N

Nokwon Commercials & Industries Inc
KOSDAQ:065560

Watchlist Manager
Nokwon Commercials & Industries Inc
KOSDAQ:065560
Watchlist
Price: 5 500 KRW -12% Market Closed
Market Cap: 5.8B KRW

Cash Flow Statement

Cash Flow Statement
Nokwon Commercials & Industries Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(4 132)
(5 378)
(5 950)
(5 026)
(6 331)
(8 585)
(5 833)
(13 827)
(13 029)
(10 740)
(12 777)
(11 030)
(10 911)
(11 195)
(9 481)
427
3 834
6 179
7 199
6 204
5 508
6 787
6 116
(9 154)
(10 126)
(12 109)
(13 998)
(8 895)
(14 128)
(18 780)
(20 822)
(38 584)
(33 390)
(28 943)
(23 385)
(25 940)
(27 256)
(28 564)
(34 787)
(14 450)
(13 856)
Depreciation & Amortization
538
472
476
567
0
776
0
0
0
0
0
270
0
353
564
546
666
856
890
847
944
890
807
1 115
1 310
1 438
2 072
2 345
2 689
2 447
2 129
2 686
2 415
3 013
3 733
3 786
4 799
5 324
4 654
3 662
2 530
Other Non-Cash Items
(1 244)
740
381
(23)
1 149
1 353
2 670
13 799
13 774
14 297
13 410
9 677
9 485
9 789
11 521
7 147
7 875
7 942
9 871
9 586
10 356
9 815
7 830
17 042
16 246
12 754
11 317
5 791
5 026
10 616
10 770
27 907
26 689
25 052
19 215
21 351
22 347
21 953
29 036
12 220
12 199
Cash Taxes Paid
231
236
109
6
0
0
0
0
0
0
0
0
0
0
372
1 482
1 569
4 688
2 323
3 621
3 715
2 392
5 632
3 721
3 921
2 422
1 307
423
510
(851)
(958)
(556)
(993)
46
26
2
(22)
(41)
(43)
(28)
(28)
Cash Interest Paid
258
230
241
321
525
245
206
127
(127)
186
179
113
0
7
242
700
1 016
1 668
1 691
1 739
1 648
1 165
1 077
790
765
818
849
842
932
1 121
1 251
1 345
1 655
903
1 227
1 407
1 019
1 595
1 168
922
848
Change in Working Capital
(3 180)
(1 861)
(265)
(3 646)
(937)
(1 477)
(4 974)
(5 754)
(7 047)
(7 502)
(4 496)
(767)
865
(30 314)
2 022
1 031
(7 936)
25 047
(13 634)
(13 306)
(6 204)
(10 199)
(2 367)
940
29
6 872
7 314
(650)
3 592
(2 134)
(536)
(998)
(3 987)
(3 604)
(17 990)
(4 888)
(8 672)
(6 340)
5 639
(1 016)
3 998
Cash from Operating Activities
(8 019)
N/A
(6 028)
+25%
(5 358)
+11%
(8 127)
-52%
(5 668)
+30%
(7 934)
-40%
(7 929)
+0%
(5 783)
+27%
(6 302)
-9%
(4 392)
+30%
(3 863)
+12%
(1 850)
+52%
(292)
+84%
(31 367)
-10 661%
4 626
N/A
9 151
+98%
4 438
-51%
40 023
+802%
4 326
-89%
3 330
-23%
10 605
+218%
7 293
-31%
12 386
+70%
9 942
-20%
7 459
-25%
8 956
+20%
6 705
-25%
(1 409)
N/A
(2 820)
-100%
(7 852)
-178%
(8 458)
-8%
(8 989)
-6%
(8 273)
+8%
(4 482)
+46%
(18 427)
-311%
(5 691)
+69%
(8 782)
-54%
(7 627)
+13%
4 542
N/A
415
-91%
4 871
+1 073%
Investing Cash Flow
Capital Expenditures
(325)
(619)
(571)
(524)
(1 010)
(790)
(897)
(7 553)
(6 906)
(7 304)
(10 054)
(3 399)
0
0
(205)
(691)
(746)
(3 043)
(3 694)
(5 841)
(7 326)
(6 369)
(8 095)
(7 149)
(6 036)
(5 045)
(2 948)
(3 566)
(4 385)
(5 987)
(5 503)
(4 788)
(4 088)
(2 628)
(3 215)
(2 982)
(2 607)
(2 598)
(2 251)
(1 077)
(928)
Other Items
226
200
(4)
261
(1 887)
(4 008)
(8 427)
(3 561)
(1 434)
(3 390)
4 674
(1 422)
(926)
(6 833)
(77 179)
(80 212)
(80 064)
(63 081)
1 334
1 529
34
(7 882)
(8 887)
2 596
6 784
11 700
15 938
(17 321)
(31 682)
(27 358)
(26 594)
16 197
31 455
(2 823)
(186)
(16 222)
(20 615)
7 950
2 943
3 393
1 233
