B

BioneerCorp
KOSDAQ:064550

Watchlist Manager
BioneerCorp
KOSDAQ:064550
Watchlist
Price: 11 750 KRW -3.29% Market Closed
Market Cap: 303.3B KRW

Balance Sheet

Balance Sheet Decomposition
BioneerCorp

Balance Sheet
BioneerCorp

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
675
4 479
1 408
611
14 388
4 873
1 969
1 462
2 469
4 367
4 364
1 717
2 209
2 382
8 238
2 901
4 360
4 013
4 742
32 667
46 441
43 845
0
0
Cash
0
0
0
0
0
0
0
0
0
0
0
0
3
6
6
0
0
0
0
0
0
0
0
0
Cash Equivalents
675
4 479
1 408
611
14 388
4 873
1 969
1 462
2 469
4 367
4 364
1 717
2 206
2 376
8 232
2 901
4 360
4 013
4 742
32 667
46 441
43 845
0
0
Short-Term Investments
2 313
4
75
90
5 172
2 002
1 201
1 210
1 810
370
453
610
213
2
50
982
4 935
10 703
20 494
27 153
33 235
36 190
43 285
54 242
Total Receivables
3 341
1 842
2 922
3 083
4 350
4 330
5 766
10 024
18 130
6 999
10 945
12 169
16 372
13 093
12 465
7 961
6 651
5 487
4 657
13 535
22 061
13 957
12 495
15 223
Accounts Receivables
2 662
1 722
2 610
2 621
3 844
3 792
4 812
9 154
17 537
6 664
10 714
11 945
16 085
12 833
12 189
7 779
6 497
5 232
4 481
11 561
19 646
13 418
10 078
14 106
Other Receivables
679
121
312
462
506
539
954
869
593
334
231
224
288
260
276
182
154
255
176
1 973
2 415
539
2 418
1 117
Inventory
4 623
4 939
5 161
4 488
4 318
4 678
5 009
4 624
8 008
9 480
10 065
9 510
8 771
9 506
9 321
7 852
8 910
8 175
10 207
18 264
26 533
38 023
41 354
37 439
Other Current Assets
1 148
999
878
858
1 042
1 699
1 696
1 239
1 334
1 654
1 701
1 480
1 604
1 938
2 131
3 376
2 254
2 792
2 923
3 441
8 118
2 071
50 545
41 600
Total Current Assets
12 100
12 262
10 444
9 129
29 270
17 584
15 639
18 558
31 752
22 871
27 528
25 486
29 169
26 921
32 205
23 072
27 110
31 169
43 023
95 059
136 388
134 086
147 680
148 504
PP&E Net
27 830
32 248
30 682
29 081
25 828
25 533
24 770
27 243
25 666
27 484
26 411
23 947
21 632
20 127
18 860
19 752
19 470
29 646
31 842
83 012
113 538
151 534
151 918
170 430
PP&E Gross
27 830
32 248
30 682
29 081
25 828
25 533
24 770
27 243
25 666
27 484
26 411
23 947
21 632
20 127
18 860
19 752
19 470
29 646
31 842
83 012
113 538
151 534
151 918
170 430
Accumulated Depreciation
2 143
3 974
6 143
7 772
9 598
10 925
12 813
15 223
17 923
22 260
25 235
26 026
28 020
29 880
31 251
32 626
34 250
36 054
38 979
42 402
47 547
54 333
62 371
69 686
Intangible Assets
4 894
6 229
7 325
7 691
7 180
8 125
10 992
12 584
12 169
14 427
15 472
17 309
17 606
19 096
19 998
19 789
10 952
8 100
4 985
3 955
4 674
4 974
4 737
4 531
Note Receivable
350
424
178
151
220
2 782
1 219
208
0
68
61
81
189
152
128
154
203
490
427
261
1 403
1 459
688
327
Long-Term Investments
4 233
3 388
2 671
2 131
2 009
2 873
1 553
1 414
1 520
551
631
748
853
540
592
697
801
1 397
1 813
3 589
5 897
6 211
8 074
6 143
Other Long-Term Assets
1 134
865
644
189
144
200
205
194
195
366
531
561
486
524
203
247
160
5
10
5 290
518
475
2 389
2 250
Total Assets
50 542
N/A
55 416
+10%
51 945
-6%
48 373
-7%
64 650
+34%
57 097
-12%
54 379
-5%
60 202
+11%
71 301
+18%
65 767
-8%
70 634
+7%
68 132
-4%
69 934
+3%
67 360
-4%
71 985
+7%
63 710
-11%
58 695
-8%
70 807
+21%
82 100
+16%
191 166
+133%
262 418
+37%
298 737
+14%
315 487
+6%
332 185
+5%
Liabilities
Accounts Payable
2 515
2 876
1 078
572
611
1 418
1 338
1 573
3 399
1 098
2 343
