U

UIL Co Ltd
KOSDAQ:049520

Watchlist Manager
UIL Co Ltd
KOSDAQ:049520
Watchlist
Price: 3 750 KRW 7.3% Market Closed
Market Cap: ₩120.9B

Balance Sheet

Balance Sheet Decomposition
UIL Co Ltd

Balance Sheet
UIL Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
13 360
3 016
2 113
13 602
6 072
10 499
18 205
21 505
18 484
23 652
29 497
25 476
17
33 017
41 482
44 250
54 177
46 604
42 746
48 114
35 400
26 575
28 213
45 696
Cash
0
0
0
0
0
0
0
0
0
0
0
0
17
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
13 360
3 016
2 113
13 602
6 072
10 499
18 205
21 505
18 484
23 652
29 497
25 476
0
33 017
41 482
44 250
54 177
46 604
42 746
48 114
35 400
26 575
28 213
45 696
Short-Term Investments
7 843
29 665
26 393
23 937
21 069
12 884
28 045
35 057
22 247
11 101
7 436
0
33 395
12 806
6 842
15 349
7 256
9 893
7 062
372
17 815
24 860
23 142
20 530
Total Receivables
9 480
20 631
43 146
39 908
32 095
35 127
20 277
28 442
37 028
31 933
25 912
36 449
36 991
50 497
56 015
47 686
57 161
38 792
30 572
38 358
36 373
32 813
46 787
57 289
Accounts Receivables
9 073
20 262
42 554
38 136
30 110
29 894
16 828
26 005
32 989
27 996
17 951
23 053
35 329
48 793
50 298
36 114
46 449
31 627
25 259
32 462
30 591
29 262
40 964
53 039
Other Receivables
407
369
592
1 772
1 985
5 233
3 449
2 437
4 039
3 937
7 961
13 396
1 662
1 704
5 717
11 572
10 712
7 165
5 313
5 896
5 782
3 551
5 824
4 250
Inventory
6 227
6 637
11 156
17 724
23 377
11 935
10 678
15 709
11 786
9 459
6 890
8 649
11 966
19 052
21 606
25 689
23 677
21 100
16 563
18 411
25 244
33 109
33 164
43 133
Other Current Assets
1 895
1 337
1 461
2 155
4 718
2 986
2 072
3 534
3 239
4 160
4 452
4 390
5 491
7 977
8 236
18 362
8 375
9 490
8 575
8 170
9 673
8 371
10 317
6 879
Total Current Assets
38 805
61 286
84 270
97 327
87 332
73 430
79 278
104 247
92 782
80 304
74 187
74 963
87 860
123 349
134 181
151 336
150 647
125 880
105 519
113 424
124 506
125 728
141 623
173 527
PP&E Net
19 865
19 768
25 921
37 668
41 388
40 720
37 750
38 883
38 346
45 840
38 616
41 825
65 986
73 296
76 690
78 449
73 924
74 831
97 423
87 782
74 970
70 211
73 875
82 426
PP&E Gross
19 865
19 768
25 921
37 668
41 388
0
0
0
38 346
45 840
38 616
41 825
65 986
73 296
76 690
78 449
73 924
74 831
97 423
87 782
74 970
70 211
73 875
82 426
Accumulated Depreciation
6 071
8 247
10 172
13 415
17 886
0
0
0
31 733
27 439
24 076
29 233
29 416
31 273
38 746
48 034
55 223
60 601
70 822
75 691
98 054
109 379
118 869
130 709
Intangible Assets
267
289
557
1 995
2 262
2 791
2 944
2 140
2 098
2 302
2 454
3 389
1 954
3 492
3 145
6 677
5 783
10 786
2 921
2 203
1 310
1 255
1 396
1 377
Note Receivable
715
82
0
0
150
88
2 040
3 906
8
2
0
0
0
3 200
2 250
500
3 196
2 183
500
1 053
3 196
3 322
3 000
3 000
Long-Term Investments
5 231
8 232
13 974
11 318
10 473
9 099
5 113
4 324
9 672
12 772
6 387
4 092
16 449
11 447
105
3 019
3 093
2 891
2 961
3 885
1 508
2 843
2 272
14 708
Other Long-Term Assets
30
214
452
559
2 009
2 139
2 119
3 376
3 771
2 196
4 200
8 818
14 439
19 685
21 128
11 428
7 629
3 622
2 234
4 452
4 625
5 755
5 498
5 799
Total Assets
64 913
N/A
89 871
+38%
125 174
+39%
148 868
+19%
143 615
-4%
128 267
-11%
129 243
+1%
156 874
+21%
146 677
-7%
143 415
-2%
125 845
-12%
133 087
+6%
186 688
+40%
234 470
+26%
237 498
+1%
251 408
+6%
244 271
-3%
220 193
-10%
211 559
-4%
212 799
+1%
210 114
-1%
209 114
0%
227 664
+9%
280 836
+23%
Liabilities
