U

UIL Co Ltd
KOSDAQ:049520

Watchlist Manager
UIL Co Ltd
KOSDAQ:049520
Watchlist
Price: 5 070 KRW -1.74% Market Closed
Market Cap: 108.4B KRW
Have any thoughts about
UIL Co Ltd?
Write Note

Income Statement

Earnings Waterfall
UIL Co Ltd

Revenue
421.9B KRW
Cost of Revenue
-385.1B KRW
Gross Profit
36.7B KRW
Operating Expenses
-16.5B KRW
Operating Income
20.2B KRW
Other Expenses
5.7B KRW
Net Income
25.9B KRW

Income Statement
UIL Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
397 325
N/A
416 855
+5%
431 379
+3%
412 228
-4%
447 392
+9%
454 033
+1%
460 744
+1%
464 756
+1%
439 504
-5%
444 330
+1%
452 002
+2%
468 257
+4%
470 916
+1%
479 784
+2%
494 217
+3%
453 063
-8%
445 636
-2%
423 594
-5%
406 708
-4%
432 008
+6%
429 112
-1%
408 486
-5%
373 140
-9%
313 580
-16%
306 376
-2%
300 848
-2%
282 543
-6%
276 066
-2%
263 493
-5%
266 589
+1%
280 873
+5%
397 817
+42%
409 097
+3%
332 931
-19%
419 200
+26%
326 947
-22%
319 423
-2%
332 145
+4%
369 436
+11%
402 483
+9%
421 868
+5%
Gross Profit
Cost of Revenue
(355 853)
(368 391)
(380 162)
(365 419)
(397 914)
(411 283)
(422 321)
(424 417)
(403 118)
(408 110)
(413 288)
(427 212)
(429 618)
(439 458)
(454 930)
(422 298)
(418 254)
(398 521)
(383 591)
(405 620)
(400 999)
(382 240)
(351 094)
(301 592)
(298 463)
(298 520)
(281 690)
(274 639)
(261 038)
(259 442)
(270 955)
(374 397)
(381 004)
(311 203)
(390 954)
(304 640)
(298 279)
(308 529)
(337 873)
(365 746)
(385 128)
Gross Profit
41 472
N/A
48 464
+17%
51 217
+6%
46 809
-9%
49 478
+6%
42 749
-14%
38 423
-10%
40 339
+5%
36 386
-10%
36 221
0%
38 715
+7%
41 046
+6%
41 299
+1%
40 326
-2%
39 287
-3%
30 766
-22%
27 383
-11%
25 073
-8%
23 119
-8%
26 389
+14%
28 113
+7%
26 246
-7%
22 045
-16%
11 987
-46%
7 913
-34%
2 328
-71%
854
-63%
1 428
+67%
2 456
+72%
7 148
+191%
9 918
+39%
23 420
+136%
28 093
+20%
21 728
-23%
28 246
+30%
22 307
-21%
21 144
-5%
23 616
+12%
31 563
+34%
36 737
+16%
36 740
+0%
Operating Income
Operating Expenses
(16 681)
(21 429)
(22 979)
(22 051)
(28 091)
(18 680)
(16 470)
(22 899)
(21 979)
(16 154)
(16 497)
(17 292)
(17 232)
(15 990)
(16 001)
(14 975)
(15 443)
(16 702)
(16 814)
(17 450)
(17 363)
(17 382)
(17 388)
(15 561)
(14 969)
(15 046)
(13 531)
(14 035)
(13 745)
(13 787)
(24 992)
(20 908)
(21 005)
(15 958)
(20 266)
(16 899)
(17 718)
(14 939)
(18 237)
(17 010)
(16 534)
Selling, General & Administrative
(16 210)
(20 306)
(21 908)
(21 112)
(22 303)
(17 702)
(15 318)
(15 286)
(14 251)
(14 730)
(15 140)
(15 961)
(15 856)
(14 668)
(14 660)
(13 721)
(14 231)
(15 468)
(15 553)
(16 049)
(15 906)
(15 620)
(15 515)
(13 612)
(12 911)
(13 132)
(11 780)
(12 444)
(12 312)
(12 612)
(12 902)
(16 781)
(16 999)
(14 885)
(17 973)
(14 894)
(15 743)
(14 012)
(17 014)
(16 126)
(15 634)
Research & Development
(704)
(656)
(578)
(564)
(534)
(476)
(468)
(416)
(396)
(404)
(376)
(372)
(364)
(327)
(306)
(278)
(242)
(219)
(201)
(219)
(208)
(172)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
318
(467)
(426)
(375)
(360)
(501)
(686)
(899)
(1 034)
(1 019)
(980)
(958)
(1 011)
(994)
(1 034)
(976)
(970)
(1 014)
(1 062)
(1 182)
(1 249)
(1 590)
(1 747)
(1 896)
(2 047)
(1 914)
(1 753)
(1 592)
(1 434)
(1 176)
(1 124)
(1 329)
(1 277)
(1 073)
(1 312)
(1 024)
(993)
(927)
(936)
(939)
(955)
Other Operating Expenses
(85)
0
(67)
0
(4 894)
0
0
(6 298)
(6 298)
0
0
0
0
0
0
0
0
0
0
0
0
0
(126)
(53)
(11)
0
0
0
0
0
(10 966)
(2 798)
(2 728)
0
(981)
(981)
(981)
0
(287)
55
55
Operating Income
24 790
N/A
27 035
+9%
28 239
+4%
24 759
-12%
21 388
-14%
24 069
+13%
21 951
-9%
17 437
-21%
14 404
-17%
20 067
+39%
22 217
+11%
23 754
+7%
24 067
+1%
24 336
