S
Samyoung M Tek Co Ltd
KOSDAQ:054540
Samyoung M Tek Co Ltd
KOSDAQ:054540
Price:
15 200
KRW
0.6%
Market Closed
Market Cap:
197.6B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Samyoung M Tek Co Ltd
15200
+90 (+0.6%)
| 52 Week Range |
4 320
20 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Samyoung M Tek Co Ltd
Samyoung M Tek Co Ltd
Income Statement
Samyoung M Tek Co Ltd
Samyoung M Tek Co Ltd
Currency: KRW
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
745
|
825
|
872
|
881
|
904
|
0
|
0
|
689
|
2 719
|
0
|
0
|
1 236
|
2 299
|
1 724
|
2 274
|
2 169
|
2 052
|
2 080
|
2 032
|
1 871
|
1 879
|
1 564
|
1 499
|
1 342
|
1 326
|
1 287
|
1 136
|
1 160
|
912
|
919
|
863
|
850
|
912
|
0
|
0
|
0
|
816
|
0
|
164
|
290
|
583
|
532
|
475
|
429
|
388
|
370
|
399
|
502
|
657
|
869
|
1 063
|
1 215
|
1 308
|
1 317
|
1 207
|
1 088
|
979
|
936
|
0
|
0
|
|
| Revenue |
53 821
N/A
|
55 935
+4%
|
58 954
+5%
|
57 893
-2%
|
63 076
+9%
|
25 091
-60%
|
59 648
+138%
|
84 555
+42%
|
115 827
+37%
|
106 856
-8%
|
91 291
-15%
|
93 943
+3%
|
103 243
+10%
|
109 629
+6%
|
114 389
+4%
|
111 167
-3%
|
107 047
-4%
|
110 694
+3%
|
113 640
+3%
|
107 272
-6%
|
97 184
-9%
|
84 812
-13%
|
75 116
-11%
|
78 464
+4%
|
71 808
-8%
|
70 411
-2%
|
68 391
-3%
|
61 230
-10%
|
63 472
+4%
|
60 945
-4%
|
58 935
-3%
|
63 136
+7%
|
69 071
+9%
|
73 902
+7%
|
78 194
+6%
|
77 051
-1%
|
69 806
-9%
|
72 674
+4%
|
73 036
+0%
|
74 134
+2%
|
68 020
-8%
|
70 807
+4%
|
71 044
+0%
|
67 779
-5%
|
69 812
+3%
|
69 787
0%
|
74 722
+7%
|
83 505
+12%
|
90 677
+9%
|
91 345
+1%
|
92 035
+1%
|
94 585
+3%
|
95 749
+1%
|
101 286
+6%
|
111 855
+10%
|
114 056
+2%
|
118 021
+3%
|
117 840
0%
|
113 414
-4%
|
114 302
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(42 746)
|
(43 484)
|
(44 340)
|
(43 016)
|
(46 509)
|
(21 210)
|
(50 961)
|
(72 293)
|
(97 443)
|
(89 245)
|
(74 731)
|
(76 273)
|
(86 881)
|
(92 601)
|
(97 562)
|
(96 863)
|
(92 865)
|
(95 875)
|
(97 762)
|
(91 150)
|
(81 158)
|
(70 750)
|
(62 118)
|
(63 430)
|
(59 207)
|
(59 574)
|
(58 326)
|
(53 401)
|
(54 177)
|
(51 869)
|
(50 384)
|
(53 490)
|
(59 500)
|
(62 854)
|
(67 265)
|
(66 416)
|
(58 928)
|
(60 920)
|
(60 152)
|
(61 009)
|
(57 299)
|
(59 767)
|
(61 253)
|
(59 621)
|
(61 468)
|
(62 251)
|
(68 410)
|
(74 877)
|
(80 111)
|
(80 335)
|
(77 620)
|
(78 869)
|
(79 907)
|
(82 059)
|
(90 645)
|
(92 820)
|
(94 452)
|
(94 552)
|
(90 252)
|
(90 242)
|
|
