E

ES Cube Co Ltd
KOSDAQ:050120

Watchlist Manager
ES Cube Co Ltd
KOSDAQ:050120
Watchlist
Price: 2 820 KRW -1.4%
Market Cap: 38.2B KRW
Section:
 

Relative Value

The Relative Value of one ES Cube Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 820 KRW, ES Cube Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ES Cube Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
11
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details
7.2
P/E
P/E
Price to Earnings
7.2
vs History
39
vs Industry
37
Median 3Y
3.7
Median 5Y
4.8
Industry
19.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
61
Median 3Y
1.6
Median 5Y
-0.3
Industry
11.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
51
Median 3Y
1.6
Median 5Y
-0.3
Industry
19.2
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
77
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
7
vs Industry
57
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
More Details
11.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.3
vs History
19
vs Industry
36
Median 3Y
1.9
Median 5Y
1.7
Industry
4.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
63
Median 3Y
1.7
Median 5Y
-4.4
Industry
11.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
56
Median 3Y
1.8
Median 5Y
-4
Industry
16.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
65
Median 3Y
0.7
Median 5Y
0.4
Industry
12.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
56
Median 3Y
0.7
Median 5Y
0.4
Industry
15.2
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
42
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
ES Cube Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ES Cube Co Ltd
KOSDAQ:050120
37.8B KRW 2.7 7.2 -4.3 -3.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.4 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.8 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10.1 31.7 20.1 23.4
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.4 10 12.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.1B CNY 2.2 22.8 23 23
US
Brunswick Corp
NYSE:BC
5.6B USD 1.1 -23.5 12.6 25.3
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 303.6 9.8 17.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.2B USD 2 23.2 16.2 19.1
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.6 35.3 17.3 23.9
P/E Multiple
Earnings Growth PEG
KR
E
ES Cube Co Ltd
KOSDAQ:050120
Average P/E: 54.3
7.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.4
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.8
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31.7
4%
7.9
US
Mattel Inc
NASDAQ:MAT
15.4
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.5
39%
N/A
CA
BRP Inc
TSX:DOO
303.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
23.2
6%
3.9
IT
Technogym SpA
MIL:TGYM
35.3
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
ES Cube Co Ltd
KOSDAQ:050120
Average EV/EBITDA: 14.7
Negative Multiple: -4.3 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
38%
0.6
US
Brunswick Corp
NYSE:BC
12.6
4%
3.2
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.2
8%
2
IT
Technogym SpA
MIL:TGYM
17.3
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
ES Cube Co Ltd
KOSDAQ:050120
Average EV/EBIT: 19.5
Negative Multiple: -3.8 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.9
16%
1.1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.4
4%
5.9
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
33%
0.7
US
Brunswick Corp
NYSE:BC
25.3
7%
3.6
CA
BRP Inc
TSX:DOO
17.6
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
19.1
5%
3.8
IT
Technogym SpA
MIL:TGYM
23.9
17%
1.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.