+1%
23 286
-4%
15 790
-32%
11 939
-24%
8 372
-30%
6 303
-25%
8 938
+42%
10 749
+20%
8 864
-18%
4 658
-47%
(3 574)
N/A
(7 056)
-97%
(12 719)
-80%
(12 680)
+0%
(12 608)
+1%
(11 290)
+10%
(6 640)
+41%
(15 075)
-127%
2 511
N/A
7 088
+182%
5 770
-19%
7 979
+38%
5 408
-32%
3 426
-37%
8 677
+153%
13 326
+54%
19 727
+48%
20 206
+2%
Pre-Tax Income
Interest Income Expense
(714)
1 298
720
3 015
4 443
3 177
2 053
1 654
(2 336)
2 788
21
1 112
4 006
(3 983)
365
567
(302)
3 513
4 773
3 575
4 858
3 243
3 382
1 766
611
544
549
294
1 888
2 672
2 216
6 298
9 446
5 699
7 479
5 742
3 192
5 172
6 765
8 509
4 520
Non-Reccuring Items
0
(66)
0
(4 894)
0
(10 385)
(11 194)
0
0
(808)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 168)
(8 237)
(10 966)
0
0
0
(981)
0
0
0
55
342
0
0
Gain/Loss on Disposition of Assets
808
214
174
620
(158)
77
(159)
(566)
(2 395)
(2 321)
(2 019)
(1 956)
(157)
87
(183)
(487)
(518)
(388)
(81)
107
67
(38)
(133)
(57)
(49)
(227)
(90)
(208)
(163)
20
(102)
130
131
69
67
11
(34)
16
19
1
72
Total Other Income
4 778
3 128
3 630
4 423
2 480
5 766
6 457
4 278
3 646
1 966
1 353
2 514
1 916
406
(735)
(1 345)
(1 280)
172
(54)
(18)
179
515
534
609
552
327
62
26
(52)
185
383
457
446
98
43
(84)
(94)
(101)
(39)
(316)
(416)
Pre-Tax Income
29 662
N/A
31 609
+7%
32 762
+4%
27 922
-15%
28 152
+1%
22 704
-19%
19 108
-16%
22 803
+19%
13 319
-42%
21 692
+63%
21 573
-1%
25 425
+18%
29 832
+17%
20 846
-30%
22 731
+9%
14 523
-36%
9 838
-32%
11 669
+19%
10 941
-6%
12 602
+15%
15 853
+26%
12 584
-21%
8 441
-33%
(1 256)
N/A
(5 942)
-373%
(12 075)
-103%
(12 159)
-1%
(20 663)
-70%
(17 854)
+14%
(14 729)
+18%
(12 577)
+15%
9 397
N/A
17 111
+82%
10 655
-38%
15 568
+46%
11 078
-29%
6 490
-41%
13 818
+113%
20 412
+48%
27 922
+37%
24 381
-13%
Net Income
Tax Provision
(7 464)
(7 993)
(8 340)
(9 253)
(8 181)
(9 250)
(8 110)
(7 026)
(5 800)
(5 093)
(4 873)
(5 877)
(4 902)
(5 554)
(6 866)
(4 930)
(4 943)
(2 267)
(1 656)
(1 979)
(2 786)
(4 354)
(3 425)
(1 618)
(738)
1 155
726
2 216
2 100
(619)
101
(3 786)
(4 322)
(2 525)
(2 693)
(2 767)
(3 431)
(1 378)
(3 545)
(9 324)
(1 684)
Income from Continuing Operations
22 199
23 617
24 423
18 669
19 971
13 454
10 997
15 776
7 518
16 599
16 700
19 548
24 930
15 292
15 865
9 592
4 895
9 401
9 285
10 623
13 066
8 230
5 014
(2 875)
(6 682)
(10 920)
(11 434)
(18 448)
(15 754)
(15 348)
(12 476)
5 611
12 789
8 130
12 875
8 311
3 059
12 441
16 867
18 598
22 697
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(7)
(7)
53
128
209
262
289
213
136
95
10
25
39
76
60
60
45
3
21
35
15
4
Net Income (Common)
22 199
N/A
23 617
+6%
24 423
+3%
18 669
-24%
19 971
+7%
13 454
-33%
10 997
-18%
15 776
+43%
7 518
-52%
16 599
+121%
16 700
+1%
19 548
+17%
24 930
+28%
15 292
-39%
15 865
+4%
9 592
-40%
4 895
-49%
9 398
+92%
9 282
-1%
10 616
+14%
13 059
+23%
8 283
-37%
5 141
-38%
(2 667)
N/A
(6 420)
-141%
(10 631)
-66%
(11 434)
-8%
(18 423)
-61%
(16 005)
+13%
(16 369)
-2%
(13 553)
+17%
4 256
N/A
11 154
+162%
6 891
-38%
11 372
+65%
6 936
-39%
2 004
-71%
11 337
+466%
15 026
+33%
21 848
+45%
25 920
+19%
EPS (Diluted)
965.17
N/A
1 026.82
+6%
1 163
+13%
982.57
-16%
951
-3%
708.1
-26%
549.85
-22%
830.31
+51%
395.68
-52%
754.5
+91%
759.09
+1%
888.54
+17%
1 133.18
+28%
695.09
-39%
721.13
+4%
456.76
-37%
233.09
-49%
447.52
+92%
442
-1%
505.52
+14%
621.87
+23%
394.42
-37%
244.8
-38%
-127
N/A
-305.71
-141%
-506.23
-66%
-544.99
-8%
-877.9
-61%
-762.69
+13%
-780.02
-2%
-645.82
+17%
202.81
N/A
531.52
+162%
328.39
-38%
536.84
+63%
327.27
-39%
95.48
-71%
540.22
+466%
701.15
+30%
1 014.83
+45%
1 220.98
+20%

See Also

Discover More