K

KM Corp
KOSDAQ:083550

Watchlist Manager
KM Corp
KOSDAQ:083550
Watchlist
Price: 3 580 KRW -0.56% Market Closed
Market Cap: 46.4B KRW

Relative Value

The Relative Value of one KM Corp stock under the Base Case scenario is 7 207.78 KRW. Compared to the current market price of 3 580 KRW, KM Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 207.78 KRW
Undervaluation 50%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
vs History
0
vs Industry
17
Median 3Y
-6.4
Median 5Y
7.7
Industry
22.9
vs History
49
vs Industry
48
Median 3Y
7
Median 5Y
5.7
Industry
14.7
vs History
vs Industry
6
Median 3Y
-7.6
Median 5Y
-6
Industry
21.4
vs History
65
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
vs History
60
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.6
vs History
39
vs Industry
57
Median 3Y
2.2
Median 5Y
2.2
Industry
5.3
vs History
14
vs Industry
39
Median 3Y
6.1
Median 5Y
5.4
Industry
12.3
vs History
vs Industry
0
Median 3Y
-4.2
Median 5Y
2.5
Industry
17.2
vs History
44
vs Industry
47
Median 3Y
8.3
Median 5Y
6.5
Industry
15
vs History
vs Industry
30
Median 3Y
-15.6
Median 5Y
-8.1
Industry
19
vs History
63
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
KM Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KM Corp
KOSDAQ:083550
45.5B KRW 0.3 60.4 11.6 -91.5
JP
Hoya Corp
TSE:7741
8.8T JPY 9.9 42.2 26.3 31.4
CH
Alcon AG
SIX:ALC
31.5B CHF 3.9 37.6 15.7 30.6
US
Medline Inc
NASDAQ:MDLN
34.8B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
129.8B DKK 4.7 35.7 16.3 19.4
US
Align Technology Inc
NASDAQ:ALGN
12.3B USD 3.1 32.6 14.8 18.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
46.3B CNY 10.2 28.1 25.5 25.5
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 30 223.8 363.7
CA
Bausch + Lomb Corp
NYSE:BLCO
6.2B USD 1.2 -20.2 19.8 93.7
CH
Ypsomed Holding AG
SIX:YPSN
4.6B CHF 5.8 23.5 15.2 20.7
JP
Asahi Intecc Co Ltd
TSE:7747
795B JPY 6.4 52.4 23.1 33.5
P/E Multiple
Earnings Growth PEG
KR
K
KM Corp
KOSDAQ:083550
Average P/E: 38.1
60.4
N/A N/A
JP
Hoya Corp
TSE:7741
42.2
13%
3.2
CH
Alcon AG
SIX:ALC
37.6
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
35.7
22%
1.6
US
Align Technology Inc
NASDAQ:ALGN
32.6
27%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.1
10%
2.8
UK
ConvaTec Group PLC
LSE:CTEC
30
33%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -20.2 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.5
34%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
52.4
35%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KM Corp
KOSDAQ:083550
Average EV/EBITDA: 39.2
11.6
N/A N/A
JP
Hoya Corp
TSE:7741
26.3
11%
2.4
CH
Alcon AG
SIX:ALC
15.7
8%
2
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
16.3
8%
2
US
Align Technology Inc
NASDAQ:ALGN
14.8
13%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.5
15%
1.7
UK
ConvaTec Group PLC
LSE:CTEC
223.8
10%
22.4
CA
Bausch + Lomb Corp
NYSE:BLCO
19.8
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15.2
21%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
23.1
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KM Corp
KOSDAQ:083550
Average EV/EBIT: 70.8
Negative Multiple: -91.5
N/A N/A
JP
Hoya Corp
TSE:7741
31.4
N/A N/A
CH
Alcon AG
SIX:ALC
30.6
23%
1.3
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
19.4
8%
2.4
US
Align Technology Inc
NASDAQ:ALGN
18.8
15%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.5
11%
2.3
UK
ConvaTec Group PLC
LSE:CTEC
363.7
22%
16.5
CA
Bausch + Lomb Corp
NYSE:BLCO
93.7
60%
1.6
CH
Ypsomed Holding AG
SIX:YPSN
20.7
29%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
33.5
N/A N/A