UIL Co Ltd
KOSDAQ:049520
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 240
7 390
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
UIL Co Ltd
Revenue
|
421.9B
KRW
|
Cost of Revenue
|
-385.1B
KRW
|
Gross Profit
|
36.7B
KRW
|
Operating Expenses
|
-16.5B
KRW
|
Operating Income
|
20.2B
KRW
|
Other Expenses
|
5.7B
KRW
|
Net Income
|
25.9B
KRW
|
Income Statement
UIL Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
397 325
N/A
|
416 855
+5%
|
431 379
+3%
|
412 228
-4%
|
447 392
+9%
|
454 033
+1%
|
460 744
+1%
|
464 756
+1%
|
439 504
-5%
|
444 330
+1%
|
452 002
+2%
|
468 257
+4%
|
470 916
+1%
|
479 784
+2%
|
494 217
+3%
|
453 063
-8%
|
445 636
-2%
|
423 594
-5%
|
406 708
-4%
|
432 008
+6%
|
429 112
-1%
|
408 486
-5%
|
373 140
-9%
|
313 580
-16%
|
306 376
-2%
|
300 848
-2%
|
282 543
-6%
|
276 066
-2%
|
263 493
-5%
|
266 589
+1%
|
280 873
+5%
|
397 817
+42%
|
409 097
+3%
|
332 931
-19%
|
419 200
+26%
|
326 947
-22%
|
319 423
-2%
|
332 145
+4%
|
369 436
+11%
|
402 483
+9%
|
421 868
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(355 853)
|
(368 391)
|
(380 162)
|
(365 419)
|
(397 914)
|
(411 283)
|
(422 321)
|
(424 417)
|
(403 118)
|
(408 110)
|
(413 288)
|
(427 212)
|
(429 618)
|
(439 458)
|
(454 930)
|
(422 298)
|
(418 254)
|
(398 521)
|
(383 591)
|
(405 620)
|
(400 999)
|
(382 240)
|
(351 094)
|
(301 592)
|
(298 463)
|
(298 520)
|
(281 690)
|
(274 639)
|
(261 038)
|
(259 442)
|
(270 955)
|
(374 397)
|
(381 004)
|
(311 203)
|
(390 954)
|
(304 640)
|
(298 279)
|
(308 529)
|
(337 873)
|
(365 746)
|
(385 128)
|
|
Gross Profit |
41 472
N/A
|
48 464
+17%
|
51 217
+6%
|
46 809
-9%
|
49 478
+6%
|
42 749
-14%
|
38 423
-10%
|
40 339
+5%
|
36 386
-10%
|
36 221
0%
|
38 715
+7%
|
41 046
+6%
|
41 299
+1%
|
40 326
-2%
|
39 287
-3%
|
30 766
-22%
|
27 383
-11%
|
25 073
-8%
|
23 119
-8%
|
26 389
+14%
|
28 113
+7%
|
26 246
-7%
|
22 045
-16%
|
11 987
-46%
|
7 913
-34%
|
2 328
-71%
|
854
-63%
|
1 428
+67%
|
2 456
+72%
|
7 148
+191%
|
9 918
+39%
|
23 420
+136%
|
28 093
+20%
|
21 728
-23%
|
28 246
+30%
|
22 307
-21%
|
21 144
-5%
|
23 616
+12%
|
31 563
+34%
|
36 737
+16%
|
36 740
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 681)
|
(21 429)
|
(22 979)
|
(22 051)
|
(28 091)
|
(18 680)
|
(16 470)
|
(22 899)
|
(21 979)
|
(16 154)
|
(16 497)
|
(17 292)
|
(17 232)
|
(15 990)
|
(16 001)
|
(14 975)
|
(15 443)
|
(16 702)
|
(16 814)
|
(17 450)
|
(17 363)
|
(17 382)
|
(17 388)
|
(15 561)
|
(14 969)
|
(15 046)
|
(13 531)
|
(14 035)
|
(13 745)
|
(13 787)
|
(24 992)
|
(20 908)
|
(21 005)
|
(15 958)
|
(20 266)
|
(16 899)
|
(17 718)
|
(14 939)
|
(18 237)
|
(17 010)
|
(16 534)
|
|
Selling, General & Administrative |
(16 210)
|
(20 306)
|
(21 908)
|
(21 112)
|
(22 303)
|
(17 702)
|
(15 318)
|
(15 286)
|
(14 251)
|
(14 730)
|
(15 140)
|
(15 961)
|
(15 856)
|
(14 668)
|
(14 660)
|
(13 721)
|
(14 231)
|
(15 468)
|
(15 553)
|
(16 049)
|
