D
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Dongwoo Farm To Table Co Ltd
KOSDAQ:088910
Price:
2 030
KRW
0.74%
Market Closed
Market Cap:
52.4B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dongwoo Farm To Table Co Ltd
2030
+15 (+0.74%)
| 52 Week Range |
1 810
2 245
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dongwoo Farm To Table Co Ltd
Dongwoo Farm To Table Co Ltd
|
Revenue
|
313B
KRW
|
|
Cost of Revenue
|
-285B
KRW
|
|
Gross Profit
|
28.1B
KRW
|
|
Operating Expenses
|
-24.7B
KRW
|
|
Operating Income
|
3.3B
KRW
|
|
Other Expenses
|
5.6B
KRW
|
|
Net Income
|
8.9B
KRW
|
Income Statement
Dongwoo Farm To Table Co Ltd
Dongwoo Farm To Table Co Ltd
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
621
|
614
|
503
|
421
|
423
|
365
|
339
|
336
|
340
|
350
|
354
|
347
|
334
|
315
|
303
|
0
|
269
|
135
|
130
|
0
|
231
|
111
|
93
|
136
|
231
|
305
|
378
|
528
|
702
|
770
|
845
|
855
|
793
|
694
|
522
|
337
|
147
|
76
|
72
|
71
|
69
|
68
|
90
|
83
|
77
|
69
|
36
|
31
|
27
|
22
|
25
|
33
|
34
|
37
|
35
|
22
|
67
|
202
|
1 109
|
0
|
991
|
1 250
|
481
|
635
|
652
|
650
|
671
|
563
|
444
|
326
|
201
|
220
|
1 824
|
0
|
0
|
0
|
|
| Revenue |
83 107
N/A
|
86 411
+4%
|
92 175
+7%
|
94 083
+2%
|
104 407
+11%
|
114 136
+9%
|
118 591
+4%
|
137 326
+16%
|
150 776
+10%
|
160 637
+7%
|
181 365
+13%
|
185 751
+2%
|
188 986
+2%
|
196 705
+4%
|
199 525
+1%
|
202 605
+2%
|
202 564
0%
|
204 429
+1%
|
205 538
+1%
|
213 020
+4%
|
218 666
+3%
|
219 737
+0%
|
219 301
0%
|
215 728
-2%
|
214 253
-1%
|
220 406
+3%
|
238 652
+8%
|
248 459
+4%
|
251 709
+1%
|
237 452
-6%
|
218 846
-8%
|
212 632
-3%
|
219 796
+3%
|
232 966
+6%
|
242 390
+4%
|
243 393
+0%
|
239 668
-2%
|
235 213
-2%
|
228 407
-3%
|
230 949
+1%
|
235 753
+2%
|
235 717
0%
|
241 841
+3%
|
239 294
-1%
|
230 844
-4%
|
230 449
0%
|
226 197
-2%
|
235 959
+4%
|
250 159
+6%
|
265 669
+6%
|
275 856
+4%
|
269 049
-2%
|
270 568
+1%
|
269 180
-1%
|
270 694
+1%
|
276 900
+2%
|
276 183
0%
|
282 828
+2%
|
283 426
+0%
|
289 935
+2%
|
295 685
+2%
|
297 712
+1%
|
312 246
+5%
|
323 884
+4%
|
336 847
+4%
|
344 727
+2%
|
352 550
+2%
|
353 881
+0%
|
349 164
-1%
|
338 845
-3%
|
324 889
-4%
|
315 236
-3%
|
303 120
-4%
|
302 958
0%
|
309 579
+2%
|
313 049
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74 335)
|
(79 669)
|
(85 758)
|
(90 127)
|
(97 056)
|
(104 040)
|
(106 309)
|
(118 886)
|
(129 996)
|
(137 334)
|
(152 199)
|
(156 454)
|
(159 278)
|
(161 994)
|
(164 664)
|
(168 098)
|
(168 804)
|
(172 970)
|
(179 821)
|
