A

Adaptive Plasma Technology Corp
KOSDAQ:089970

Watchlist Manager
Adaptive Plasma Technology Corp
KOSDAQ:089970
Watchlist
Price: 26 700 KRW -1.29% Market Closed
Market Cap: 651.7B KRW

Income Statement

Earnings Waterfall
Adaptive Plasma Technology Corp

Revenue
126.5B KRW
Cost of Revenue
-79.7B KRW
Gross Profit
46.8B KRW
Operating Expenses
-32.9B KRW
Operating Income
13.9B KRW
Other Expenses
2.7B KRW
Net Income
16.6B KRW

Income Statement
Adaptive Plasma Technology Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
15
1
0
0
0
0
0
8
22
11
15
10
17
17
24
55
73
92
1 895
0
161
2 074
428
597
672
673
675
674
1 872
2 032
2 206
2 375
Revenue
41 122
N/A
41 667
+1%
42 415
+2%
51 312
+21%
61 038
+19%
46 009
-25%
54 397
+18%
57 753
+6%
59 326
+3%
73 264
+23%
67 799
-7%
68 199
+1%
93 030
+36%
159 821
+72%
164 997
+3%
184 727
+12%
178 054
-4%
165 592
-7%
176 028
+6%
156 669
-11%
141 385
-10%
78 869
-44%
43 858
-44%
37 340
-15%
26 009
-30%
23 227
-11%
38 733
+67%
40 976
+6%
70 277
+72%
79 957
+14%
99 438
+24%
126 541
+27%
Gross Profit
Cost of Revenue
(23 583)
(23 626)
(24 149)
(28 675)
(33 653)
(25 033)
(29 277)
(31 340)
(33 150)
(40 949)
(38 223)
(37 937)
(52 315)
(91 599)
(93 580)
(105 631)
(100 689)
(93 988)
(100 081)
(88 338)
(81 893)
(44 984)
(25 203)
(21 614)
(13 347)
(12 849)
(24 927)
(27 265)
(46 913)
(51 409)
(63 999)
(79 720)
Gross Profit
17 540
N/A
18 040
+3%
18 265
+1%
22 637
+24%
27 385
+21%
20 976
-23%
25 120
+20%
26 413
+5%
26 177
-1%
32 315
+23%
29 576
-8%
30 262
+2%
40 716
+35%
68 223
+68%
71 418
+5%
79 096
+11%
77 365
-2%
71 603
-7%
75 947
+6%
68 332
-10%
59 492
-13%
33 885
-43%
18 656
-45%
15 726
-16%
12 661
-19%
10 377
-18%
13 806
+33%
13 711
-1%
23 364
+70%
28 548
+22%
35 439
+24%
46 822
+32%
Operating Income
Operating Expenses
(4 849)
(4 792)
(5 145)
(5 701)
(6 316)
(9 985)
(9 734)
(8 798)
(10 053)
(9 487)
(9 742)
(11 504)
(11 093)
(15 966)
(19 968)
(21 084)
(23 346)
(24 661)
(23 179)
(23 600)
(28 560)
(23 611)
(23 237)
(26 781)
(23 624)
(25 956)
(27 548)
(25 098)
(31 964)
(30 012)
(32 755)
(32 934)
Selling, General & Administrative
(4 262)
(4 220)
(4 527)
(5 013)
(5 576)
(9 152)
(8 834)
(7 789)
(8 152)
(7 357)
(7 582)
(9 332)
(9 507)
(13 921)
(16 742)
(16 359)
(17 767)
(18 124)
(17 002)
(18 353)
(20 608)
(15 694)
(15 146)
(16 927)
(15 937)
(18 070)
(19 053)
(16 828)
(16 544)
(14 669)
(17 094)
(17 973)
Research & Development
(404)
(385)
(434)
(509)
(562)
(654)
(712)
(809)
(1 689)
(1 888)
(1 889)
(1 876)
(1 222)
(1 640)
(2 753)
(4 083)
(4 844)
(5 665)
(5 189)
(4 222)
(6 839)
(6 778)
(6 950)
(8 741)
(6 606)
(6 876)
(7 530)
(7 347)
(14 551)
(14 493)
(14 833)
(14 146)
Depreciation & Amortization
(184)
(186)
(184)
(180)
(178)
(182)
(192)
(202)
(213)
(242)
(269)
(296)
(364)
(404)
(473)
(642)
(735)
(873)
(989)
(1 026)
