M

Metabiomed Co Ltd
KOSDAQ:059210

Watchlist Manager
Metabiomed Co Ltd
KOSDAQ:059210
Watchlist
Price: 4 695 KRW 2.51% Market Closed
Market Cap: ₩131.9B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-19%
5Y
+89%
10Y
+32%
Operating Income
+
3Y
+6%
5Y
+440%
10Y
+197%
Net Income
+
3Y
-11%
5Y
-
10Y
-

Earnings Waterfall
Metabiomed Co Ltd

Income Statement
Metabiomed Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
566
570
579
552
544
548
502
420
379
347
321
351
432
0
0
0
650
0
0
0
661
0
0
622
1 747
2 130
2 915
3 134
3 311
3 511
3 467
3 330
3 156
2 867
2 722
2 581
2 176
1 873
1 682
1 493
1 494
1 570
1 647
1 672
1 788
1 886
1 812
1 772
1 601
1 353
1 244
1 167
1 190
1 143
1 183
1 143
1 011
1 036
993
1 031
1 145
0
885
949
1 390
1 672
1 950
2 200
2 315
2 425
2 900
3 309
3 742
0
0
0
Revenue
11 022
N/A
11 612
+5%
12 534
+8%
13 818
+10%
15 222
+10%
15 770
+4%
16 417
+4%
16 894
+3%
18 611
+10%
20 445
+10%
22 571
+10%
23 561
+4%
22 892
-3%
21 950
-4%
21 492
-2%
21 926
+2%
23 979
+9%
25 541
+7%
26 108
+2%
25 561
-2%
27 092
+6%
28 438
+5%
29 691
+4%
36 863
+24%
44 221
+20%
51 458
+16%
62 564
+22%
65 701
+5%
63 518
-3%
63 423
0%
59 885
-6%
58 403
-2%
61 365
+5%
63 748
+4%
66 231
+4%
67 332
+2%
68 592
+2%
68 227
-1%
67 236
-1%
65 638
-2%
65 784
+0%
64 383
-2%
64 330
0%
66 532
+3%
65 341
-2%
66 563
+2%
65 530
-2%
64 158
-2%
52 586
-18%
51 517
-2%
53 192
+3%
52 267
-2%
59 391
+14%
56 034
-6%
49 074
-12%
46 823
-5%
44 998
-4%
79 680
+77%
85 749
+8%
88 071
+3%
58 780
-33%
103 868
+77%
104 445
+1%
109 956
+5%
41 502
-62%
75 428
+82%
77 747
+3%
79 545
+2%
70 443
-11%
84 438
+20%
90 091
+7%
92 300
+2%
69 152
-25%
94 041
+36%
91 655
-3%
88 571
-3%
Gross Profit
Cost of Revenue
(6 224)
(6 565)
(7 040)
(7 569)
(8 098)
(8 488)
(8 502)
(8 493)
(8 953)
(9 658)
(10 364)
(10 695)
(11 041)
(10 684)
(11 030)
(11 535)
(12 006)
(12 826)
(12 952)
(13 529)
(14 070)
(14 913)
(16 111)
(21 151)
(28 613)
(34 920)
(45 037)
(47 379)
(44 566)
(43 826)
(41 056)
(41 248)
(44 277)
(45 585)
(45 539)
(44 041)
(42 788)
(42 376)
(41 404)
(40 092)
(42 022)
(41 071)
(41 459)
(41 916)
(44 636)
(45 952)
(45 766)
(46 697)
(33 408)
(32 796)
(32 543)
(30 088)
(33 256)
(30 072)
(25 409)
(24 466)
(25 389)
(45 473)
(48 710)
(50 348)
(33 778)
(59 340)
(58 790)
(62 190)
(35 508)
(43 203)
(44 165)
(43 326)
(63 516)
(44 408)
(48 426)
(49 789)
(61 685)
(56 045)
(62 345)
(68 156)
Gross Profit
4 798
N/A
5 047
+5%
5 493
+9%
6 248
+14%
7 124
+14%
7 281
+2%
7 915
+9%
8 400
+6%
9 658
+15%
10 786
+12%
12 205
+13%