(187 805)
|
(197 655)
|
(205 080)
|
(205 783)
|
(204 882)
|
(201 486)
|
(202 868)
|
(219 612)
|
(224 200)
|
(224 542)
|
(214 606)
|
(195 976)
|
(196 394)
|
(199 668)
|
(208 522)
|
(215 057)
|
(217 660)
|
(219 706)
|
(221 086)
|
(215 332)
|
(210 371)
|
(210 777)
|
(204 319)
|
(204 202)
|
(203 796)
|
(199 150)
|
(201 614)
|
(204 721)
|
(206 957)
|
(217 539)
|
(229 280)
|
(237 617)
|
(241 447)
|
(249 025)
|
(254 791)
|
(261 240)
|
(267 257)
|
(260 995)
|
(264 850)
|
(263 711)
|
(266 299)
|
(274 171)
|
(273 700)
|
(281 450)
|
(295 748)
|
(305 092)
|
(312 652)
|
(315 107)
|
(308 286)
|
(306 894)
|
(302 066)
|
(299 684)
|
(291 728)
|
(284 817)
|
(279 972)
|
(279 095)
|
(284 993)
|
|
| Gross Profit |
8 772
N/A
|
6 741
-23%
|
6 417
-5%
|
3 956
-38%
|
7 351
+86%
|
10 096
+37%
|
12 282
+22%
|
18 440
+50%
|
20 780
+13%
|
23 303
+12%
|
29 166
+25%
|
29 297
+0%
|
29 708
+1%
|
32 246
+9%
|
32 593
+1%
|
33 129
+2%
|
33 760
+2%
|
31 459
-7%
|
25 717
-18%
|
25 214
-2%
|
21 011
-17%
|
14 657
-30%
|
13 518
-8%
|
10 847
-20%
|
12 767
+18%
|
17 539
+37%
|
19 041
+9%
|
24 259
+27%
|
27 166
+12%
|
22 846
-16%
|
22 870
+0%
|
16 238
-29%
|
20 129
+24%
|
24 444
+21%
|
27 333
+12%
|
25 734
-6%
|
19 962
-22%
|
14 128
-29%
|
13 077
-7%
|
20 579
+57%
|
24 976
+21%
|
31 399
+26%
|
37 640
+20%
|
35 498
-6%
|
31 693
-11%
|
28 835
-9%
|
21 475
-26%
|
29 002
+35%
|
32 620
+12%
|
36 388
+12%
|
38 238
+5%
|
27 600
-28%
|
21 543
-22%
|
14 388
-33%
|
9 452
-34%
|
9 642
+2%
|
15 188
+58%
|
17 978
+18%
|
19 715
+10%
|
23 636
+20%
|
21 514
-9%
|
24 012
+12%
|
30 796
+28%
|
28 137
-9%
|
31 755
+13%
|
32 074
+1%
|
37 443
+17%
|
45 595
+22%
|
42 270
-7%
|
36 780
-13%
|
25 205
-31%
|
23 508
-7%
|
18 303
-22%
|
22 986
+26%
|
30 484
+33%
|
28 056
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 449)
|
(6 919)
|
(7 339)
|
(7 349)
|
(7 170)
|
(7 549)
|
(7 829)
|
(8 496)
|
(8 943)
|
(8 848)
|
(8 686)
|
(8 527)
|
(8 567)
|
(8 717)
|
(9 117)
|
(9 226)
|
(9 727)
|
(13 098)
|
(13 769)
|
(14 600)
|
(12 145)
|
(12 709)
|
(12 987)
|
(13 437)
|
(14 052)
|
(14 621)
|
(15 136)
|
(15 437)
|
(14 675)
|
(13 971)
|
(13 147)
|
(12 996)
|
(13 611)
|
(13 119)
|
(12 259)
|
(14 115)
|
(14 086)
|
(14 365)
|
(14 883)
|
(15 039)
|
(15 268)
|
(15 109)
|
(14 960)
|
(14 621)
|
(14 852)
|
(14 692)
|
(14 985)
|
(15 236)
|
(15 651)
|
(16 059)
|
(16 586)
|
(16 984)
|
(17 287)
|
(17 629)
|
(18 330)
|
(18 878)
|
(18 592)
|
(18 392)
|
(18 671)
|
(18 933)
|
(19 647)
|
(19 729)
|
(19 555)
|
(19 612)
|
(19 824)
|
(20 496)
|
(20 958)
|