(15 906)
|
(15 620)
|
(15 515)
|
(13 612)
|
(12 911)
|
(13 132)
|
(11 780)
|
(12 444)
|
(12 312)
|
(12 612)
|
(12 902)
|
(16 781)
|
(16 999)
|
(14 885)
|
(17 973)
|
(14 894)
|
(15 743)
|
(14 012)
|
(17 014)
|
(16 126)
|
(15 634)
|
|
Research & Development |
(704)
|
(656)
|
(578)
|
(564)
|
(534)
|
(476)
|
(468)
|
(416)
|
(396)
|
(404)
|
(376)
|
(372)
|
(364)
|
(327)
|
(306)
|
(278)
|
(242)
|
(219)
|
(201)
|
(219)
|
(208)
|
(172)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
318
|
(467)
|
(426)
|
(375)
|
(360)
|
(501)
|
(686)
|
(899)
|
(1 034)
|
(1 019)
|
(980)
|
(958)
|
(1 011)
|
(994)
|
(1 034)
|
(976)
|
(970)
|
(1 014)
|
(1 062)
|
(1 182)
|
(1 249)
|
(1 590)
|
(1 747)
|
(1 896)
|
(2 047)
|
(1 914)
|
(1 753)
|
(1 592)
|
(1 434)
|
(1 176)
|
(1 124)
|
(1 329)
|
(1 277)
|
(1 073)
|
(1 312)
|
(1 024)
|
(993)
|
(927)
|
(936)
|
(939)
|
(955)
|
|
Other Operating Expenses |
(85)
|
0
|
(67)
|
0
|
(4 894)
|
0
|
0
|
(6 298)
|
(6 298)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
(53)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
(10 966)
|
(2 798)
|
(2 728)
|
0
|
(981)
|
(981)
|
(981)
|
0
|
(287)
|
55
|
55
|
|
Operating Income |
24 790
N/A
|
27 035
+9%
|
28 239
+4%
|
24 759
-12%
|
21 388
-14%
|
24 069
+13%
|
21 951
-9%
|
17 437
-21%
|
14 404
-17%
|
20 067
+39%
|
22 217
+11%
|
23 754
+7%
|
24 067
+1%
|
24 336
+1%
|
23 286
-4%
|
15 790
-32%
|
11 939
-24%
|
8 372
-30%
|
6 303
-25%
|
8 938
+42%
|
10 749
+20%
|
8 864
-18%
|
4 658
-47%
|
(3 574)
N/A
|
(7 056)
-97%
|
(12 719)
-80%
|
(12 680)
+0%
|
(12 608)
+1%
|
(11 290)
+10%
|
(6 640)
+41%
|
(15 075)
-127%
|
2 511
N/A
|
7 088
+182%
|
5 770
-19%
|
7 979
+38%
|
5 408
-32%
|
3 426
-37%
|
8 677
+153%
|
13 326
+54%
|
19 727
+48%
|
20 206
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(714)
|
1 298
|
720
|
3 015
|
4 443
|
3 177
|
2 053
|
1 654
|
(2 336)
|
2 788
|
21
|
1 112
|
4 006
|
(3 983)
|
365
|
567
|
(302)
|
3 513
|
4 773
|
3 575
|
4 858
|
3 243
|
3 382
|
1 766
|
611
|
544
|
549
|
294
|
1 888
|
2 672
|
2 216
|
6 298
|
9 446
|
5 699
|
7 479
|
5 742
|
3 192
|
5 172
|
6 765
|
8 509
|
4 520
|
|
Non-Reccuring Items |
0
|
(66)
|
0
|
(4 894)
|
0
|
(10 385)
|
(11 194)
|
0
|
0
|
(808)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 168)
|
(8 237)
|
(10 966)
|
0
|
0
|
0
|
(981)
|
0
|
0
|
0
|
55
|
342
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
808
|
214
|
174
|
620
|
(158)
|
77
|
(159)
|
(566)
|
(2 395)
|
(2 321)
|
(2 019)
|
(1 956)
|
(157)
|
87
|
(183)
|
(487)
|
(518)
|
(388)
|
(81)
|
107
|
67
|
(38)
|
(133)
|
(57)
|
(49)
|
(227)
|
(90)
|
(208)
|
(163)
|
20
|
(102)
|
130
|
131
|
69
|
67
|
11
|
(34)
|
16
|
19
|
1
|
72
|
|
Total Other Income |
4 778
|
3 128
|
3 630
|
4 423
|
2 480
|
5 766
|
6 457
|
4 278
|
3 646
|
1 966
|
1 353
|
2 514
|
1 916
|
406
|
(735)
|
(1 345)
|
(1 280)
|
172
|
(54)
|
(18)
|
179
|
515
|
534
|
609
|
552
|
327
|
62
|
26
|
(52)
|