Cash from Investing Activities
(98)
N/A
(419)
-327%
(575)
-37%
(264)
+54%
(2 897)
-998%
(4 797)
-66%
(9 324)
-94%
(11 115)
-19%
(8 340)
+25%
(10 694)
-28%
(5 380)
+50%
(4 821)
+10%
(4 299)
+11%
(9 703)
-126%
(77 384)
-698%
(80 903)
-5%
(80 810)
+0%
(66 124)
+18%
(2 360)
+96%
(4 312)
-83%
(7 292)
-69%
(14 252)
-95%
(16 982)
-19%
(4 553)
+73%
748
N/A
6 656
+790%
12 991
+95%
(20 888)
N/A
(36 067)
-73%
(33 345)
+8%
(32 097)
+4%
11 409
N/A
27 367
+140%
(5 451)
N/A
(3 401)
+38%
(19 203)
-465%
(23 222)
-21%
5 352
N/A
692
-87%
2 316
+235%
305
-87%
Financing Cash Flow
Net Issuance of Common Stock
2 308
3 618
1 618
8 250
9 450
9 890
17 290
10 338
10 856
12 202
4 953
5 950
11 219
24 714
24 563
23 576
0
0
0
563
0
(931)
(948)
(1 511)
0
0
0
0
5 000
0
0
3 000
17 398
15 992
23 042
20 051
0
0
0
4 500
0
Net Issuance of Debt
810
577
691
(950)
(2 067)
2 811
429
4 947
0
0
0
0
0
16 000
51 834
55 801
61 606
35 969
542
4 283
(6 288)
4 240
6 307
(8 139)
(6 582)
(9 317)
(12 136)
26 458
39 640
35 708
31 403
(10 779)
(37 989)
(33 273)
(21 217)
(12 618)
6 101
4 569
(1 519)
(1 727)
(3 238)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 605)
(1 605)
(1 605)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
782
1 164
1 412
1 055
1 051
721
452
482
292
182
91
2
0
0
0
0
0
(8)
(8)
(31)
(87)
(29)
(31)
209
260
201
203
(14)
(25)
(37)
(57)
(59)
(64)
25 858
19 067
18 903
18 919
(6 980)
(170)
(35)
(34)
Cash from Financing Activities
3 900
N/A
5 358
+37%
3 721
-31%
8 356
+125%
8 434
+1%
13 421
+59%
18 171
+35%
15 767
-13%
14 663
-7%
14 194
-3%
8 622
-39%
5 952
-31%
11 219
+88%
40 713
+263%
76 397
+88%
79 378
+4%
78 195
-1%
35 960
-54%
532
-99%
4 815
+805%
(5 811)
N/A
1 676
N/A
3 724
+122%
(11 046)
N/A
(9 437)
+15%
(9 133)
+3%
(11 933)
-31%
26 443
N/A
44 616
+69%
35 671
-20%
31 346
-12%
(7 838)
N/A
(25 655)
-227%
8 577
N/A
20 892
+144%
26 336
+26%
30 674
+16%
4 648
-85%
(1 680)
N/A
2 738
N/A
1 228
-55%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
14
7
21
36
(27)
(20)
(35)
(19)
(36)
(46)
50
(101)
42
131
35
274
183
97
105
445
(26)
(21)
(26)
(314)
(84)
(7)
Net Change in Cash
(4 217)
N/A
(1 088)
+74%
(2 212)
-103%
(36)
+98%
(130)
-266%
691
N/A
917
+33%
(1 131)
N/A
21
N/A
(892)
N/A
(620)
+30%
(719)
-16%
6 628
N/A
(357)
N/A
3 608
N/A
7 640
+112%
1 831
-76%
9 880
+439%
2 533
-74%
3 806
+50%
(2 518)
N/A
(5 318)
-111%
(891)
+83%
(5 692)
-539%
(1 275)
+78%
6 528
N/A
7 663
+17%
4 189
-45%
5 860
+40%
(5 491)
N/A
(8 936)
-63%
(5 235)
+41%
(6 465)
-23%
(1 251)
+81%
(491)
+61%
1 416
N/A
(1 352)
N/A
2 348
N/A
3 239
+38%
5 385
+66%
6 398
+19%
Free Cash Flow
Free Cash Flow
(8 343)
N/A
(6 647)
+20%
(5 929)
+11%
(8 652)
-46%
(6 677)
+23%
(8 723)
-31%
(8 827)
-1%
(13 336)
-51%
(13 208)
+1%
(11 696)
+11%
(13 916)
-19%
(5 249)
+62%
(292)
+94%
(31 367)
-10 661%
4 422
N/A
8 460
+91%
3 693
-56%
36 980
+901%
632
-98%
(2 511)
N/A
3 279
N/A
924
-72%
4 291
+365%
2 793
-35%
1 423
-49%
3 911
+175%
3 758
-4%
(4 976)
N/A
(7 205)
-45%
(13 839)
-92%
(13 962)
-1%
(13 777)
+1%
(12 361)
+10%
(7 110)
+42%
(21 642)
-204%
(8 673)
+60%
(11 389)
-31%
(10 225)
+10%
2 290
N/A
(662)
N/A
3 943
N/A