2 536
|
2 845
|
3 868
|
4 144
|
6 116
|
10 523
|
4 195
|
|
| Inventory |
2 405
|
2 400
|
2 276
|
3 285
|
4 368
|
4 024
|
17 726
|
22 678
|
21 987
|
12 582
|
23 840
|
23 297
|
22 358
|
27 093
|
57 692
|
39 748
|
49 004
|
64 322
|
69 820
|
47 173
|
49 582
|
|
| Other Current Assets |
674
|
21
|
29
|
278
|
487
|
979
|
705
|
170
|
240
|
103
|
299
|
351
|
314
|
1 133
|
2 263
|
1 205
|
2 165
|
5 447
|
8 227
|
5 405
|
5 286
|
|
| Total Current Assets |
10 420
|
10 569
|
12 445
|
16 620
|
17 883
|
20 108
|
38 259
|
57 528
|
91 251
|
84 483
|
111 816
|
111 565
|
107 255
|
94 699
|
115 537
|
91 645
|
115 790
|
178 993
|
188 586
|
190 727
|
146 575
|
|
| PP&E Net |
1 801
|
2 092
|
3 117
|
5 823
|
7 660
|
11 644
|
19 521
|
20 148
|
26 856
|
36 072
|
51 557
|
54 786
|
69 529
|
67 068
|
81 965
|
88 319
|
96 326
|
115 140
|
176 256
|
161 917
|
143 178
|
|
| PP&E Gross |
1 801
|
2 092
|
3 117
|
5 823
|
7 660
|
11 644
|
19 521
|
20 148
|
26 856
|
36 072
|
51 557
|
54 786
|
69 529
|
67 068
|
81 965
|
88 319
|
96 326
|
115 140
|
176 256
|
161 917
|
143 178
|
|
| Accumulated Depreciation |
534
|
805
|
1 224
|
1 684
|
2 408
|
3 281
|
5 876
|
8 611
|
11 436
|
18 302
|
25 373
|
33 795
|
43 043
|
50 857
|
60 407
|
76 960
|
81 667
|
104 248
|
121 627
|
132 822
|
163 764
|
|
| Intangible Assets |
459
|
644
|
929
|
1 883
|
1 501
|
1 166
|
953
|
657
|
623
|
736
|
6 481
|
5 987
|
5 693
|
5 227
|
15 197
|
10 872
|
9 008
|
1 798
|
2 560
|
3 620
|
4 050
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 910
|
7 492
|
6 129
|
6 129
|
6 129
|
6 129
|
0
|
|
| Note Receivable |
0
|
57
|
52
|
53
|
949
|
438
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
514
|
1 595
|
1 996
|
913
|
3 493
|
2 836
|
255
|
608
|
673
|
302
|
483
|
1 597
|
3 279
|
26 909
|
55 383
|
31 419
|
45 652
|
53 602
|
19 559
|
22 674
|
22 571
|
|
| Other Long-Term Assets |
110
|
110
|
245
|
257
|
148
|
69
|
1 623
|
2 046
|
2 027
|
4 675
|
4 584
|
5 913
|
7 674
|
7 927
|
12 626
|
9 526
|
10 307
|
10 264
|
20 900
|
24 507
|
29 840
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 910
|
7 492
|
6 129
|
6 129
|
6 129
|
6 129
|
0
|
|
| Total Assets |
13 305
N/A
|
15 066
+13%
|
18 784
+25%
|
25 548
+36%
|
31 634
+24%
|
36 261
+15%
|
60 611
+67%
|
80 987
+34%
|
121 429
+50%
|
126 268
+4%
|
174 922
+39%
|
179 847
+3%
|
193 430
+8%
|
202 562
+5%
|
288 618
+42%
|
239 273
-17%
|
283 213
+18%
|
365 925
+29%
|
413 989
+13%
|
409 573
-1%
|
346 215
-15%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
2 739
|
2 258
|
2 179
|
2 421
|
2 138
|
4 408
|
17 717
|
29 756
|
34 585
|
12 767
|
17 896
|
18 721
|
21 907
|
13 800
|
31 539
|
10 778
|
25 526
|
36 392
|
17 740
|
23 106
|
9 900
|
|
| Accrued Liabilities |
268
|
196
|
215
|
19
|
68
|
144
|
951
|
555
|
4 576
|
3 341
|
6 601
|
5 766
|
5 146
|
4 845
|
6 798
|
6 016
|
6 297
|
8 079
|
7 705
|
6 287
|
5 216
|
|
| Short-Term Debt |
600
|
0
|
0
|
0
|
0
|
0
|
6 485
|
9 607
|
3 212
|
0
|
0
|
1 785
|
1 213
|
3 718
|
6 706
|
10 867
|
4 961
|
14 581
|
12 402
|
19 903
|
12 758
|
|
| Current Portion of Long-Term Debt |
176
|
207
|
207
|
303
|
533
|
533
|
1 318
|
913
|
1 605
|
2 322
|
9 822
|
0
|
24 203
|
2 598
|
11 246
|
345
|
294
|
24 405
|
19 557
|
11 154
|
79 243
|
|
| Other Current Liabilities |
1 995
|
1 524
|
1 555
|
1 875
|