12 864
+5%
11 851
-8%
11 264
-5%
10 462
-7%
10 392
-1%
11 973
+15%
12 716
+6%
13 156
+3%
12 032
-9%
13 022
+8%
13 526
+4%
13 580
+0%
15 712
+16%
15 608
-1%
16 537
+6%
17 527
+6%
18 322
+5%
18 953
+3%
19 597
+3%
18 829
-4%
17 155
-9%
17 088
0%
18 163
+6%
20 692
+14%
23 291
+13%
25 805
+11%
25 851
+0%
25 833
0%
25 548
-1%
23 762
-7%
23 312
-2%
22 870
-2%
24 614
+8%
20 705
-16%
20 611
0%
19 764
-4%
17 461
-12%
19 177
+10%
18 721
-2%
20 649
+10%
22 180
+7%
26 136
+18%
25 963
-1%
23 666
-9%
22 357
-6%
19 608
-12%
34 207
+74%
37 039
+8%
37 723
+2%
25 003
-34%
44 528
+78%
45 655
+3%
47 766
+5%
5 994
-87%
32 225
+438%
33 582
+4%
36 219
+8%
6 927
-81%
40 031
+478%
41 665
+4%
42 511
+2%
7 467
-82%
37 996
+409%
29 310
-23%
20 415
-30%
Operating Income
Operating Expenses
(3 055)
(3 392)
(3 483)
(3 801)
(4 027)
(4 097)
(4 396)
(4 540)
(5 121)
(5 635)
(6 239)
(6 927)
(7 173)
(7 158)
(7 396)
(7 603)
(9 543)
(10 190)
(10 318)
(9 921)
(9 535)
(10 768)
(11 259)
(11 977)
(10 923)
(11 264)
(11 776)
(12 617)
(14 451)
(15 757)
(17 301)
(16 622)
(17 243)
(17 636)
(17 915)
(19 748)
(18 654)
(20 686)
(20 941)
(20 017)
(19 741)
(19 637)
(19 247)
(20 629)
(18 372)
(18 936)
(18 166)
(21 581)
(19 363)
(19 482)
(20 775)
(21 269)
(20 382)
(20 657)
(19 143)
(20 407)
(16 944)
(36 518)
(30 695)
(31 710)
(20 060)
(36 224)
(36 533)
(37 820)
(1 910)
(25 914)
(25 918)
(25 947)
(2 596)
(28 516)
(30 145)
(31 364)
(2 009)
(23 722)
(16 880)
(9 882)
Selling, General & Administrative
(2 570)
(3 096)
(3 199)
(3 457)
(3 338)
(3 793)
(4 108)
(4 221)
(4 399)
(5 054)
(5 598)
(6 149)
(5 696)
(6 392)
(6 821)
(6 991)
(8 088)
(10 189)
(9 906)
(9 954)
(7 769)
(10 516)
(8 820)
(8 387)
(6 076)
(6 495)
(9 312)
(9 424)
(7 763)
(10 662)
(11 155)
(11 674)
(10 238)
(15 445)
(16 199)
(17 934)
(16 164)
(16 919)
(17 185)
(16 278)
(16 393)
(16 339)
(16 051)
(17 570)
(15 352)
(15 856)
(14 989)
(14 622)
(16 178)
(15 757)
(16 809)
(17 357)
(16 403)
(16 617)
(15 303)
(13 846)
(13 368)
(23 349)
(24 516)
(25 131)
(15 690)
(27 543)
(27 893)
(28 948)
(1 819)
(19 720)
(19 912)
(19 920)
(2 496)
(21 871)
(22 605)
(23 625)
(1 883)
(18 479)
(13 338)
(7 952)
Research & Development
(182)
(195)
(186)
(246)
(262)
(224)
(209)
(240)
(320)
(495)
(543)
(669)
(725)
0
0
0
(895)
0
0
0
(949)
0
0
(129)
(758)
0
0
(528)
(1 777)
(1 548)
(2 302)
(2 047)
(2 071)
(1 307)
(867)
(1 032)
(1 394)
(1 497)
(1 486)
(1 422)
(2 382)
(2 333)
(2 349)
(2 290)
(2 157)
(2 168)
(2 258)
(2 426)
(2 013)
(2 222)
(2 434)
(2 396)
(2 453)
(2 405)
(2 097)
(2 135)
