I

Insun Environmental New Technology Co Ltd
KOSDAQ:060150

Watchlist Manager
Insun Environmental New Technology Co Ltd
KOSDAQ:060150
Watchlist
Price: 5 490 KRW 2.43% Market Closed
Market Cap: 255.6B KRW
Have any thoughts about
Insun Environmental New Technology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Insun Environmental New Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(4 179)
(9 510)
(8 724)
(7 480)
(3 510)
(2 542)
(1 840)
2 807
1 466
6 595
8 710
10 487
10 756
2 701
4 117
3 327
6 357
19 965
17 015
15 355
19 559
24 350
33 483
43 837
40 166
45 625
42 257
37 042
42 379
24 907
25 034
23 093
20 102
28 973
27 320
30 260
28 949
(1 920)
(4 443)
(8 939)
(11 806)
Depreciation & Amortization
2 699
3 172
3 719
4 282
4 728
4 908
5 305
5 139
5 201
5 725
5 765
6 286
6 474
6 296
6 443
6 524
6 597
6 460
6 427
6 611
7 856
10 131
12 736
14 770
16 438
15 702
15 903
15 968
15 604
17 770
17 409
17 373
16 692
15 364
15 497
15 141
15 780
16 562
16 814
17 667
17 844
Other Non-Cash Items
2 558
7 938
8 462
12 025
9 728
11 793
13 536
10 726
17 923
13 898
14 342
12 817
15 363
8 203
10 037
13 213
4 369
5 611
4 606
4 077
4 965
7 021
5 619
2 912
7 430
6 058
8 775
12 807
10 514
21 237
22 215
23 253
22 853
11 553
10 440
4 291
3 497
33 321
32 552
34 241
36 029
Cash Taxes Paid
2 445
3 755
3 267
2 622
1 792
349
2 672
2 115
3 988
4 282
2 510
4 410
2 647
3 105
2 581
1 047
789
42
(83)
3 432
4 012
4 602
6 078
4 634
5 011
5 429
7 435
9 887
12 951
11 938
15 510
14 466
14 449
14 464
9 883
9 926
4 042
5 996
3 772
1 958
5 551
Cash Interest Paid
4 867
4 106
4 811
5 868
4 874
4 713
4 055
3 855
3 656
3 589
3 544
3 096
2 819
2 564
2 156
2 066
1 958
3 496
3 407
4 246
4 558
3 160
3 391
2 758
2 454
2 507
2 399
2 422
2 461
2 399
2 503
2 720
3 276
2 892
3 693
4 829
4 840
6 409
6 674
6 299
6 945
Change in Working Capital
(4 610)
(12 703)
(8 836)
(16 723)
(24 039)
(20 801)
(23 834)
(17 136)
(14 850)
(17 478)
(14 693)
(15 267)
(19 303)
(7 236)
(9 981)
(4 583)
788
88
(9 617)
(8 975)
(7 062)
(12 396)
(3 081)
(14 023)
(7 389)
(5 349)
(16 858)
(15 288)
(26 507)
(24 867)
(21 322)
(25 201)
(18 332)
(21 968)
(22 507)
(12 465)
(17 479)
(18 465)
(12 157)
(11 205)
(9 988)
Cash from Operating Activities
(3 531)
N/A
(11 102)
-214%
(5 379)
+52%
(7 895)
-47%
(13 094)
-66%
(6 642)
+49%
(6 832)
-3%
1 536
N/A
9 741
+534%
8 740
-10%
14 124
+62%
14 323
+1%
13 291
-7%
9 964
-25%
10 616
+7%
18 481
+74%
18 110
-2%
32 123
+77%
18 430
-43%
17 068
-7%
25 316
+48%
29 106
+15%
48 756
+68%
47 494
-3%
56 646
+19%
62 036
+10%
50 078
-19%
50 530
+1%
41 990
-17%
39 047
-7%
43 336
+11%
38 519
-11%
41 316
+7%
33 922
-18%
30 750
-9%
37 227
+21%
30 747
-17%
29 498
-4%
32 766
+11%
31 764
-3%
32 078
+1%
Investing Cash Flow
Capital Expenditures
(32 403)
(23 982)
(21 683)
(14 687)
(8 666)
(6 910)
(4 092)
(4 157)
(5 476)
(7 895)
(8 303)
(8 897)
(12 752)
(15 301)
(13 822)
(15 881)
(14 776)
(14 572)
(18 993)
(24 298)
(25 646)
(23 851)
(18 674)
(9 394)
(4 723)
(2 657)
(2 383)
(3 156)
(4 222)
(26 076)
(48 603)
(61 392)
(71 565)
(59 536)
(45 237)
(33 358)
(23 347)
(13 718)
(6 467)
(5 436)
(4 262)
Other Items
60 871
530
12 208
1 001
(2 035)
4 368
(1 846)
(5 870)
(81)
1 047
8 523
85
(21)
7 735
2 750