(20 866)
|
(21 143)
|
(21 032)
|
(21 148)
|
(21 870)
|
(22 613)
|
(23 089)
|
(23 921)
|
(24 745)
|
|
| Selling, General & Administrative |
(6 065)
|
(6 461)
|
(6 740)
|
(6 714)
|
(6 427)
|
(6 719)
|
(6 981)
|
(7 596)
|
(8 077)
|
(7 981)
|
(7 819)
|
(7 660)
|
(7 699)
|
(8 063)
|
(8 779)
|
(9 359)
|
(9 600)
|
(10 686)
|
(11 152)
|
(11 854)
|
(11 406)
|
(12 555)
|
(12 759)
|
(12 904)
|
(13 331)
|
(13 906)
|
(14 417)
|
(14 716)
|
(13 953)
|
(13 246)
|
(12 462)
|
(12 328)
|
(12 956)
|
(13 331)
|
(13 459)
|
(13 483)
|
(13 495)
|
(13 893)
|
(14 383)
|
(14 562)
|
(14 805)
|
(14 655)
|
(14 511)
|
(14 419)
|
(14 411)
|
(14 257)
|
(14 567)
|
(14 838)
|
(15 271)
|
(15 694)
|
(16 118)
|
(16 379)
|
(16 551)
|
(17 153)
|
(17 373)
|
(17 782)
|
(17 536)
|
(17 197)
|
(17 327)
|
(17 503)
|
(17 974)
|
(18 024)
|
(17 800)
|
(17 868)
|
(18 032)
|
(18 692)
|
(19 157)
|
(19 083)
|
(19 352)
|
(19 286)
|
(19 372)
|
(19 980)
|
(20 740)
|
(21 243)
|
(22 106)
|
(22 953)
|
|
| Depreciation & Amortization |
(384)
|
(456)
|
(597)
|
(635)
|
(743)
|
(830)
|
(848)
|
(899)
|
(867)
|
(868)
|
(867)
|
(867)
|
(869)
|
0
|
0
|
0
|
(723)
|
0
|
0
|
0
|
(739)
|
(185)
|
(364)
|
(545)
|
(721)
|
(716)
|
(720)
|
(721)
|
(722)
|
(725)
|
(686)
|
(668)
|
(655)
|
(637)
|
(657)
|
(631)
|
(591)
|
(545)
|
(498)
|
(476)
|
(463)
|
(453)
|
(448)
|
(442)
|
(441)
|
(432)
|
(415)
|
(396)
|
(380)
|
(365)
|
(469)
|
(606)
|
(735)
|
(905)
|
(956)
|
(1 096)
|
(1 056)
|
(1 194)
|
(1 344)
|
(1 429)
|
(1 673)
|
(1 705)
|
(1 755)
|
(1 744)
|
(1 793)
|
(1 804)
|
(1 794)
|
(1 783)
|
(1 790)
|
(1 826)
|
(1 857)
|
(1 890)
|
(1 872)
|
(1 845)
|
(1 815)
|
(1 790)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(654)
|
(338)
|
133
|
596
|
(2 412)
|
(2 616)
|
(2 744)
|
0
|
31
|
136
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
849
|
1 857
|
0
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
429
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
81
|
81
|
0
|
0
|
0
|
0
|
(2)
|
|
| Operating Income |
2 323
N/A
|
(177)
N/A
|
(921)
-420%
|
(3 392)
-268%
|
180
N/A
|
2 549
+1 316%
|
4 454
+75%
|
9 945
+123%
|
11 837
+19%
|
14 454
+22%
|
20 479
+42%
|
20 769
+1%
|
21 141
+2%
|
25 993
+23%
|
25 743
-1%
|
25 280
-2%
|
24 033
-5%
|
18 362
-24%
|
11 949
-35%
|
10 616
-11%
|
8 866
-16%
|
1 948
-78%
|
531
-73%
|
(2 591)
N/A
|
(1 285)
+50%
|
2 917
N/A
|
3 904
+34%
|
8 822
+126%
|
12 491
+42%
|
8 874
-29%
|
9 722
+10%
|
3 242
-67%
|
6 518
+101%
|
11 326
+74%
|
15 075
+33%
|
11 619
-23%
|
5 875
-49%
|
(237)
N/A
|
(1 806)
-662%
|
