A

AfreecaTV Co Ltd
KOSDAQ:067160

Watchlist Manager
AfreecaTV Co Ltd
KOSDAQ:067160
Watchlist
Price: 66 500 KRW 1.22% Market Closed
Market Cap: 764.1B KRW

Relative Value

The Relative Value of one AfreecaTV Co Ltd stock under the Base Case scenario is 78 700.11 KRW. Compared to the current market price of 66 500 KRW, AfreecaTV Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
78 700.11 KRW
Undervaluation 16%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
33
Median 3Y
2.5
Median 5Y
2.7
Industry
1.5
Forward
1.5
vs History
98
vs Industry
37
Median 3Y
11.6
Median 5Y
12.5
Industry
17.1
Forward
6.9
vs History
98
vs Industry
45
Median 3Y
7.7
Median 5Y
8.7
Industry
11.1
vs History
96
vs Industry
38
Median 3Y
9.9
Median 5Y
10.5
Industry
15.3
vs History
98
vs Industry
30
Median 3Y
3.2
Median 5Y
3.5
Industry
1.8
vs History
98
vs Industry
52
Median 3Y
1.6
Median 5Y
1.9
Industry
1.6
Forward
0.4
vs History
30
vs Industry
Median 3Y
0.6
Median 5Y
0
Industry
3.5
vs History
98
vs Industry
50
Median 3Y
5.1
Median 5Y
6.3
Industry
8.8
Forward
1.4
vs History
98
vs Industry
46
Median 3Y
6.1
Median 5Y
7.5
Industry
12.4
Forward
1.7
vs History
98
vs Industry
54
Median 3Y
5
Median 5Y
6.1
Industry
10.4
vs History
98
vs Industry
46
Median 3Y
5.8
Median 5Y
6.8
Industry
12.5
vs History
98
vs Industry
31
Median 3Y
2.5
Median 5Y
3.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
AfreecaTV Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AfreecaTV Co Ltd
KOSDAQ:067160
708.7B KRW 1.6 7.1 1.5 1.8
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.3 27.5 31.8
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.9
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.9 23.1 21.5 21.5
CN
Baidu Inc
NASDAQ:BIDU
52.4B USD 2.8 43.4 24.1 24.1
CN
Kuaishou Technology
HKEX:1024
336.7B HKD 2.2 17.3 13.6 13.6
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.7 20.1 31.3
NL
Nebius Group NV
NASDAQ:NBIS
26.2B USD 5 943.2 9 389.1 -6 891.6 -3 933.3
KR
Naver Corp
KRX:035420
37T KRW 3.2 16.9 14.3 14.3
US
Pinterest Inc
NYSE:PINS
18.2B USD 4.5 9.1 50.7 55.3
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.8 13.5 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
AfreecaTV Co Ltd
KOSDAQ:067160
Average EV/EBITDA: 20.2
1.5
7%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
27.5
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.5
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.1
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.6
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 891.6 N/A N/A
KR
Naver Corp
KRX:035420
14.3
12%
1.2
US
Pinterest Inc
NYSE:PINS
50.7
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
AfreecaTV Co Ltd
KOSDAQ:067160
Average EV/EBIT: 23.4
1.8
7%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
31.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.9
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.5
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.1
1%
24.1
CN
Kuaishou Technology
HKEX:1024
13.6
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.3
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 933.3 N/A N/A
KR
Naver Corp
KRX:035420
14.3
12%
1.2
US
Pinterest Inc
NYSE:PINS
55.3
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A