2 245
|
2 421
|
1 079
|
3 359
|
9 663
|
5 865
|
8 150
|
6 278
|
7 043
|
4 936
|
11 623
|
4 331
|
4 316
|
10 444
|
4 551
|
5 318
|
6 089
|
|
| Total Current Liabilities |
5 778
|
4 185
|
4 156
|
4 619
|
4 985
|
7 507
|
27 549
|
44 189
|
53 642
|
24 295
|
42 469
|
32 550
|
59 512
|
29 897
|
67 912
|
32 338
|
41 394
|
93 901
|
61 954
|
65 767
|
113 207
|
|
| Long-Term Debt |
618
|
2 012
|
1 805
|
1 422
|
889
|
311
|
3 484
|
2 744
|
4 709
|
13 403
|
28 184
|
30 105
|
7 003
|
21 476
|
22 725
|
23 715
|
51 978
|
37 186
|
89 162
|
96 166
|
26 548
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
911
|
2 226
|
2 810
|
4 451
|
2 875
|
2 696
|
3 977
|
5 994
|
648
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 884
|
2 171
|
2 940
|
3 418
|
3 391
|
2 639
|
2 359
|
2 808
|
2 281
|
1 932
|
1 800
|
|
| Other Liabilities |
257
|
216
|
656
|
643
|
696
|
864
|
2 141
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
392
|
290
|
1 145
|
40
|
0
|
0
|
0
|
|
| Total Liabilities |
6 653
N/A
|
6 412
-4%
|
6 617
+3%
|
6 683
+1%
|
6 570
-2%
|
8 682
+32%
|
33 173
+282%
|
47 895
+44%
|
60 626
+27%
|
40 508
-33%
|
76 988
+90%
|
67 700
-12%
|
72 150
+7%
|
58 768
-19%
|
100 415
+71%
|
59 630
-41%
|
96 875
+62%
|
133 934
+38%
|
153 398
+15%
|
163 865
+7%
|
141 554
-14%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
1 770
|
1 770
|
1 770
|
2 115
|
2 115
|
2 135
|
2 247
|
2 266
|
6 746
|
6 746
|
6 814
|
7 018
|
7 018
|
7 284
|
7 599
|
8 030
|
8 030
|
8 030
|
8 653
|
8 653
|
8 653
|
|
| Retained Earnings |
333
|
2 421
|
5 949
|
9 632
|
14 578
|
17 163
|
17 056
|
19 512
|
39 086
|
62 210
|
72 428
|
84 494
|
95 949
|
98 527
|
120 670
|
118 762
|
119 735
|
152 745
|
183 900
|
169 598
|
123 490
|
|
| Additional Paid In Capital |
4 643
|
4 643
|
4 643
|
9 175
|
9 209
|
9 461
|
9 598
|
9 811
|
14 717
|
16 524
|
17 791
|
22 317
|
22 607
|
28 701
|
40 059
|
51 821
|
51 821
|
51 821
|
74 687
|
74 688
|
74 688
|
|
| Unrealized Security Profit/Loss |
94
|
180
|
195
|
56
|
894
|
553
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 788
|
19 562
|
4 709
|
15 331
|
16 424
|
11 326
|
9 969
|
8 936
|
|
| Treasury Stock |
0
|
0
|
0
|
2 001
|
1 525
|
1 525
|
1 525
|
0
|
3
|
3
|
3
|
2 999
|
5 046
|
0
|
0
|
4 987
|
9 974
|
5 658
|
5 153
|
6 546
|
9 257
|
|
| Other Equity |
0
|
0
|
0
|
0
|
207
|
207
|
62
|
1 503
|
257
|
282
|
904
|
1 317
|
752
|
505
|
313
|
1 307
|
1 395
|
8 628
|
9 830
|
9 285
|
16 023
|
|
| Total Equity |
6 652
N/A
|
8 654
+30%
|
12 167
+41%
|
18 865
+55%
|
25 064
+33%
|
27 579
+10%
|
27 438
-1%
|
33 093
+21%
|
60 803
+84%
|
85 760
+41%
|
97 934
+14%
|
112 147
+15%
|
121 280
+8%
|
143 794
+19%
|
188 203
+31%
|
179 642
-5%
|
186 338
+4%
|
231 990
+24%
|
260 591
+12%
|
245 708
-6%
|
204 661
-17%
|
|
| Total Liabilities & Equity |
13 305
N/A
|
15 066
+13%
|
18 784
+25%
|
25 548
+36%
|
31 634
+24%
|
36 261
+15%
|
60 611
+67%
|
80 987
+34%
|
121 429
+50%
|
126 268
+4%
|
174 922
+39%
|
179 847
+3%
|
193 430
+8%
|
202 562
+5%
|
288 618
+42%
|
239 273
-17%
|
283 213
+18%
|
365 925
+29%
|
413 989
+13%
|
409 573
-1%
|
346 215
-15%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
14
|
14
|
13
|
15
|
15
|
16
|
15
|
16
|
17
|
16
|
16
|
|
| Preferred Shares Outstanding |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|