5 539
N/A
|
9 708
+75%
|
16 289
+68%
|
22 678
+39%
|
20 877
-8%
|
16 842
-19%
|
14 144
-16%
|
6 492
-54%
|
13 766
+112%
|
16 969
+23%
|
20 329
+20%
|
21 652
+7%
|
10 618
-51%
|
4 256
-60%
|
(3 240)
N/A
|
(8 876)
-174%
|
(9 235)
-4%
|
(3 404)
+63%
|
(414)
+88%
|
1 044
N/A
|
4 703
+350%
|
1 867
-60%
|
4 283
+129%
|
11 241
+162%
|
8 525
-24%
|
11 931
+40%
|
11 578
-3%
|
16 485
+42%
|
24 729
+50%
|
21 127
-15%
|
15 748
-25%
|
4 057
-74%
|
1 637
-60%
|
(4 310)
N/A
|
(102)
+98%
|
6 563
N/A
|
3 311
-50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 487
|
2 167
|
2 148
|
2 069
|
2 179
|
2 030
|
1 942
|
1 921
|
1 967
|
2 171
|
2 453
|
3 063
|
2 998
|
3 450
|
3 743
|
3 633
|
4 171
|
3 951
|
4 183
|
3 678
|
3 008
|
3 411
|
2 986
|
3 456
|
5 039
|
6 406
|
3 676
|
3 906
|
749
|
(3 347)
|
(3 933)
|
(7 623)
|
(4 316)
|
(818)
|
2 378
|
3 878
|
4 102
|
1 746
|
1 779
|
7 498
|
6 794
|
10 489
|
11 950
|
9 492
|
8 132
|
5 850
|
3 984
|
6 101
|
6 221
|
5 971
|
5 701
|
(1 503)
|
(1 233)
|
(3 171)
|
(2 165)
|
1 771
|
1 367
|
3 533
|
2 985
|
3 838
|
4 680
|
4 281
|
4 753
|
(2 438)
|
4 954
|
6 902
|
11 603
|
22 282
|
14 014
|
9 423
|
4 320
|
3 862
|
(6 079)
|
(2 371)
|
3 824
|
1 327
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 877)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 382)
|
(2 391)
|
(2 385)
|
(533)
|
0
|
0
|
1 852
|
75
|
0
|
(199)
|
(310)
|
(385)
|
(167)
|
131
|
0
|
(143)
|
200
|
(432)
|
(859)
|
(866)
|
(1 041)
|
(433)
|
(16)
|
495
|
0
|
723
|
709
|
0
|
(626)
|
412
|
396
|
819
|
1 447
|
118
|
155
|
(2)
|
(5)
|
0
|
14
|
81
|
0
|
0
|
63
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(29)
|
(29)
|
(27)
|
5
|
0
|
0
|
2
|
0
|
2
|
2
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
10
|
21
|
36
|
52
|
66
|
69
|
65
|
65
|
53
|
59
|
62
|
1 572
|
1 573
|
1 570
|
1 580
|
63
|
25
|
21
|
12
|
41
|
(21)
|
(21)
|
(23)
|
51
|
57
|
60
|
65
|
85
|
99
|
117
|
960
|
958
|
939
|
495
|
(355)
|
0
|
13
|
451
|
466
|
107
|
96
|
92
|
74
|
72
|
81
|
84
|
95
|
99
|
94
|
91
|
93
|
(73)
|
0
|
(101)
|
(131)
|
|
| Total Other Income |
77
|
0
|
(744)
|
(720)
|
58
|
149
|
1 044
|
1 049
|
210
|
339
|
237
|
351
|
343
|
177
|
194
|
14
|
0
|
(1)
|
0
|
0
|
438
|
247
|
453
|
593
|
(655)
|
(537)
|
(747)
|
(1 083)
|
809
|
2 731
|
2 821
|
3 177
|
265
|
(1 992)
|
(2 031)
|
(1 846)
|
4
|
486
|
678
|
478
|
(231)
|
(863)
|
(1 114)
|
(1 192)
|
(1 738)
|
(1 556)
|
(911)
|
(1 607)
|
493
|
478
|
(703)
|
539
|
(1 539)
|
(1 250)
|
(1 200)
|
(1 671)
|
(2 069)
|
(1 487)
|
(784)
|
(1 058)
|
