D

DE&T Co Ltd
KOSDAQ:079810

Watchlist Manager
DE&T Co Ltd
KOSDAQ:079810
Watchlist
Price: 5 170 KRW 4.66% Market Closed
Market Cap: 113.9B KRW

Income Statement

Earnings Waterfall
DE&T Co Ltd

Income Statement
DE&T Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
207
225
197
155
140
140
152
145
146
169
178
172
159
146
144
171
200
180
148
113
73
78
103
110
123
109
88
92
96
97
92
66
39
33
42
49
50
46
30
24
24
20
73
129
182
357
479
599
757
730
667
540
570
854
1 167
1 559
1 723
1 260
1 172
1 077
1 311
1 106
930
723
645
636
640
658
664
506
512
1 286
1 157
2 155
2 560
2 178
2 104
1 929
1 677
1 436
1 295
1 010
1 045
983
Revenue
45 442
N/A
46 979
+3%
42 201
-10%
21 202
-50%
22 451
+6%
24 704
+10%
30 575
+24%
27 652
-10%
31 431
+14%
37 999
+21%
36 469
-4%
43 431
+19%
34 905
-20%
31 532
-10%
44 893
+42%
43 124
-4%
50 783
+18%
54 312
+7%
38 694
-29%
39 072
+1%
32 341
-17%
33 196
+3%
49 815
+50%
52 023
+4%
61 455
+18%
55 685
-9%
42 392
-24%
48 979
+16%
45 090
-8%
46 226
+3%
49 054
+6%
37 107
-24%
30 361
-18%
27 293
-10%
31 321
+15%
39 160
+25%
40 763
+4%
38 727
-5%
28 399
-27%
24 075
-15%
25 085
+4%
25 301
+1%
28 809
+14%
32 283
+12%
47 963
+49%
53 030
+11%
51 229
-3%
49 239
-4%
45 512
-8%
73 105
+61%
158 211
+116%
176 273
+11%
176 840
+0%
152 843
-14%
94 447
-38%
85 230
-10%
74 958
-12%
67 451
-10%
45 264
-33%
33 093
-27%
29 669
-10%
29 555
0%
21 564
-27%
26 686
+24%
23 016
-14%
30 545
+33%
38 592
+26%
34 312
-11%
42 258
+23%
31 707
-25%
32 622
+3%
45 168
+38%
50 157
+11%
73 222
+46%
92 891
+27%
94 935
+2%
127 354
+34%
145 460
+14%
132 437
-9%
146 755
+11%
146 374
0%
119 319
-18%
123 398
+3%
96 812
-22%
Gross Profit
Cost of Revenue
(34 445)
(35 801)
(33 060)
(18 424)
(19 628)
(21 116)
(26 330)
(23 746)
(26 977)
(33 174)
(31 934)
(40 355)
(34 329)
(31 133)
(42 380)
(38 353)
(44 283)
(46 779)
(33 911)
(36 291)
(30 713)
(32 771)
(46 635)
(46 845)
(53 876)
(49 483)
(36 539)
(43 103)
(41 899)
(42 438)
(47 094)
(36 432)
(28 122)
(24 703)
(28 935)
(36 435)
(38 329)
(37 485)
(28 786)
(23 716)
(24 240)
(24 842)
(26 184)
(27 879)
(39 714)
(44 409)
(44 412)
(44 893)
(44 727)
(67 592)
(138 328)
(161 293)
(163 220)
(147 471)
(100 456)
(87 101)
(77 325)
(67 066)
(45 528)
(33 329)
(29 497)
(28 166)
(21 720)
(24 168)
(20 871)
(27 001)
(35 749)
(33 106)
(36 507)
(27 706)
(26 175)
(36 461)
(44 125)
(66 328)
(85 155)
(87 175)
(114 665)
(127 723)
(114 367)
(124 988)
(123 681)
(97 445)
(99 901)
(76 229)