| Gross Profit |
11 075
N/A
|
12 450
+12%
|
14 613
+17%
|
14 876
+2%
|
16 566
+11%
|
3 881
-77%
|
8 686
+124%
|
12 262
+41%
|
18 384
+50%
|
17 611
-4%
|
16 561
-6%
|
17 670
+7%
|
16 362
-7%
|
17 029
+4%
|
16 828
-1%
|
14 305
-15%
|
14 182
-1%
|
14 820
+4%
|
15 879
+7%
|
16 122
+2%
|
16 026
-1%
|
14 061
-12%
|
12 997
-8%
|
15 034
+16%
|
12 601
-16%
|
10 837
-14%
|
10 064
-7%
|
7 827
-22%
|
9 294
+19%
|
9 074
-2%
|
8 549
-6%
|
9 645
+13%
|
9 571
-1%
|
11 047
+15%
|
10 930
-1%
|
10 636
-3%
|
10 877
+2%
|
11 754
+8%
|
12 883
+10%
|
13 124
+2%
|
10 721
-18%
|
11 041
+3%
|
9 792
-11%
|
8 159
-17%
|
8 344
+2%
|
7 536
-10%
|
6 312
-16%
|
8 628
+37%
|
10 566
+22%
|
11 010
+4%
|
14 415
+31%
|
15 716
+9%
|
15 843
+1%
|
19 227
+21%
|
21 210
+10%
|
21 236
+0%
|
23 569
+11%
|
23 288
-1%
|
23 162
-1%
|
24 061
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 135)
|
(4 367)
|
(4 793)
|
(5 145)
|
(5 214)
|
(2 809)
|
(5 784)
|
(9 035)
|
(11 317)
|
(10 951)
|
(10 410)
|
(9 753)
|
(10 353)
|
(10 542)
|
(10 853)
|
(11 207)
|
(11 303)
|
(11 242)
|
(10 963)
|
(10 416)
|
(10 948)
|
(11 926)
|
(11 410)
|
(11 484)
|
(9 358)
|
(8 620)
|
(8 906)
|
(8 776)
|
(8 803)
|
(8 973)
|
(8 795)
|
(8 597)
|
(8 724)
|
(8 508)
|
(7 920)
|
(7 795)
|
(7 741)
|
(8 049)
|
(8 746)
|
(9 838)
|
(9 818)
|
(9 779)
|
(9 749)
|
(7 849)
|
(7 523)
|
(16 871)
|
(16 658)
|
(22 839)
|
(13 747)
|
(13 589)
|
(14 276)
|
(9 566)
|
(9 849)
|
(11 322)
|
(13 284)
|
(13 283)
|
(13 272)
|
(12 819)
|
(11 683)
|
(11 921)
|
|
| Selling, General & Administrative |
(3 909)
|
(4 133)
|
(4 574)
|
(4 938)
|
(5 022)
|
(2 808)
|
(5 783)
|
(9 013)
|
(11 199)
|
(10 892)
|
(10 351)
|
(9 661)
|
(10 155)
|
(10 383)
|
(10 597)
|
(10 930)
|
(11 001)
|
(10 921)
|
(10 665)
|
(10 104)
|
(10 617)
|
(10 646)
|
(10 140)
|
(10 172)
|
(9 102)
|
(8 361)
|
(8 646)
|
(8 479)
|
(6 200)
|
(6 197)
|
(6 185)
|
(5 913)
|
(8 383)
|
(8 162)
|
(7 582)
|
(7 456)
|
(7 400)
|
(7 765)
|
(8 456)
|
(9 556)
|
(9 528)
|
(9 552)
|
(9 539)
|
(7 641)
|
(7 262)
|
(7 535)
|
(7 326)
|
(13 506)
|
(13 450)
|
(13 281)
|
(13 954)
|
(9 236)
|
(9 503)
|
(10 976)
|
(12 938)
|
(12 938)
|
(12 918)
|
(12 465)
|
(11 326)
|
(11 560)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 337)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(74)
|
(7)
|
0
|
0
|
(32)
|
(4)
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(225)
|
(223)
|
(205)
|
(193)
|
(192)
|
0
|
0
|
(21)
|
(118)