17 930
17 159
7 550
6 474
5 075
(2 376)
(3 250)
(3 677)
(2 111)
(1 303)
(74 642)
(70 728)
(63 661)
(70 298)
5 848
4 960
(3 775)
4 454
(6 571)
(11 067)
(55 811)
(57 321)
(47 790)
(48 308)
(2 530)
(2 436)
Cash from Investing Activities
28 468
N/A
(23 452)
N/A
(9 475)
+60%
(13 685)
-44%
(10 702)
+22%
(2 542)
+76%
(5 938)
-134%
(10 027)
-69%
(5 556)
+45%
(6 847)
-23%
222
N/A
(8 811)
N/A
(12 772)
-45%
(7 566)
+41%
(11 072)
-46%
2 050
N/A
2 383
+16%
(7 021)
N/A
(12 518)
-78%
(19 224)
-54%
(28 020)
-46%
(27 101)
+3%
(22 352)
+18%
(11 504)
+49%
(6 027)
+48%
(77 299)
-1 183%
(73 110)
+5%
(66 817)
+9%
(74 519)
-12%
(20 228)
+73%
(43 644)
-116%
(65 168)
-49%
(67 110)
-3%
(66 107)
+1%
(56 303)
+15%
(89 169)
-58%
(80 668)
+10%
(61 508)
+24%
(54 775)
+11%
(7 967)
+85%
(6 698)
+16%
Financing Cash Flow
Net Issuance of Common Stock
2 097
17 959
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70 000
0
0
0
0
(9 922)
(9 922)
(14 977)
(19 924)
0
0
0
0
0
0
0
Net Issuance of Debt
(26 689)
15 454
18 408
22 712
1 160
12 395
9 360
8 697
19 998
(1 152)
(11 544)
501
1 414
(598)
7 382
(11 010)
(4 334)
(3 333)
10 043
9 653
12 068
12 599
(6 712)
(6 235)
(7 963)
(9 828)
(6 139)
(9 656)
(9 700)
(6 948)
12 905
29 884
36 745
45 820
34 302
26 637
19 347
8 955
2 771
(7 983)
(10 013)
Other
0
260
260
201
26 445
(357)
274
(193)
(26 437)
0
0
(113)
(114)
(22)
(25)
(3 378)
(3 380)
(3 367)
(14 393)
(11 046)
(11 198)
(11 438)
0
0
0
(42)
(43)
(43)
(43)
(1)
0
756
756
756
0
0
0
0
0
0
0
Cash from Financing Activities
(24 593)
N/A
33 673
N/A
18 206
-46%
22 450
+23%
27 144
+21%
12 038
-56%
9 634
-20%
8 505
-12%
(6 439)
N/A
(1 152)
+82%
(12 175)
-957%
388
N/A
1 299
+235%
(620)
N/A
7 356
N/A
(14 387)
N/A
(7 713)
+46%
(6 700)
+13%
(4 349)
+35%
(1 394)
+68%
871
N/A
1 161
+33%
(7 121)
N/A
(6 630)
+7%
(8 204)
-24%
60 129
N/A
63 817
+6%
60 300
-6%
60 257
0%
(6 949)
N/A
2 983
N/A
20 718
+594%
22 525
+9%
26 653
+18%
25 057
-6%
16 635
-34%
14 401
-13%
8 955
-38%
2 771
-69%
(7 983)
N/A
(10 013)
-25%
Change in Cash
Effect of Foreign Exchange Rates
(266)
(310)
28
(459)
176
(68)
(203)
0
(551)
73
73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Net Change in Cash
78
N/A
(1 191)
N/A
3 380
N/A
411
-88%
3 524
+757%
2 786
-21%
(3 339)
N/A
14
N/A
(2 805)
N/A
814
N/A
2 244
+176%
5 900
+163%
1 818
-69%
1 778
-2%
6 900
+288%
6 144
-11%
12 780
+108%
18 402
+44%
1 563
-92%
(3 550)
N/A
(1 833)
+48%
3 166
N/A
19 283
+509%
29 360
+52%
42 415
+44%
44 866
+6%
40 784
-9%
44 014
+8%
27 727
-37%
11 870
-57%
2 676
-77%
(5 931)
N/A
(3 270)
+45%
(5 533)
-69%
(496)
+91%
(35 307)
-7 012%
(35 521)
-1%
(23 055)
+35%
(19 238)
+17%
15 814
N/A
15 367
-3%
Free Cash Flow
Free Cash Flow
(35 934)
N/A
(35 084)
+2%
(27 062)
+23%
(22 582)
+17%
(21 760)
+4%
(13 552)
+38%
(10 924)
+19%
(2 621)
+76%
4 265
N/A
845
-80%
5 821
+589%
5 426
-7%
539
-90%
(5 337)
N/A
(3 206)
+40%
2 600
N/A
3 334
+28%
17 551
+426%
(563)
N/A
(7 230)
-1 184%
(330)
+95%
5 255
N/A
30 082
+472%
38 100
+27%
51 923
+36%
59 379
+14%
47 694
-20%
47 374
-1%
37 769
-20%
12 971
-66%
(5 267)
N/A
(22 874)
-334%
(30 249)
-32%
(25 615)
+15%
(14 487)
+43%
3 868
N/A
7 400
+91%
15 780
+113%
26 299
+67%
26 328
+0%
27 816
+6%

See Also

Discover More