(18 775)
|
(19 226)
|
(19 325)
|
(19 337)
|
278
|
(791)
|
(895)
|
(719)
|
(3 467)
|
(2 797)
|
(2 868)
|
(2 856)
|
2 343
|
2 875
|
3 612
|
6 639
|
|
| Pre-Tax Income |
3 858
N/A
|
1 961
-49%
|
456
-77%
|
(2 037)
N/A
|
2 417
N/A
|
4 729
+96%
|
7 443
+57%
|
12 917
+74%
|
14 016
+9%
|
16 967
+21%
|
23 160
+37%
|
24 174
+4%
|
24 471
+1%
|
29 620
+21%
|
29 680
+0%
|
28 927
-3%
|
25 327
-12%
|
22 312
-12%
|
16 132
-28%
|
14 294
-11%
|
12 127
-15%
|
5 616
-54%
|
3 991
-29%
|
1 494
-63%
|
3 151
+111%
|
8 851
+181%
|
6 901
-22%
|
11 709
+70%
|
14 114
+21%
|
6 931
-51%
|
6 278
-9%
|
(3 527)
N/A
|
3 505
N/A
|
10 091
+188%
|
16 992
+68%
|
17 082
+1%
|
10 120
-41%
|
2 020
-80%
|
471
-77%
|
13 216
+2 706%
|
15 927
+21%
|
25 729
+62%
|
33 626
+31%
|
29 156
-13%
|
23 144
-21%
|
18 694
-19%
|
9 191
-51%
|
17 464
+90%
|
22 901
+31%
|
25 836
+13%
|
26 335
+2%
|
10 599
-60%
|
2 937
-72%
|
(6 722)
N/A
|
(11 023)
-64%
|
(8 781)
+20%
|
(4 105)
+53%
|
1 020
N/A
|
4 108
+303%
|
8 345
+103%
|
(11 302)
N/A
|
(9 118)
+19%
|
(3 122)
+66%
|
(13 021)
-317%
|
17 233
N/A
|
17 765
+3%
|
27 276
+54%
|
46 401
+70%
|
31 854
-31%
|
22 468
-29%
|
5 600
-75%
|
2 799
-50%
|
(8 119)
N/A
|
402
N/A
|
13 899
+3 362%
|
11 145
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(966)
|
(535)
|
(286)
|
286
|
(1 469)
|
(2 074)
|
(2 583)
|
(3 850)
|
(3 140)
|
(3 606)
|
(4 908)
|
(4 923)
|
(5 124)
|
(5 918)
|
(6 124)
|
(5 801)
|
(4 901)
|
(4 883)
|
(3 317)
|
(3 241)
|
(2 888)
|
(1 479)
|
(1 055)
|
(338)
|
(763)
|
(1 840)
|
(1 463)
|
(3 214)
|
(3 634)
|
(2 061)
|
(1 913)
|
(680)
|
(1 842)
|
(2 966)
|
(4 499)
|
(3 208)
|
(1 805)
|
(738)
|
(108)
|
(1 923)
|
(2 978)
|
(4 703)
|
(6 952)
|
(6 732)
|
(5 637)
|
(4 829)
|
(2 505)
|
(4 318)
|
(4 778)
|
(5 255)
|
(5 463)
|
(2 020)
|
(305)
|
1 240
|
2 788
|
2 398
|
1 788
|
2 075
|
1 580
|
(441)
|
382
|
(1 147)
|
(3 022)
|
375
|
(1 067)
|
(921)
|
(2 287)
|
(5 994)
|
(5 441)
|
(3 928)
|
(1 134)
|
(488)
|
285
|
(1 129)
|
(2 615)
|
(2 378)
|
|
| Income from Continuing Operations |
2 892
|
1 426
|
170
|
(1 751)
|
948
|
2 655
|
4 860
|
9 067
|
10 875
|
13 360
|
18 251
|
19 249
|
19 347
|
23 701
|
23 555
|
23 126
|
20 425
|
17 429
|
12 815
|
11 053
|
9 239
|
4 137
|
2 936
|
1 156
|
2 388
|
7 011
|
5 438
|
8 495
|
10 480
|
4 871
|
4 366
|
(4 206)
|
1 663
|
7 126
|
12 494
|
13 875
|
8 315
|
1 282
|
362
|
11 292
|
12 949
|
21 025
|
26 674
|
22 425
|
17 507
|
13 866
|
6 687
|
13 146
|
18 123
|
20 581
|
20 872
|
8 579
|
2 632
|
(5 482)
|
(8 235)
|
(6 383)
|
(2 317)
|
3 096
|
5 688
|
