W

Wise iTech Co Ltd
KOSDAQ:065370

Watchlist Manager
Wise iTech Co Ltd
KOSDAQ:065370
Watchlist
Price: 5 430 KRW 3.43% Market Closed
Market Cap: 40.1B KRW

Relative Value

The Relative Value of one Wise iTech Co Ltd stock under the Base Case scenario is 8 480.06 KRW. Compared to the current market price of 5 430 KRW, Wise iTech Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 480.06 KRW
Undervaluation 36%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
58
Median 3Y
1.7
Median 5Y
2
Industry
2.4
vs History
14
vs Industry
38
Median 3Y
-19.1
Median 5Y
13.3
Industry
22.3
vs History
63
vs Industry
8
Median 3Y
-13
Median 5Y
11.8
Industry
16
vs History
vs Industry
44
Median 3Y
-6.7
Median 5Y
-6.7
Industry
20.9
vs History
87
vs Industry
64
Median 3Y
1.8
Median 5Y
2.4
Industry
3
vs History
96
vs Industry
45
Median 3Y
2
Median 5Y
2.3
Industry
2.4
vs History
95
vs Industry
20
Median 3Y
10.9
Median 5Y
9.6
Industry
4.9
vs History
65
vs Industry
11
Median 3Y
12.2
Median 5Y
15.1
Industry
12.2
vs History
38
vs Industry
11
Median 3Y
17.8
Median 5Y
17.6
Industry
15.9
vs History
61
vs Industry
8
Median 3Y
-22.4
Median 5Y
12.9
Industry
14.7
vs History
19
vs Industry
Median 3Y
-9.4
Median 5Y
-10.2
Industry
17.4
vs History
90
vs Industry
63
Median 3Y
1.4
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Wise iTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wise iTech Co Ltd
KOSDAQ:065370
37.5B KRW 1 28.2 12.1 17.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
424.6B USD 109 387.6 477.4 492.1
DE
SAP SE
XETRA:SAP
248.6B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
227.1B USD 5.6 31.4 18.3 25.2
US
Applovin Corp
NASDAQ:APP
226.4B USD 41 80 63.4 69
US
Intuit Inc
NASDAQ:INTU
168.6B USD 8.7 40.9 28.3 32.8
US
NCR Corp
LSE:0K45
139.8B USD 52.8 -2 291.5 397.2 1 162
US
Adobe Inc
NASDAQ:ADBE
129.7B USD 5.5 18.2 13.6 14.9
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88B USD 16.9 83 47.1 53.3
P/S Multiple
Revenue Growth P/S to Growth
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average P/S: 21 288.3
1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
41
29%
1.4
US
Intuit Inc
NASDAQ:INTU
8.7
13%
0.7
US
N
NCR Corp
LSE:0K45
52.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.5
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average P/E: 86.2
28.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
387.6
94%
4.1
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.4
32%
1
US
Applovin Corp
NASDAQ:APP
80
61%
1.3
US
Intuit Inc
NASDAQ:INTU
40.9
31%
1.3
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 291.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18.2
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average EV/EBITDA: 114.6
12.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
477.4
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.4
53%
1.2
US
Intuit Inc
NASDAQ:INTU
28.3
27%
1
US
N
NCR Corp
LSE:0K45
397.2
16%
24.8
US
Adobe Inc
NASDAQ:ADBE
13.6
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average EV/EBIT: 200.7
17.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
492.1
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
25.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
69
57%
1.2
US
Intuit Inc
NASDAQ:INTU
32.8
32%
1
US
N
NCR Corp
LSE:0K45
1 162
70%
16.6
US
Adobe Inc
NASDAQ:ADBE
14.9
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
30%
1.8