|
0
|
0
|
(91)
|
(198)
|
(160)
|
(257)
|
(280)
|
(302)
|
(321)
|
(298)
|
(311)
|
(331)
|
(322)
|
(313)
|
(354)
|
(255)
|
(259)
|
(259)
|
(197)
|
(266)
|
(271)
|
(273)
|
(272)
|
(268)
|
(267)
|
(267)
|
(267)
|
(266)
|
(276)
|
(283)
|
(275)
|
(258)
|
(240)
|
(223)
|
(222)
|
(230)
|
(231)
|
(227)
|
(228)
|
(236)
|
(247)
|
(261)
|
(269)
|
(269)
|
(269)
|
(268)
|
(268)
|
(268)
|
(269)
|
(272)
|
(276)
|
|
| Other Operating Expenses |
0
|
(12)
|
(14)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(59)
|
(59)
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(958)
|
(957)
|
(958)
|
0
|
0
|
0
|
(100)
|
0
|
(2 505)
|
(2 337)
|
(2 412)
|
0
|
(79)
|
(71)
|
(72)
|
0
|
0
|
(7)
|
(7)
|
0
|
18
|
14
|
14
|
0
|
(9 105)
|
(9 105)
|
(9 105)
|
0
|
(61)
|
(61)
|
(61)
|
0
|
(78)
|
(78)
|
(78)
|
0
|
(85)
|
(85)
|
(85)
|
|
| Operating Income |
6 941
N/A
|
8 084
+16%
|
9 821
+21%
|
9 732
-1%
|
11 352
+17%
|
1 072
-91%
|
2 903
+171%
|
3 228
+11%
|
7 066
+119%
|
6 661
-6%
|
6 151
-8%
|
7 917
+29%
|
6 009
-24%
|
6 485
+8%
|
5 973
-8%
|
3 096
-48%
|
2 879
-7%
|
3 578
+24%
|
4 916
+37%
|
5 707
+16%
|
5 078
-11%
|
2 137
-58%
|
1 589
-26%
|
3 551
+123%
|
3 244
-9%
|
2 217
-32%
|
1 159
-48%
|
(947)
N/A
|
492
N/A
|
103
-79%
|
(245)
N/A
|
1 048
N/A
|
847
-19%
|
2 539
+200%
|
3 010
+19%
|
2 841
-6%
|
3 137
+10%
|
3 707
+18%
|
4 139
+12%
|
3 288
-21%
|
903
-73%
|
1 261
+40%
|
42
-97%
|
309
+639%
|
821
+166%
|
(9 335)
N/A
|
(10 346)
-11%
|
(14 211)
-37%
|
(3 181)
+78%
|
(2 579)
+19%
|
139
N/A
|
6 150
+4 318%
|
5 994
-3%
|
7 905
+32%
|
7 926
+0%
|
7 953
+0%
|
10 297
+29%
|
10 469
+2%
|
11 479
+10%
|
12 140
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(484)
|
(632)
|
(815)
|
(908)
|
(1 497)
|
(585)
|
(1 409)
|
(1 302)
|
151
|
(1 056)
|
(703)
|
186
|
(729)
|
(140)
|
596
|
(898)
|
(1 462)
|
(2 194)
|
(2 115)
|
(2 394)
|
(2 485)
|
(914)
|
(1 825)
|
(964)
|
(869)
|
(1 101)
|
(209)
|
(117)
|
253
|
719
|
203
|
(219)
|
(10)
|
(384)
|
(614)
|
(966)
|
(664)
|
(988)
|
1 291
|
5 440
|
6 156
|
5 218
|
4 664
|
1 218
|
(484)
|
551
|
(3 516)
|
(3 365)
|
(3 614)
|
(1 761)
|
613
|
(1 224)
|
(209)
|
(2 993)
|
(3 540)
|
(1 524)
|
(3 813)
|
(2 465)
|
(1 116)
|
(2 033)
|
|
| Non-Reccuring Items |
0
|
(82)
|
(70)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(956)
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
(128)
|
0
|
(76)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
1
|
0
|
0
|