7 904
|
(10 920)
|
(10 265)
|
(6 144)
|
(12 646)
|
16 166
|
16 845
|
24 990
|
40 407
|
26 413
|
18 539
|
4 467
|
2 311
|
(7 834)
|
(727)
|
11 284
|
8 767
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(33)
|
(140)
|
(161)
|
(127)
|
(142)
|
(32)
|
(23)
|
(20)
|
(17)
|
(12)
|
8
|
19
|
1
|
(40)
|
13
|
75
|
90
|
155
|
111
|
|
| Net Income (Common) |
2 892
N/A
|
1 426
-51%
|
170
-88%
|
(1 751)
N/A
|
948
N/A
|
2 655
+180%
|
4 860
+83%
|
9 067
+87%
|
10 875
+20%
|
13 360
+23%
|
18 251
+37%
|
19 249
+5%
|
19 347
+1%
|
23 701
+23%
|
23 555
-1%
|
23 126
-2%
|
20 425
-12%
|
17 429
-15%
|
12 815
-26%
|
11 053
-14%
|
9 239
-16%
|
4 137
-55%
|
2 936
-29%
|
1 156
-61%
|
2 388
+107%
|
7 011
+194%
|
5 438
-22%
|
8 495
+56%
|
10 480
+23%
|
4 871
-54%
|
4 366
-10%
|
(4 206)
N/A
|
1 663
N/A
|
7 126
+329%
|
12 494
+75%
|
13 875
+11%
|
8 315
-40%
|
1 282
-85%
|
362
-72%
|
11 292
+3 019%
|
12 949
+15%
|
21 025
+62%
|
26 674
+27%
|
22 402
-16%
|
17 507
-22%
|
13 866
-21%
|
6 687
-52%
|
13 169
+97%
|
18 123
+38%
|
20 581
+14%
|
20 872
+1%
|
8 579
-59%
|
2 632
-69%
|
(5 482)
N/A
|
(8 235)
-50%
|
(6 383)
+22%
|
(2 366)
+63%
|
3 063
N/A
|
5 548
+81%
|
7 742
+40%
|
(11 047)
N/A
|
(10 407)
+6%
|
(6 176)
+41%
|
(12 668)
-105%
|
16 146
N/A
|
16 828
+4%
|
24 978
+48%
|
40 416
+62%
|
26 432
-35%
|
18 540
-30%
|
4 426
-76%
|
2 324
-47%
|
(7 760)
N/A
|
(637)
+92%
|
11 439
N/A
|
8 878
-22%
|
|
| EPS (Diluted) |
152.21
N/A
|
62
-59%
|
7.39
-88%
|
-76.13
N/A
|
41.21
N/A
|
115.43
+180%
|
211.3
+83%
|
394.21
+87%
|
472.82
+20%
|
580.86
+23%
|
793.52
+37%
|
836.91
+5%
|
841.17
+1%
|
1 030.47
+23%
|
1 024.13
-1%
|
1 005.47
-2%
|
888.04
-12%
|
757.78
-15%
|
557.17
-26%
|
480.56
-14%
|
401.69
-16%
|
179.86
-55%
|
127.65
-29%
|
50.26
-61%
|
103.82
+107%
|
304.82
+194%
|
236.43
-22%
|
369.34
+56%
|
455.65
+23%
|
211.78
-54%
|
189.82
-10%
|
-182.86
N/A
|
72.3
N/A
|
309.82
+329%
|
520.58
+68%
|
603.26
+16%
|
361.52
-40%
|
55.73
-85%
|
15.73
-72%
|
490.95
+3 021%
|
563
+15%
|
914.13
+62%
|
1 111.41
+22%
|
896.08
-19%
|
729.45
-19%
|
533.3
-27%
|
257.19
-52%
|
506.5
+97%
|
697.03
+38%
|
791.57
+14%
|
802.76
+1%
|
329.96
-59%
|
101.23
-69%
|
-210.84
N/A
|
-316.73
-50%
|
-245.5
+22%
|
-91
+63%
|
119.06
N/A
|
215.7
+81%
|
301.01
+40%
|
-429.48
N/A
|
-404.59
+6%
|
-240.13
+41%
|
-492.52
-105%
|
627.73
N/A
|
654.24
+4%
|
971.08
+48%
|
1 571.26
+62%
|
1 027.6
-35%
|
720.79
-30%
|
172.08
-76%
|
90.34
-48%
|
-301.67
N/A
|
-24.76
+92%
|
444.71
N/A
|
345.15
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