185
|
383
|
457
|
446
|
98
|
43
|
(84)
|
(94)
|
(101)
|
(39)
|
(316)
|
(416)
|
|
Pre-Tax Income |
29 662
N/A
|
31 609
+7%
|
32 762
+4%
|
27 922
-15%
|
28 152
+1%
|
22 704
-19%
|
19 108
-16%
|
22 803
+19%
|
13 319
-42%
|
21 692
+63%
|
21 573
-1%
|
25 425
+18%
|
29 832
+17%
|
20 846
-30%
|
22 731
+9%
|
14 523
-36%
|
9 838
-32%
|
11 669
+19%
|
10 941
-6%
|
12 602
+15%
|
15 853
+26%
|
12 584
-21%
|
8 441
-33%
|
(1 256)
N/A
|
(5 942)
-373%
|
(12 075)
-103%
|
(12 159)
-1%
|
(20 663)
-70%
|
(17 854)
+14%
|
(14 729)
+18%
|
(12 577)
+15%
|
9 397
N/A
|
17 111
+82%
|
10 655
-38%
|
15 568
+46%
|
11 078
-29%
|
6 490
-41%
|
13 818
+113%
|
20 412
+48%
|
27 922
+37%
|
24 381
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 464)
|
(7 993)
|
(8 340)
|
(9 253)
|
(8 181)
|
(9 250)
|
(8 110)
|
(7 026)
|
(5 800)
|
(5 093)
|
(4 873)
|
(5 877)
|
(4 902)
|
(5 554)
|
(6 866)
|
(4 930)
|
(4 943)
|
(2 267)
|
(1 656)
|
(1 979)
|
(2 786)
|
(4 354)
|
(3 425)
|
(1 618)
|
(738)
|
1 155
|
726
|
2 216
|
2 100
|
(619)
|
101
|
(3 786)
|
(4 322)
|
(2 525)
|
(2 693)
|
(2 767)
|
(3 431)
|
(1 378)
|
(3 545)
|
(9 324)
|
(1 684)
|
|
Income from Continuing Operations |
22 199
|
23 617
|
24 423
|
18 669
|
19 971
|
13 454
|
10 997
|
15 776
|
7 518
|
16 599
|
16 700
|
19 548
|
24 930
|
15 292
|
15 865
|
9 592
|
4 895
|
9 401
|
9 285
|
10 623
|
13 066
|
8 230
|
5 014
|
(2 875)
|
(6 682)
|
(10 920)
|
(11 434)
|
(18 448)
|
(15 754)
|
(15 348)
|
(12 476)
|
5 611
|
12 789
|
8 130
|
12 875
|
8 311
|
3 059
|
12 441
|
16 867
|
18 598
|
22 697
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(7)
|
(7)
|
53
|
128
|
209
|
262
|
289
|
213
|
136
|
95
|
10
|
25
|
39
|
76
|
60
|
60
|
45
|
3
|
21
|
35
|
15
|
4
|
|
Net Income (Common) |
22 199
N/A
|
23 617
+6%
|
24 423
+3%
|
18 669
-24%
|
19 971
+7%
|
13 454
-33%
|
10 997
-18%
|
15 776
+43%
|
7 518
-52%
|
16 599
+121%
|
16 700
+1%
|
19 548
+17%
|
24 930
+28%
|
15 292
-39%
|
15 865
+4%
|
9 592
-40%
|
4 895
-49%
|
9 398
+92%
|
9 282
-1%
|
10 616
+14%
|
13 059
+23%
|
8 283
-37%
|
5 141
-38%
|
(2 667)
N/A
|
(6 420)
-141%
|
(10 631)
-66%
|
(11 434)
-8%
|
(18 423)
-61%
|
(16 005)
+13%
|
(16 369)
-2%
|
(13 553)
+17%
|
4 256
N/A
|
11 154
+162%
|
6 891
-38%
|
11 372
+65%
|
6 936
-39%
|
2 004
-71%
|
11 337
+466%
|
15 026
+33%
|
21 848
+45%
|
25 920
+19%
|
|
EPS (Diluted) |
965.17
N/A
|
1 026.82
+6%
|
1 163
+13%
|
982.57
-16%
|
951
-3%
|
708.1
-26%
|
549.85
-22%
|
830.31
+51%
|
395.68
-52%
|
754.5
+91%
|
759.09
+1%
|
888.54
+17%
|
1 133.18
+28%
|
695.09
-39%
|
721.13
+4%
|
456.76
-37%
|
233.09
-49%
|
447.52
+92%
|
442
-1%
|
505.52
+14%
|
621.87
+23%
|
394.42
-37%
|
244.8
-38%
|
-127
N/A
|
-305.71
-141%
|
-506.23
-66%
|
-544.99
-8%
|
-877.9
-61%
|
-762.69
+13%
|
-780.02
-2%
|
-645.82
+17%
|
202.81
N/A
|
531.52
+162%
|
328.39
-38%
|
536.84
+63%
|
327.27
-39%
|
95.48
-71%
|
540.22
+466%
|
701.15
+30%
|
1 014.83
+45%
|
1 220.98
+20%
|