2 704
2 450
1 459
1 424
2 192
1 535
1 773
1 276
2 353
4 047
2 222
1 818
2 692
Accrued Liabilities
718
1 001
1 658
2 078
2 173
2 946
2 697
3 614
4 469
867
923
1 305
954
1 102
1 121
1 109
1 178
947
1 221
1 307
1 947
1 232
1 497
1 264
Short-Term Debt
3 000
3 000
3 685
6 606
2 500
2 542
5 534
10 837
9 556
0
0
0
0
0
0
7 120
5 270
4 897
3 810
0
19 783
19 010
29 341
42 050
Current Portion of Long-Term Debt
75
150
3 659
1 850
75
1 100
1 134
300
5 576
6 265
8 600
20 109
28 145
25 978
25 084
12 321
8 366
11 704
13 187
6 149
586
636
942
4 229
Other Current Liabilities
2 050
169
222
531
213
454
716
734
761
1 124
1 350
1 333
2 768
2 698
3 181
3 343
3 853
4 922
16 534
25 334
24 422
13 138
20 143
15 355
Total Current Liabilities
8 358
7 196
10 302
11 636
5 573
8 461
11 420
17 058
23 761
9 353
13 216
25 451
34 318
31 237
30 810
26 086
20 203
24 243
36 029
35 143
50 785
36 237
53 739
65 591
Long-Term Debt
8 204
16 624
14 128
12 278
9 053
4 481
3 925
4 224
1 772
10 552
15 955
7 505
1 600
400
650
5 450
5 244
1 840
10 021
7 389
652
8 225
14 357
27 442
Deferred Income Tax
0
0
0
0
0
0
0
761
761
761
761
761
1 460
1 572
1 572
1 927
2 095
2 530
2 510
0
0
4 009
2 551
4 348
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
1 010
2 354
4 543
7 537
11 001
12 973
Other Liabilities
662
1 300
1 727
1 535
1 743
2 237
3 286
3 462
3 253
2 689
2 862
2 992
3 019
3 949
4 423
4 132
4 007
3 157
1 921
674
3 390
6 727
9 963
7 914
Total Liabilities
17 223
N/A
25 120
+46%
26 157
+4%
25 449
-3%
16 369
-36%
15 179
-7%
18 630
+23%
25 506
+37%
29 547
+16%
23 355
-21%
32 794
+40%
36 709
+12%
40 397
+10%
37 158
-8%
37 454
+1%
37 595
+0%
31 550
-16%
31 819
+1%
51 491
+62%
45 560
-12%
59 370
+30%
62 735
+6%
91 611
+46%
118 267
+29%
Equity
Common Stock
4 350
4 350
4 350
4 350
5 675
5 675
5 675
5 675
5 675
5 992
6 269
6 269
6 502
7 007
7 670
8 062
10 312
11 365
11 365
12 566
12 905
12 905
12 905
12 905
Retained Earnings
350
2 732
7 238
10 011
9 693
16 610
23 090
26 524
20 991
20 035
25 864
33 828
40 990
54 508
60 128
74 603
92 158
101 385
109 252
52 250
28 077
16 873
29 053
50 494
Additional Paid In Capital
28 618
28 618
28 618
28 618
51 764
51 764
51 764
51 764
52 521
54 553
55 922
56 624
61 376
74 418
85 524
89 536
104 756
118 943
118 939
175 118
208 721
208 721
208 721
208 721
Unrealized Security Profit/Loss
0
60
58
34
35
183
43
2 202
2 857
58
58
58
58
58
58
58
58
6 259
6 259
6 259
6 259
28 341
28 531
42 112
Other Equity
0
0
0
0
569
1 273
1 444
1 578
1 693
1 845
1 455
2 300
2 591
3 228
1 409
3 062
4 177
3 807
3 299
3 913
3 241
2 909
2 771
674
Total Equity
33 318
N/A
30 296
-9%
25 788
-15%
22 924
-11%
48 281
+111%
41 918
-13%
35 749
-15%
34 696
-3%
41 754
+20%
42 412
+2%
37 840
-11%
31 423
-17%
29 537
-6%
30 202
+2%
34 531
+14%
26 115
-24%
27 146
+4%
38 989
+44%
30 609
-21%
145 606
+376%
203 049
+39%
236 002
+16%
223 876
-5%
213 918
-4%
Total Liabilities & Equity
50 542
N/A
55 416
+10%
51 945
-6%
48 373
-7%
64 650
+34%
57 097
-12%
54 379
-5%
60 202
+11%
71 301
+18%
65 767
-8%
70 634
+7%
68 132
-4%
69 934
+3%
67 360
-4%
71 985
+7%
63 710
-11%
58 695
-8%
70 807
+21%
82 100
+16%
191 166
+133%
262 418
+37%
298 737
+14%
315 487
+6%
332 185
+5%
Shares Outstanding
Common Shares Outstanding
9
9
9
9
12
12
12
12
12
13
13
13
14
15
16
17
21
21
22
25
26
26
26
26