Accounts Payable
4 787
10 871
19 503
16 782
20 285
25 578
23 509
20 556
21 014
17 903
10 101
13 558
13 335
38 317
42 843
44 814
47 082
30 733
19 235
23 977
28 337
23 499
34 016
40 396
Accrued Liabilities
418
642
973
1 066
2 043
5 628
1 705
2 114
2 300
3 129
2 835
1 733
3 273
6 007
6 125
4 354
3 009
3 057
2 913
3 173
3 677
2 714
4 118
5 968
Short-Term Debt
0
0
0
1 047
1 013
304
0
0
0
10 366
4 770
3 003
10 553
10 989
0
0
0
0
204
10 000
13 000
12 000
9 000
9 000
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
13 638
14 662
0
0
0
114
8 562
7 513
5 025
2 735
104
Other Current Liabilities
4 397
5 032
7 987
10 032
4 027
4 743
6 117
13 217
5 011
5 189
5 968
7 077
20 576
18 162
13 664
12 448
5 330
3 905
4 636
3 463
6 877
5 899
8 852
12 338
Total Current Liabilities
9 603
16 545
28 462
28 926
27 368
36 253
31 331
35 887
28 326
36 587
23 675
25 372
47 738
87 114
77 294
61 617
55 421
37 696
27 102
49 175
59 405
49 138
58 721
67 806
Long-Term Debt
0
0
0
772
0
0
0
0
0
0
0
0
12 686
0
0
0
0
0
80
27
50
25
184
138
Deferred Income Tax
2 286
2 970
3 352
2 134
1 472
975
178
0
0
7
7
43
1 406
5 641
9 452
12 192
12 418
11 556
11 377
10 239
8 798
9 859
7 439
11 791
Minority Interest
0
0
0
3 450
0
0
0
0
0
0
0
0
0
0
0
0
0
28
549
260
217
157
136
20
Other Liabilities
409
550
861
1 076
1 029
1 225
872
1 074
1 207
1 051
1 111
1 711
3 004
4 117
5 166
3 896
2 279
2 984
3 370
2 654
1 990
1 734
1 836
2 644
Total Liabilities
12 297
N/A
20 065
+63%
32 676
+63%
36 358
+11%
29 869
-18%
38 452
+29%
32 382
-16%
36 961
+14%
29 533
-20%
37 646
+27%
24 793
-34%
27 126
+9%
64 834
+139%
96 871
+49%
91 912
-5%
77 705
-15%
70 118
-10%
52 264
-25%
42 478
-19%
62 355
+47%
70 459
+13%
60 914
-14%
68 316
+12%
82 400
+21%
Equity
Common Stock
5 600
5 600
5 628
5 670
5 690
5 696
5 696
5 696
5 696
5 696
5 696
5 696
5 696
5 696
5 696
5 696
11 142
11 142
11 142
11 142
11 142
11 142
11 142
11 142
Retained Earnings
27 850
44 254
65 984
84 018
85 822
64 091
72 893
89 354
90 732
83 705
78 300
84 437
100 342
118 315
126 113
137 629
138 208
137 183
137 316
121 484
105 376
113 784
124 729
154 588
Additional Paid In Capital
19 725
19 952
21 004
21 314
19 509
21 220
21 419
24 213
25 917
26 483
26 483
26 483
26 483
12 325
12 325
29 044
27 836
27 810
27 810
27 810
27 810
27 543
27 543
27 543
Unrealized Security Profit/Loss
0
1
48
0
0
531
519
1 786
1 779
48
120
48
750
0
0
0
3 330
3 330
3 337
3 674
4 405
4 445
4 474
5 500
Treasury Stock
560
0
165
0
0
0
0
0
0
8 631
8 631
8 631
8 631
0
0
0
0
0
0
0
0
0
0
3 195
Other Equity
0
0
0
1 508
2 725
1 723
3 666
1 136
6 982
1 532
916
2 072
2 786
1 262
1 452
1 334
6 364
11 537
10 524
13 666
9 079
8 713
8 541
2 859
Total Equity
52 616
N/A
69 806
+33%
92 498
+33%
112 510
+22%
113 745
+1%
89 815
-21%
96 861
+8%
119 913
+24%
117 144
-2%
105 769
-10%
101 052
-4%
105 961
+5%
121 854
+15%
137 598
+13%
145 586
+6%
173 703
+19%
174 153
+0%
167 929
-4%
169 081
+1%
150 444
-11%
139 655
-7%
148 201
+6%
159 347
+8%
198 436
+25%
Total Liabilities & Equity
64 913
N/A
89 871
+38%
125 174
+39%
148 868
+19%
143 615
-4%
128 267
-11%
129 243
+1%
156 874
+21%
146 677
-7%
143 415
-2%
125 845
-12%
133 087
+6%
186 688
+40%
234 470
+26%
237 498
+1%
251 408
+6%
244 271
-3%
220 193
-10%
211 559
-4%
212 799
+1%
210 114
-1%
209 114
0%
227 664
+9%
280 836
+23%
Shares Outstanding
Common Shares Outstanding
34
34
34
34
34
33
32
31
30
30
30
30
30
29
29
33
33
31
31
31
31
31
31
32