(2 227)
(1 371)
(1 733)
(2 056)
(3 339)
(5 680)
(6 275)
(6 547)
(4 343)
(4 711)
(4 374)
(4 353)
(4 538)
(4 368)
(5 314)
(5 530)
(5 140)
(4 926)
(4 037)
(4 127)
Depreciation & Amortization
(303)
(102)
(98)
(98)
(426)
(78)
(77)
(77)
(403)
(87)
(99)
(110)
(752)
(250)
0
0
(727)
0
0
0
(818)
0
0
(201)
(771)
0
0
(453)
(1 022)
(856)
(1 153)
(1 184)
(1 071)
(883)
(848)
(780)
(1 096)
(1 087)
(1 063)
(1 112)
(966)
(907)
(848)
(769)
(862)
(914)
(921)
(944)
(1 173)
(1 152)
(1 228)
(1 211)
(1 527)
(1 620)
(1 742)
(1 759)
(1 350)
(2 259)
(2 220)
(2 296)
(1 031)
(1 918)
(1 824)
(1 784)
(61)
(996)
(1 144)
(1 186)
(72)
(1 262)
(1 212)
(1 193)
(93)
(1 427)
(1 439)
(1 465)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(516)
(575)
(612)
166
(1)
(412)
33
0
(252)
(2 439)
(3 260)
(3 319)
(4 769)
(2 464)
(2 212)
(3 889)
(2 691)
(2 691)
(1 717)
(3 864)
0
0
0
0
(1 183)
(1 207)
(1 205)
0
(58)
0
0
0
0
0
(3 589)
0
(351)
(304)
(305)
0
(15)
0
(2 667)
0
(9 539)
(2 226)
(2 227)
0
(1 082)
(541)
(541)
4 313
(487)
(487)
(487)
4 510
(1 015)
(1 015)
(1 015)
5 106
1 110
1 935
3 662
Operating Income
1 743
N/A
1 655
-5%
2 011
+22%
2 448
+22%
3 098
+27%
3 186
+3%
3 520
+10%
3 862
+10%
4 537
+17%
5 152
+14%
5 967
+16%
5 938
0%
4 678
-21%
4 108
-12%
3 067
-25%
2 789
-9%
2 429
-13%
2 526
+4%
2 839
+12%
2 112
-26%
3 486
+65%
2 757
-21%
2 321
-16%
3 735
+61%
4 684
+25%
5 275
+13%
5 752
+9%
5 706
-1%
4 502
-21%
3 840
-15%
1 529
-60%
534
-65%
(155)
N/A
528
N/A
2 777
+426%
3 543
+28%
7 150
+102%
5 164
-28%
4 890
-5%
5 528
+13%
4 021
-27%
3 675
-9%
3 624
-1%
3 987
+10%
2 333
-41%
1 674
-28%
1 598
-5%
(4 121)
N/A
(186)
+95%
(760)
-309%
(127)
+83%
911
N/A
5 753
+532%
5 305
-8%
4 523
-15%
1 950
-57%
2 664
+37%
(2 311)
N/A
6 343
N/A
6 013
-5%
4 942
-18%
8 303
+68%
9 122
+10%
9 946
+9%
4 084
-59%
6 311
+55%
7 664
+21%
10 273
+34%
4 331
-58%
11 515
+166%
11 520
+0%
11 147
-3%
5 458
-51%
14 274
+162%
12 430
-13%
10 533
-15%
Pre-Tax Income
Interest Income Expense
(717)
(671)
(706)
(664)
(287)
(499)
(948)
(1 123)
(1 704)
(1 190)
(1 283)
(1 774)
(1 749)
(2 240)
(1 409)
(706)
(1 533)
(990)
(1 115)
(1 813)
(1 933)
(1 574)
(1 732)
(1 722)
(2 238)
(2 953)
(3 214)
(3 667)
(4 509)
(5 079)
(5 375)
(4 658)
(2 910)
(2 339)
(1 841)
(1 306)
(1 234)
(1 489)
(876)
(1 541)
(1 328)
(573)
(471)
63
(870)
(870)
(1 377)
(1 368)
(703)
(554)
(468)
(568)
(742)
(752)
(1 194)
(1 261)
(1 847)
(2 336)
(1 937)
(1 102)
756
900
52
(3 028)
(800)
(1 480)
(1 771)
675
(951)
(1 808)
1 441
142
6 357
6 232
(3 850)