(1 114)
(1 139)
(1 141)
(1 113)
(1 081)
(1 010)
(965)
(923)
(869)
(850)
(828)
(816)
Other Operating Expenses
0
0
0
0
0
3
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
12 690
N/A
13 249
+4%
13 121
-1%
16 937
+29%
21 069
+24%
10 991
-48%
15 386
+40%
17 616
+14%
16 123
-8%
22 829
+42%
19 835
-13%
18 758
-5%
29 622
+58%
52 257
+76%
51 450
-2%
58 012
+13%
54 019
-7%
46 942
-13%
52 767
+12%
44 732
-15%
30 932
-31%
10 274
-67%
(4 581)
N/A
(11 055)
-141%
(10 963)
+1%
(15 579)
-42%
(13 742)
+12%
(11 387)
+17%
(8 600)
+24%
(1 464)
+83%
2 684
N/A
13 887
+417%
Pre-Tax Income
Interest Income Expense
77
150
366
160
1 040
1 071
1 014
3 161
1 592
1 665
1 317
(1 028)
(440)
1 641
1 485
4 337
4 717
3 924
5 323
7 606
4 173
3 930
3 556
(8)
3 544
3 771
3 370
480
3 969
2 010
(1 505)
2 452
Gain/Loss on Disposition of Assets
3
0
0
0
1
0
0
0
0
5
5
5
0
0
0
7
7
(2)
(1)
(1)
(42)
(34)
104
98
140
145
0
1
6
1
4
9
Total Other Income
37
48
628
692
30
672
276
226
80
229
43
38
73
93
204
208
150
206
97
84
21
25
(61)
(63)
11
(47)
41
40
63
73
383
385
Pre-Tax Income
12 807
N/A
13 447
+5%
14 115
+5%
17 788
+26%
22 139
+24%
12 734
-42%
16 676
+31%
21 004
+26%
17 795
-15%
24 729
+39%
21 200
-14%
17 773
-16%
29 255
+65%
53 989
+85%
53 138
-2%
62 563
+18%
58 893
-6%
51 071
-13%
58 186
+14%
52 422
-10%
35 083
-33%
14 195
-60%
(982)
N/A
(11 029)
-1 023%
(7 268)
+34%
(11 710)
-61%
(10 330)
+12%
(10 866)
-5%
(4 562)
+58%
620
N/A
1 567
+153%
16 734
+968%
Net Income
Tax Provision
(1 957)
(1 837)
(2 039)
(2 831)
(4 663)
(3 113)
(3 772)
(4 781)
(3 637)
(5 000)
(4 317)
(3 684)
(5 885)
(11 906)
(11 993)
(13 633)
(12 435)
(10 239)
(12 095)
(10 651)
(7 205)
(1 717)
1 996
3 090
293
(100)
62
1 001
1 112
428
875
(129)
Income from Continuing Operations
10 850
11 610
12 076
14 958
17 477
9 622
12 906
16 224
14 158
19 729
16 883
14 089
23 370
42 085
41 146
48 931
46 458
40 832
46 091
41 771
27 878
12 478
1 013
(7 939)
(6 975)
(11 809)
(10 269)
(9 865)
(3 451)
1 047
2 442
16 605
Net Income (Common)
10 850
N/A
11 610
+7%
12 076
+4%
14 958
+24%
17 477
+17%
9 622
-45%
12 906
+34%
16 224
+26%
14 158
-13%
19 729
+39%
16 883
-14%
14 089
-17%
23 370
+66%
42 085
+80%
41 146
-2%
48 931
+19%
46 458
-5%
40 832
-12%
46 091
+13%
41 771
-9%
27 878
-33%
12 478
-55%
1 013
-92%
(7 939)
N/A
(6 975)
+12%
(11 809)
-69%
(10 269)
+13%
(9 865)
+4%
(3 451)
+65%
1 047
N/A
2 442
+133%
16 605
+580%
EPS (Diluted)
493.18
N/A
552.85
+12%
483.04
-13%
650.34
+35%
794.4
+22%
437.36
-45%
586.63
+34%
772.57
+32%
643.54
-17%
939.47
+46%
803.95
-14%
670.9
-17%
1 112.85
+66%
1 912.95
+72%
1 876.85
-2%
2 283.17
+22%
2 156.64
-6%
1 895.29
-12%
2 132.69
+13%
1 939.65
-9%
1 285.6
-34%
585.11
-54%
46.99
-92%
-363.77
N/A
-323.06
+11%
-540.22
-67%
-463.32
+14%
-447.79
+3%
-157.03
+65%
47.54
N/A
109.82
+131%
699.36
+537%