Gross Profit
10 997
N/A
11 179
+2%
9 143
-18%
2 779
-70%
2 824
+2%
3 588
+27%
4 245
+18%
3 906
-8%
4 454
+14%
4 825
+8%
4 535
-6%
3 076
-32%
576
-81%
399
-31%
2 514
+530%
4 772
+90%
6 500
+36%
7 535
+16%
4 783
-37%
2 781
-42%
1 629
-41%
424
-74%
3 181
+650%
5 178
+63%
7 579
+46%
6 202
-18%
5 852
-6%
5 876
+0%
3 191
-46%
3 787
+19%
1 959
-48%
675
-66%
2 239
+232%
2 592
+16%
2 388
-8%
2 726
+14%
2 434
-11%
1 241
-49%
(388)
N/A
358
N/A
845
+136%
459
-46%
2 625
+472%
4 405
+68%
8 250
+87%
8 623
+5%
6 819
-21%
4 347
-36%
786
-82%
5 513
+601%
19 882
+261%
14 979
-25%
13 620
-9%
5 371
-61%
(6 009)
N/A
(1 870)
+69%
(2 366)
-27%
386
N/A
(263)
N/A
(236)
+10%
172
N/A
1 389
+708%
(156)
N/A
2 519
N/A
2 145
-15%
3 545
+65%
2 844
-20%
1 206
-58%
5 751
+377%
4 000
-30%
6 447
+61%
8 707
+35%
6 031
-31%
6 894
+14%
7 736
+12%
7 760
+0%
12 689
+64%
17 737
+40%
18 071
+2%
21 767
+20%
22 693
+4%
21 874
-4%
23 497
+7%
20 583
-12%
Operating Income
Operating Expenses
(3 409)
(3 545)
(3 112)
(2 883)
(2 616)
(2 868)
(2 937)
(2 890)
(3 359)
(3 244)
(3 193)
(3 396)
(3 179)
(3 245)
(3 803)
(3 767)
(4 396)
(4 302)
(3 799)
(3 724)
(2 842)
(2 906)
(2 176)
(2 529)
(3 405)
(2 690)
(4 602)
(4 402)
(4 187)
(4 376)
(3 335)
(2 597)
(2 076)
(1 708)
(1 597)
(1 975)
(2 751)
(2 453)
(2 528)
(3 304)
(3 463)
(3 824)
(4 239)
(4 151)
(5 408)
(6 349)
(6 439)
(6 841)
(6 783)
(7 175)
(11 266)
(11 160)
(11 281)
(11 346)
(8 076)
(8 777)
(9 560)
(9 833)
(8 840)
(7 154)
(6 626)
(5 781)
(8 470)
(9 355)
(8 347)
(8 122)
(4 645)
(4 532)
(4 560)
(5 895)
(7 212)
(8 187)
(10 569)
(10 939)
(11 751)
(12 230)
(10 941)
(12 526)
(13 510)
(15 161)
(17 337)
(16 711)
(17 273)
(15 926)
Selling, General & Administrative
(3 227)
(3 313)
(2 850)
(2 598)
(2 307)
(2 553)
(2 611)
(2 568)
(3 051)
(2 947)
(2 913)
(3 131)
(2 920)
(2 989)
(3 548)
(3 518)
(4 156)
(4 074)
(3 583)
(3 519)
(2 648)
(2 725)
(3 091)
(3 324)
(3 501)
(3 968)
(4 353)
(4 675)
(3 965)
(3 884)
(3 267)
(2 218)
(1 843)
(2 044)
(1 822)
(2 196)
(2 506)
(2 206)
(2 287)
(3 066)
(3 218)
(3 563)
(3 971)
(3 880)
(5 139)
(6 083)
(6 162)
(6 540)
(6 424)
(6 693)
(10 694)
(10 512)
(10 619)
(10 602)
(7 450)
(8 030)
(8 916)
(8 924)
(8 188)
(6 641)
(6 042)
(5 104)
(7 814)
(8 773)
(7 853)
(7 677)
(4 221)
(3 985)
(4 059)
(4 997)
(6 263)
(7 248)
(9 650)
(10 144)
(11 038)
(11 540)
(10 271)
(11 819)
(12 677)
(13 927)
(15 861)
(15 127)
(15 352)
(13 978)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(21)
(59)
0
(51)