(1 189)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
152
0
0
0
0
0
0
0
92
0
0
0
(663)
0
0
0
(3 791)
(3 723)
(3 758)
(3 758)
(1 115)
0
0
0
(425)
(367)
(382)
(382)
(3 561)
(3 561)
(3 592)
0
(351)
0
0
0
(14)
0
(2 667)
0
(4 661)
0
(5 202)
(5 202)
(541)
0
0
0
20
0
0
0
142
0
0
0
142
0
0
0
Gain/Loss on Disposition of Assets
(5)
0
25
0
30
30
6
6
5
189
195
195
174
0
0
0
0
0
0
0
(295)
0
0
107
(81)
0
0
(59)
2 304
0
2 312
2 312
47
(216)
(302)
(362)
(377)
19
97
151
129
(1)
(102)
(95)
(124)
1 895
1 990
6 660
6 420
4 398
4 401
(270)
(3)
(3)
5
(8)
180
270
763
801
801
0
826
2 559
48
1 211
1 225
(534)
13
14
0
(32)
(14)
(66)
825
860
Total Other Income
34
33
71
154
57
40
16
(23)
28
(19)
229
239
19
71
(198)
(228)
0
(1)
(1)
(1)
76
(94)
(729)
(748)
(749)
(568)
359
340
262
2 781
163
101
79
(68)
(145)
(852)
(2 060)
(2 028)
(1 924)
(1 120)
(478)
(693)
(1 214)
(1 111)
(1 770)
(1 441)
(1 457)
(5 597)
(2 462)
(2 995)
(2 095)
2 440
931
1 246
1 140
473
48
856
2 640
3 219
1 626
5 456
2 120
1 700
1 959
42
(153)
(348)
1 502
(295)
(97)
94
(6 008)
(381)
7 215
5 914
Pre-Tax Income
1 056
N/A
1 017
-4%
1 401
+38%
1 938
+38%
2 897
+49%
2 755
-5%
2 592
-6%
2 721
+5%
2 866
+5%
4 132
+44%
5 108
+24%
4 598
-10%
3 122
-32%
1 948
-38%
1 460
-25%
1 855
+27%
1 048
-44%
1 535
+46%
1 723
+12%
298
-83%
1 335
+348%
1 089
-18%
(140)
N/A
1 372
N/A
1 708
+24%
1 754
+3%
2 897
+65%
2 319
-20%
1 895
-18%
1 542
-19%
(1 372)
N/A
(1 712)
-25%
(6 731)
-293%
(5 819)
+14%
(3 270)
+44%
(2 736)
+16%
2 364
N/A
1 666
-30%
2 188
+31%
3 019
+38%
1 919
-36%
2 040
+6%
1 453
-29%
2 460
+69%
(3 991)
N/A
(2 304)
+42%
(2 838)
-23%
(4 426)
-56%
2 718
N/A
89
-97%
1 712
+1 824%
2 514
+47%
5 925
+136%
5 798
-2%
1 808
-69%
1 156
-36%
(3 616)
N/A
(3 521)
+3%
2 608
N/A
3 729
+43%
7 584
+103%
14 659
+93%
12 119
-17%
11 177
-8%
5 311
-52%
6 083
+15%
6 965
+14%
10 067
+45%
5 036
-50%
9 426
+87%
12 864
+36%
11 351
-12%
5 934
-48%
20 059
+238%
16 621
-17%
16 118
-3%
Net Income
Tax Provision
2
2
(130)
(118)
383
461
431
242
(301)
(748)
(821)
(647)
(614)
38
(222)
(389)
(191)
(664)
(311)
(83)
(235)
(234)
239
201
696
693
512
504
90
266
749
749
1 957
1 949
508
623
(1 394)
(1 371)
(706)
(830)
(1 170)
(1 170)
(1 911)
(1 988)
19
(326)
342
406
(1 728)
(1 536)
(1 652)
(2 044)
(171)
(49)
283
650
529
382
(179)
(942)
1 938
197
2 270
2 843
(1 407)
42
(2 467)
(3 081)
(2 184)
2 773
1 885
3 889
(2 143)
(2 418)
(1 257)
(3 000)
Income from Continuing Operations
1 058
1 017
1 270
1 819
3 279
3 216
3 023
2 963
2 565
3 383
4 285
3 949
2 508
1 985
1 238
1 466
858
871