(9 102)
|
0
|
0
|
0
|
(4 473)
|
(4 359)
|
(4 358)
|
(4 360)
|
111
|
29
|
29
|
31
|
(10)
|
(42)
|
(42)
|
(43)
|
|
| Gain/Loss on Disposition of Assets |
(58)
|
(42)
|
(36)
|
1
|
1
|
0
|
0
|
(1)
|
20
|
0
|
0
|
(2)
|
8
|
(23)
|
(27)
|
(24)
|
(121)
|
0
|
(285)
|
(519)
|
(417)
|
0
|
(226)
|
0
|
7
|
0
|
6
|
0
|
36
|
70
|
69
|
69
|
35
|
0
|
0
|
0
|
0
|
0
|
4
|
23
|
29
|
0
|
0
|
10
|
9
|
11
|
32
|
46
|
49
|
0
|
25
|
0
|
4
|
19
|
72
|
94
|
89
|
90
|
46
|
14
|
|
| Total Other Income |
138
|
177
|
217
|
299
|
248
|
181
|
920
|
950
|
(54)
|
1 121
|
(443)
|
(430)
|
12
|
(682)
|
(273)
|
(590)
|
(1 005)
|
(1 113)
|
(479)
|
(94)
|
492
|
276
|
773
|
833
|
866
|
808
|
738
|
700
|
943
|
890
|
807
|
897
|
413
|
575
|
820
|
832
|
1 130
|
905
|
922
|
920
|
914
|
1 056
|
898
|
785
|
740
|
703
|
917
|
681
|
635
|
704
|
401
|
616
|
583
|
446
|
447
|
448
|
381
|
402
|
361
|
492
|
|
| Pre-Tax Income |
6 536
N/A
|
7 503
+15%
|
9 115
+21%
|
9 057
-1%
|
10 104
+12%
|
668
-93%
|
2 414
+261%
|
2 874
+19%
|
7 184
+150%
|
6 725
-6%
|
5 004
-26%
|
7 671
+53%
|
5 299
-31%
|
5 641
+6%
|
6 270
+11%
|
1 585
-75%
|
290
-82%
|
271
-7%
|
2 035
+651%
|
2 698
+33%
|
1 712
-37%
|
1 499
-12%
|
309
-79%
|
3 420
+1 007%
|
3 248
-5%
|
1 924
-41%
|
1 592
-17%
|
(364)
N/A
|
1 595
N/A
|
1 782
+12%
|
758
-57%
|
1 796
+137%
|
1 285
-28%
|
2 732
+113%
|
3 218
+18%
|
2 708
-16%
|
3 601
+33%
|
3 624
+1%
|
6 355
+75%
|
9 670
+52%
|
8 000
-17%
|
7 535
-6%
|
5 604
-26%
|
2 322
-59%
|
(8 016)
N/A
|
(8 070)
-1%
|
(12 914)
-60%
|
(16 850)
-30%
|
(10 584)
+37%
|
(7 995)
+24%
|
(3 181)
+60%
|
1 183
N/A
|
6 483
+448%
|
5 407
-17%
|
4 934
-9%
|
7 001
+42%
|
6 944
-1%
|
8 454
+22%
|
10 727
+27%
|
10 570
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 525)
|
(1 766)
|
(2 135)
|
(2 193)
|
(2 448)
|
(470)
|
(1 072)
|
(1 577)
|
(2 397)
|
(2 137)
|
(3 047)
|
(3 225)
|
(3 340)
|
(3 215)
|
(1 773)
|
(606)
|
149
|
246
|
(153)
|
(670)
|
(728)
|
(779)
|
(681)
|
(1 208)
|
(694)
|
(559)
|
(212)
|
286
|
103
|
97
|
64
|
(187)
|
(12)
|
(361)
|
(277)
|
(143)
|
(92)
|
(18)
|
(698)
|
(1 459)
|
(1 024)
|
(923)
|
(487)
|
315
|
281
|
434
|
1 396
|
2 743
|
1 861
|
1 394
|
421
|
(943)
|
(271)
|
(121)
|
(66)
|
(302)
|
(902)
|
(1 153)
|
(1 673)
|
(1 794)
|
|
| Income from Continuing Operations |
5 011
|
5 738
|
6 980
|
6 865
|
7 655
|
198
|
1 342
|
1 297
|
4 787
|
4 588
|
1 957
|
4 446
|
1 959
|
2 426
|
4 496
|
977
|
439
|
515
|
1 881
|
2 028