(36)
(104)
(63)
(255)
(195)
(126)
(206)
(35)
(106)
(88)
(104)
0
(101)
0
(103)
(213)
(170)
(542)
(578)
(564)
(548)
(433)
(353)
(327)
(299)
(343)
(440)
(802)
(973)
(1 044)
(1 350)
(1 358)
Depreciation & Amortization
(182)
(231)
(262)
(285)
(309)
(316)
(327)
(323)
(308)
(297)
(280)
(265)
(258)
(257)
(256)
(251)
(240)
(228)
(215)
(203)
(195)
0
0
0
(243)
0
0
0
(222)
(59)
(114)
(174)
(232)
(231)
(239)
(243)
(245)
(246)
(241)
(240)
(244)
(252)
(262)
(268)
(269)
(267)
(279)
(289)
(338)
(425)
(514)
(599)
(625)
(646)
(569)
(498)
(450)
(400)
(444)
(476)
(478)
(457)
(421)
(390)
(393)
(362)
(344)
(339)
(332)
(356)
(371)
(374)
(372)
(363)
(360)
(362)
(371)
(392)
(421)
(459)
(504)
(540)
(571)
(590)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(181)
915
795
340
1 277
(250)
272
0
(433)
46
(205)
0
567
464
464
0
0
0
0
0
(9)
(6)
(3)
0
0
0
0
0
0
(58)
0
0
6
6
6
0
(383)
0
0
0
(132)
(131)
(192)
0
(83)
22
5
0
0
0
0
0
0
0
0
0
28
28
28
0
0
0
0
Operating Income
7 589
N/A
7 633
+1%
6 030
-21%
(105)
N/A
207
N/A
720
+248%
1 308
+82%
1 016
-22%
1 095
+8%
1 581
+44%
1 342
-15%
(320)
N/A
(2 603)
-713%
(2 847)
-9%
(1 291)
+55%
1 002
N/A
2 104
+110%
3 231
+54%
984
-70%
(942)
N/A
(1 214)
-29%
(2 482)
-104%
1 003
N/A
2 648
+164%
4 174
+58%
3 512
-16%
1 251
-64%
1 474
+18%
(996)
N/A
(588)
+41%
(1 374)
-134%
(1 921)
-40%
163
N/A
883
+442%
790
-11%
751
-5%
(317)
N/A
(1 210)
-282%
(2 914)
-141%
(2 944)
-1%
(2 618)
+11%
(3 364)
-28%
(1 613)
+52%
255
N/A
2 842
+1 015%
2 275
-20%
380
-83%
(2 494)
N/A
(5 997)
-140%
(1 662)
+72%
8 617
N/A
3 820
-56%
2 340
-39%
(5 974)
N/A
(14 085)
-136%
(10 648)
+24%
(11 927)
-12%
(9 448)
+21%
(9 104)
+4%
(7 389)
+19%
(6 454)
+13%
(4 391)
+32%
(8 625)
-96%
(6 836)
+21%
(6 202)
+9%
(4 576)
+26%
(1 801)
+61%
(3 325)
-85%
1 191
N/A
(1 895)
N/A
(765)
+60%
520
N/A
(4 538)
N/A
(4 045)
+11%
(4 014)
+1%
(4 470)
-11%
1 748
N/A
5 210
+198%
4 561
-12%
6 607
+45%
5 356
-19%
5 163
-4%
6 224
+21%
4 657
-25%
Pre-Tax Income
Interest Income Expense
(747)
(841)
(740)
(639)
(90)
(30)
(104)
(139)
3
135
82
82
109
287
680
1 057
1 135
1 149
574
(260)
(430)
(694)
(446)
43
712
244
369
405
646
422
780
459
296
63
(232)
(106)
(874)
(584)
(744)
(452)
787
809
945
1 005
515
396
233
(327)
10
(1 446)
(903)
2 113
554
1 573
1 502
(1 813)
(867)
(568)
(1 218)
(408)
(862)
(246)
(244)
(567)
(1 304)
(818)
(1 354)
(1 376)
(427)
(243)
61
(675)
(1 559)
(2 120)
(2 214)
(1 599)
(818)
82
1 102
1 771
12 272
1 778
1 404
1 292