1 412
215
1 100
856
100
1 574
2 404
2 447
3 410
2 824
1 985
1 809
(623)
(963)
(4 774)
(3 870)
(2 761)
(2 112)
970
296
1 482
2 189
749
870
(458)
472
(3 972)
(2 630)
(2 496)
(4 019)
990
(1 447)
61
470
5 754
5 751
2 092
1 807
(3 087)
(3 139)
2 429
2 787
9 521
14 856
14 388
14 020
3 904
6 126
4 497
6 986
2 852
12 199
14 750
15 240
3 791
17 641
15 364
13 118
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
79
49
84
79
115
96
12
25
(17)
(55)
5
(153)
(178)
(371)
(326)
(256)
(164)
26
(6)
51
(110)
(109)
(177)
(210)
(132)
(123)
(170)
(113)
(37)
11
2
(314)
(227)
(305)
(111)
228
(4)
65
(215)
(278)
(140)
(425)
(185)
(1 293)
(163)
(726)
(783)
374
(323)
110
164
134
(1 245)
(151)
(845)
(1 656)
Net Income (Common)
1 058
N/A
1 017
-4%
1 270
+25%
1 819
+43%
3 279
+80%
3 216
-2%
3 023
-6%
2 963
-2%
2 565
-13%
3 383
+32%
4 285
+27%
3 949
-8%
2 508
-36%
1 985
-21%
1 238
-38%
1 466
+18%
840
-43%
854
+2%
1 395
+63%
198
-86%
1 179
+495%
1 016
-14%
163
-84%
1 554
+853%
2 330
+50%
2 248
-4%
3 688
+64%
3 193
-13%
2 171
-32%
2 030
-6%
(771)
N/A
(1 269)
-65%
(4 952)
-290%
(4 242)
+14%
(2 820)
+34%
(2 144)
+24%
806
N/A
322
-60%
1 208
+275%
2 015
+67%
639
-68%
761
+19%
(635)
N/A
262
N/A
(4 104)
N/A
(2 753)
+33%
(2 395)
+13%
(3 806)
-59%
(1 148)
+70%
(3 536)
-208%
(2 309)
+35%
(2 271)
+2%
3 346
N/A
3 264
-2%
(200)
N/A
(146)
+27%
(4 093)
-2 704%
(4 077)
+0%
1 211
N/A
1 506
+24%
9 522
+532%
14 572
+53%
14 344
-2%
12 867
-10%
3 741
-71%
5 399
+44%
3 715
-31%
7 360
+98%
2 529
-66%
12 097
+378%
14 802
+22%
15 343
+4%
2 546
-83%
17 665
+594%
14 594
-17%
11 456
-22%
EPS (Diluted)
117.55
N/A
113
-4%
141.11
+25%
202.11
+43%
364.33
+80%
357.33
-2%
274.81
-23%
197.53
-28%
233.18
+18%
307.54
+32%
389.54
+27%
359
-8%
228
-36%
180.45
-21%
82.53
-54%
86.23
+4%
64.61
-25%
56.93
-12%
82.05
+44%
13.2
-84%
73.68
+458%
59.76
-19%
9.58
-84%
91.41
+854%
137.05
+50%
112.4
-18%
184.4
+64%
152.04
-18%
103.38
-32%
88.26
-15%
-45.35
N/A
-74.64
-65%
-291.29
-290%
-184.43
+37%
-112.8
+39%
-89.33
+21%
33.58
N/A
14
-58%
52.52
+275%
87.6
+67%
29.04
-67%
34.59
+19%
-28.86
N/A
11.9
N/A
-186.54
N/A
-125.13
+33%
-108.86
+13%
-158.58
-46%
-49.91
+69%
-153.73
-208%
-100.39
+35%
-98.73
+2%
145.47
N/A
141.91
-2%
-8.69
N/A
-6.34
+27%
-177.65
-2 702%
-178.01
0%
52.89
N/A
65.77
+24%
415.76
+532%
636.29
+53%
626.36
-2%
562.13
-10%
1.2
-100%
235.93
+19 561%
162.42
-31%
321.32
+98%
0.81
-100%
528.9
+65 196%
530.97
+0%
544.41
+3%
0.82
-100%
5.67
+591%
4.69
-17%
3.68
-22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.