O

Openbase Inc
KOSDAQ:049480

Watchlist Manager
Openbase Inc
KOSDAQ:049480
Watchlist
Price: 2 305 KRW 0.22% Market Closed
Market Cap: 72.4B KRW

Balance Sheet

Balance Sheet Decomposition
Openbase Inc

Balance Sheet
Openbase Inc

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4 824
3 228
4 062
4 584
5 456
13 246
5 563
4 192
7 149
13 253
16 130
12 597
17 137
16 804
13 876
23 325
20 507
15 827
28 249
24 521
41 602
31 998
32 230
28 863
Cash Equivalents
4 824
3 228
4 062
4 584
5 456
13 246
5 563
4 192
7 149
13 253
16 130
12 597
17 137
16 804
13 876
23 325
20 507
15 827
28 249
24 521
41 602
31 998
32 230
28 863
Short-Term Investments
6 732
959
779
554
2 096
7 373
7 983
3 436
810
5 760
10 947
6 824
4 377
4 403
5 264
3 293
10 399
9 068
8 200
10 700
13 082
14 511
11 717
15 947
Total Receivables
11 953
11 010
13 331
14 612
21 106
17 512
18 004
14 222
16 019
18 723
22 262
21 691
20 073
24 293
27 199
22 272
33 997
39 649
35 676
51 646
40 516
31 585
45 623
42 205
Accounts Receivables
11 891
11 008
13 299
14 564
21 040
17 505
17 795
14 151
15 161
15 780
18 791
19 981
18 410
21 095
27 199
20 245
31 750
37 905
34 836
50 022
38 806
29 890
43 990
39 996
Other Receivables
62
2
32
48
66
7
209
71
858
2 943
3 471
1 710
1 663
3 198
0
2 027
2 247
1 744
840
1 624
1 709
1 695
1 634
2 209
Inventory
9 376
1 543
4 880
5 715
5 495
3 247
3 824
1 898
5 875
12 675
3 034
3 084
5 903
4 266
7 486
9 886
13 224
6 630
11 551
7 442
11 330
11 337
8 350
7 940
Other Current Assets
2 550
727
309
539
678
545
557
587
1 328
1 205
1 663
1 640
885
640
654
762
956
1 238
899
450
1 045
5 878
13 160
12 928
Total Current Assets
35 436
17 466
23 361
26 004
34 831
41 922
35 932
24 335
31 181
51 616
54 035
45 836
48 375
50 406
54 479
59 538
79 084
72 411
84 575
94 760
107 575
95 310
111 080
107 884
PP&E Net
360
591
320
250
199
180
769
1 363
1 537
4 715
4 701
13 602
13 304
16 621
16 030
13 106
17 478
16 890
16 713
16 577
16 482
16 390
16 895
16 516
PP&E Gross
360
591
320
250
199
180
769
1 363
1 537
4 715
4 701
13 602
13 304
16 621
0
13 106
17 478
16 890
16 713
16 577
16 482
16 390
16 895
16 516
Accumulated Depreciation
921
1 416
1 784
1 996
2 120
2 211
2 380
2 714
2 994
4 077
4 886
5 435
5 919
6 963
0
5 401
6 205
7 006
7 900
8 544
9 720
10 706
7 979
11 374
Intangible Assets
0
16
12
8
4
0
0
25
24
1 658
1 709
10 303
6 829
5 721
4 551
3 941
3 407
3 281
3 542
4 146
4 460
4 749
4 557
4 551
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
Note Receivable
179
91
48
11
0
0
0
0
0
6 331
5 389
4 643
3 501
2 446
0
689
924
932
1 608
2 112
2 100
1 943
1 049
3 182
Long-Term Investments
2 022
2 047
1 693
1 640
1 559
11 571
20 444
25 152
25 849
2 144
2 030
1 670
34 021
30 099
32 375
33 451
30 095
28 664
26 140
25 861
28 564
28 728
29 322
32 422
Other Long-Term Assets
3 295
2 949
2 666
1 830
1 545
1 487
1 751
2 365
1 680
1 890
1 739
1 431
1 330
1 550
1 441
1 894
1 887
1 804
2 110
1 339
1 617
3 623
7 797
8 561
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
Total Assets
41 292
N/A
23 160
-44%
28 099
+21%
29 742
+6%
38 138
+28%
55 160
+45%
58 896
+7%
53 241
-10%
60 270
+13%
68 353
+13%
69 603
+2%
77 485
+11%
107 360
+39%
106 843
0%
108 875
+2%
112 620
+3%
132 875
+18%
123 982
-7%
134 687
+9%
144 794
+8%
160 798
+11%
150 743
-6%
170 702
+13%
173 117
+1%
Liabilities
Accounts Payable
6 589