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
28
0
103
0
567
0
0
0
0
0
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(387)
(387)
(387)
0
0
0
(131)
0
0
0
(1 154)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(86)
(54)
0
0
0
0
1
5
5
0
0
0
4
27
37
0
178
0
0
0
48
0
0
0
0
0
0
0
10
0
0
0
(70)
(56)
0
0
0
0
0
(12)
(13)
181
0
0
216
26
26
26
4
11
11
11
11
0
1 131
1 131
1 131
0
0
42
(41)
(15)
0
0
6
0
0
0
5
0
0
0
54
0
0
0
(0)
0
0
0
(189)
0
0
0
Total Other Income
120
108
142
72
104
44
39
41
34
46
92
30
51
440
401
530
610
403
476
441
631
632
537
531
0
1
0
0
40
282
330
342
29
26
(52)
(36)
135
140
187
59
12
(3)
126
293
144
138
138
97
43
47
36
180
153
799
775
1 031
1 583
2 081
972
590
399
520
(1 035)
(1 371)
(1 162)
(3 134)
(1 602)
(902)
140
1 241
2 015
3 182
469
28
(677)
(1 368)
114
2 548
4 213
(578)
70
6 788
(420)
5 567
Pre-Tax Income
6 875
N/A
6 846
0%
5 432
-21%
(672)
N/A
221
N/A
733
+232%
1 243
+70%
921
-26%
1 137
+23%
1 762
+55%
1 516
-14%
(208)
N/A
(2 440)
-1 073%
(2 093)
+14%
(174)
+92%
2 589
N/A
4 027
+56%
4 783
+19%
2 034
-57%
(761)
N/A
(966)
-27%
(2 544)
-163%
1 094
N/A
3 222
+195%
4 855
+51%
3 757
-23%
1 620
-57%
1 879
+16%
(272)
N/A
116
N/A
(161)
N/A
(1 122)
-597%
985
N/A
915
-7%
506
-45%
609
+20%
(1 056)
N/A
(1 654)
-57%
(3 469)
-110%
(3 348)
+3%
(1 830)
+45%
(2 377)
-30%
(542)
+77%
1 553
N/A
3 717
+139%
2 835
-24%
777
-73%
(2 699)
N/A
(5 941)
-120%
(3 049)
+49%
7 761
N/A
6 124
-21%
3 058
-50%
(3 607)
N/A
(11 063)
-207%
(10 685)
+3%
(10 466)
+2%
(7 935)
+24%
(9 348)
-18%
(7 164)
+23%
(7 090)
+1%
(4 132)
+42%
(9 904)
-140%
(8 774)
+11%
(9 817)
-12%
(8 528)
+13%
(4 758)
+44%
(5 604)
-18%
909
N/A
(897)
N/A
1 311
N/A
3 027
+131%
(5 574)
N/A
(6 137)
-10%
(6 905)
-13%
(7 438)
-8%
1 044
N/A
7 841
+651%
9 875
+26%
7 799
-21%
17 510
+125%
13 729
-22%
7 208
-47%
11 516
+60%
Net Income
Tax Provision
(690)
(463)
(332)
1 067
932
918
341
755
486
547
988
780
(1 747)
(2 020)
(2 038)
(2 408)
(11)
(11)
(11)
(11)
(36)
(116)
916
948
1 267
1 125
338
339
(756)
(670)
(736)
(832)
15
70
(90)
(314)
(449)
(712)
(741)
(462)
(357)
(14)
(4)
4
(11)
(13)
(33)
(33)
(21)
(55)
(1 902)
(1 254)
(81)
(46)
1 778
1 130
(36)
(36)
(5)
(5)
(63)
(62)
(50)
(50)
(1)
0
0
0
0
0
0
0
0
0
0
(3)
(29)
(30)
(31)
(29)
690
0
691
691
Income from Continuing Operations
6 185
6 382
5 100
396
1 153
1 652
1 583
1 675
1 622
2 308
2 504
572
(4 187)
(4 113)
(2 212)
181
4 016
4 772
2 023
(772)
(1 002)
(2 660)
2 009
4 169
6 123
4 880
1 957