|
984
|
720
|
(371)
|
2 213
|
2 554
|
1 365
|
1 380
|
(79)
|
1 698
|
1 878
|
820
|
1 608
|
1 274
|
2 371
|
2 941
|
2 565
|
3 509
|
3 605
|
5 656
|
8 210
|
6 976
|
6 612
|
5 117
|
2 636
|
(7 734)
|
(7 635)
|
(11 518)
|
(14 107)
|
(8 723)
|
(6 601)
|
(2 760)
|
240
|
6 212
|
5 286
|
4 869
|
6 699
|
6 042
|
7 301
|
9 054
|
8 777
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
186
|
368
|
606
|
567
|
463
|
273
|
28
|
79
|
(27)
|
(82)
|
(143)
|
(143)
|
(145)
|
(39)
|
150
|
319
|
339
|
345
|
294
|
232
|
286
|
206
|
146
|
45
|
37
|
116
|
123
|
130
|
99
|
49
|
33
|
(15)
|
(4)
|
(19)
|
(5)
|
47
|
44
|
73
|
35
|
955
|
903
|
927
|
939
|
489
|
427
|
394
|
345
|
(180)
|
(135)
|
(110)
|
(112)
|
(65)
|
(143)
|
(165)
|
(211)
|
|
| Net Income (Common) |
5 011
N/A
|
5 738
+15%
|
6 980
+22%
|
6 865
-2%
|
7 655
+12%
|
383
-95%
|
1 709
+346%
|
1 902
+11%
|
5 355
+182%
|
5 052
-6%
|
2 231
-56%
|
4 475
+101%
|
2 039
-54%
|
2 398
+18%
|
4 420
+84%
|
841
-81%
|
306
-64%
|
388
+27%
|
1 541
+297%
|
1 876
+22%
|
990
-47%
|
747
-25%
|
(26)
N/A
|
2 507
N/A
|
2 786
+11%
|
1 653
-41%
|
1 588
-4%
|
70
-96%
|
1 743
+2 390%
|
1 916
+10%
|
937
-51%
|
1 731
+85%
|
1 404
-19%
|
2 470
+76%
|
2 990
+21%
|
2 599
-13%
|
3 494
+34%
|
3 602
+3%
|
5 638
+57%
|
8 205
+46%
|
7 024
-14%
|
6 657
-5%
|
5 190
-22%
|
2 672
-49%
|
(6 780)
N/A
|
(6 733)
+1%
|
(10 591)
-57%
|
(13 168)
-24%
|
(8 234)
+37%
|
(6 173)
+25%
|
(2 366)
+62%
|
585
N/A
|
6 031
+931%
|
5 151
-15%
|
4 758
-8%
|
6 587
+38%
|
5 977
-9%
|
7 158
+20%
|
8 889
+24%
|
8 566
-4%
|
|
| EPS (Diluted) |
455.54
N/A
|
521.63
+15%
|
634.54
+22%
|
624.09
-2%
|
695.9
+12%
|
29.46
-96%
|
131.46
+346%
|
146.3
+11%
|
411.92
+182%
|
388.61
-6%
|
171.61
-56%
|
344.23
+101%
|
156.84
-54%
|
184.46
+18%
|
340
+84%
|
64.69
-81%
|
23.53
-64%
|
29.84
+27%
|
118.53
+297%
|
144.3
+22%
|
76.15
-47%
|
57.46
-25%
|
-2
N/A
|
192.84
N/A
|
214.3
+11%
|
127.15
-41%
|
113.42
-11%
|
5
-96%
|
134.07
+2 581%
|
147.38
+10%
|
72.07
-51%
|
133.15
+85%
|
108
-19%
|
190
+76%
|
230
+21%
|
199.92
-13%
|
268.76
+34%
|
277.07
+3%
|
402.71
+45%
|
631.15
+57%
|
585.33
-7%
|
594.35
+2%
|
419.67
-29%
|
209.63
-50%
|
-571.79
N/A
|
-555.05
+3%
|
-873.15
-57%
|
-1 085.51
-24%
|
-678.79
+37%
|
-508.94
+25%
|
-195.08
+62%
|
48.04
N/A
|
497.21
+935%
|
423.01
-15%
|
393.32
-7%
|
542.9
+38%
|
492.75
-9%
|
590.67
+20%
|
734.56
+24%
|
704.71
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