3 403
5 225
5 855
11 642
10 743
11 729
10 230
12 504
15 159
10 201
7 847
9 479
7 816
15 585
9 564
23 529
19 489
24 163
37 822
42 010
26 897
38 093
30 544
Accrued Liabilities
219
393
461
818
544
814
1 498
1 267
1 228
2 747
3 679
3 812
5 244
3 432
0
4 547
3 018
3 489
3 714
3 655
5 631
6 682
5 513
8 990
Short-Term Debt
9 219
2 995
6 660
6 028
6 593
670
1 902
797
5 281
9 065
13 041
10 681
19 671
19 971
20 183
20 364
14 867
12 678
22 581
15 914
13 389
10 360
10 524
7 000
Current Portion of Long-Term Debt
256
244
258
220
251
0
0
0
0
188
125
307
605
7 542
8 400
1 767
1 533
8 633
302
163
1 219
1 278
1 845
1 602
Other Current Liabilities
573
557
805
1 238
878
1 740
1 169
948
1 284
5 139
5 208
8 202
8 203
10 952
11 714
8 371
6 500
5 682
8 887
9 796
12 949
12 372
13 396
16 645
Total Current Liabilities
16 856
7 592
13 410
14 159
19 909
13 968
16 298
13 243
20 298
32 297
32 254
30 850
43 202
49 713
55 882
44 613
49 447
49 972
59 647
67 349
75 198
57 589
69 371
64 780
Long-Term Debt
722
478
220
501
250
0
0
0
0
1 080
957
528
16 889
9 347
1 767
10 700
8 800
667
143
221
1 436
541
2 203
10 796
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
111
15
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
305
187
68
10
0
9 028
8 369
9 246
9 742
10 717
12 145
13 273
13 591
Other Liabilities
10 676
172
290
817
670
194
456
637
0
104
104
4 368
2 921
431
673
1 014
1 230
1 624
2 287
1 903
2 914
3 916
4 529
5 764
Total Liabilities
28 253
N/A
8 242
-71%
13 920
+69%
15 476
+11%
20 829
+35%
14 161
-32%
16 755
+18%
13 879
-17%
20 298
+46%
33 481
+65%
33 426
0%
36 065
+8%
63 199
+75%
59 558
-6%
58 311
-2%
56 326
-3%
68 505
+22%
60 632
-11%
71 323
+18%
79 215
+11%
90 265
+14%
74 192
-18%
89 376
+20%
94 930
+6%
Equity
Common Stock
2 715
2 715
2 715
2 715
3 906
15 454
15 454
15 454
15 454
15 454
15 454
15 454
15 454
15 711
15 711
15 711
15 711
15 711
15 711
15 711
15 711
15 711
15 711
15 711
Retained Earnings
2 378
4 224
4 561
4 992
5 405
6 314
7 023
5 347
5 204
224
1 501
4 851
7 416
10 093
13 391
18 147
18 606
17 477
17 874
19 874
24 036
29 570
34 305
41 103
Additional Paid In Capital
9 360
9 393
9 409
9 431
10 755
22 658
22 661
22 661
22 706
22 644
22 644
22 660
22 660
22 829
22 844
23 187
30 127
29 972
29 732
29 888
29 261
29 324
29 398
29 639
Unrealized Security Profit/Loss
63
63
30
7
203
468
36
491
218
0
0
0
0
0
0
101
31
34
43
43
43
43
43
36
Treasury Stock
1 478
1 478
2 476
2 865
2 960
2 960
2 960
3 610
3 610
0
0
0
0
0
0
555
369
302
292
292
116
0
0
9 953
Other Equity
0
0
0
0
0
0
0
0
0
3 449
3 421
1 544
1 368
1 349
1 383
297
264
458
297
355
1 597
1 904
1 868
1 650
Total Equity
13 039
N/A
14 918
+14%
14 179
-5%
14 266
+1%
17 309
+21%
40 998
+137%
42 141
+3%
39 361
-7%
39 972
+2%
34 872
-13%
36 177
+4%
41 420
+14%
44 161
+7%
47 285
+7%
50 564
+7%
56 293
+11%
64 370
+14%
63 350
-2%
63 364
+0%
65 579
+3%
70 533
+8%
76 551
+9%
81 326
+6%
78 187
-4%
Total Liabilities & Equity
41 292
N/A
23 160
-44%
28 099
+21%
29 742
+6%
38 138
+28%
55 160
+45%
58 896
+7%
53 241
-10%
60 270
+13%
68 353
+13%
69 603
+2%
77 485
+11%
107 360
+39%
106 843
0%
108 875
+2%
112 620
+3%
132 875
+18%
123 982
-7%
134 687
+9%
144 794
+8%
160 798
+11%
150 743
-6%
170 702
+13%
173 117
+1%
Shares Outstanding
Common Shares Outstanding
7
7
7
6
8
29
29
28
28
28
28
30
30
30
30
31
31
31
31
31
31
31
31
27