2 218
(1 028)
(553)
(896)
(1 953)
1 000
986
418
297
(1 505)
(2 365)
(4 210)
(3 811)
(2 187)
(2 391)
(546)
1 557
3 705
2 823
746
(2 730)
(5 961)
(3 103)
5 860
4 871
2 977
(3 652)
(9 284)
(9 555)
(10 502)
(7 971)
(9 354)
(7 169)
(7 152)
(4 194)
(9 954)
(8 824)
(9 818)
(8 529)
(4 759)
(5 605)
909
(897)
1 311
3 027
(5 574)
(6 137)
(6 905)
(7 441)
1 015
7 811
9 844
7 770
18 200
14 420
7 899
12 207
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
6 185
N/A
6 382
+3%
5 100
-20%
396
-92%
1 153
+191%
1 652
+43%
1 583
-4%
1 675
+6%
1 622
-3%
2 308
+42%
2 504
+8%
572
-77%
(4 187)
N/A
(4 113)
+2%
(2 212)
+46%
181
N/A
4 016
+2 119%
4 772
+19%
2 023
-58%
(772)
N/A
(1 002)
-30%
(2 660)
-165%
2 009
N/A
4 169
+108%
6 123
+47%
4 880
-20%
1 957
-60%
2 218
+13%
(1 028)
N/A
(553)
+46%
(896)
-62%
(1 953)
-118%
1 000
N/A
986
-1%
418
-58%
297
-29%
(1 505)
N/A
(2 365)
-57%
(4 210)
-78%
(3 811)
+9%
(2 187)
+43%
(2 391)
-9%
(546)
+77%
1 557
N/A
3 705
+138%
2 823
-24%
746
-74%
(2 730)
N/A
(5 961)
-118%
(3 103)
+48%
5 860
N/A
4 871
-17%
3 078
-37%
(3 650)
N/A
(9 218)
-153%
(9 469)
-3%
(11 330)
-20%
(8 700)
+23%
(10 147)
-17%
(7 982)
+21%
(7 152)
+10%
(4 194)
+41%
(9 954)
-137%
(8 824)
+11%
(9 818)
-11%
(8 529)
+13%
(4 759)
+44%
(5 605)
-18%
801
N/A
(1 005)
N/A
1 203
N/A
2 919
+143%
(5 574)
N/A
(6 137)
-10%
(6 905)
-13%
(7 441)
-8%
1 015
N/A
7 811
+669%
9 845
+26%
7 770
-21%
18 200
+134%
14 421
-21%
7 899
-45%
12 207
+55%
EPS (Diluted)
883.57
N/A
797.75
-10%
637.5
-20%
49.5
-92%
144.12
+191%
206.5
+43%
197.87
-4%
209.37
+6%
202.75
-3%
288.5
+42%
313
+8%
71.5
-77%
-523.37
N/A
-514.12
+2%
-276.5
+46%
22.62
N/A
502
+2 119%
596.5
+19%
252.87
-58%
-96.5
N/A
-125.25
-30%
-332.5
-165%
251.12
N/A
521.12
+108%
765.37
+47%
610
-20%
244.62
-60%
277.25
+13%
-128.5
N/A
-69.12
+46%
-112
-62%
-244.12
-118%
125
N/A
123.25
-1%
52.25
-58%
37.12
-29%
-188.12
N/A
-295.62
-57%
-526.25
-78%
-476.37
+9%
-273.37
+43%
-298.87
-9%
-68.25
+77%
194.62
N/A
463.12
+138%
352.87
-24%
93.25
-74%
-341.25
N/A
-745.12
-118%
-310.3
+58%
586
N/A
541.22
-8%
307.8
-43%
-456.25
N/A
-709.07
-55%
-1 052.11
-48%
-1 258.88
-20%
-966.66
+23%
-1 127.44
-17%
-798.2
+29%
-794.66
+0%
-349.5
+56%
-765.69
-119%
-678.76
+11%
-755.23
-11%
-563.27
+25%
-370.03
+34%
-435.79
-18%
47.91
N/A
-70.63
N/A
82.03
N/A
171.52
+109%
-338.46
N/A
-349.75
-3%
-393.26
-12%
-437.46
-11%
57.53
N/A
357.44
+521%
449.82
+26%
351.69
-22%
832.09
+137%
659.89
-21%
365.54
-45%
553.34
+51%