Openbase Inc
KOSDAQ:049480
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 225
3 245
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Openbase Inc
Openbase Inc
Balance Sheet
Openbase Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 824
|
3 228
|
4 062
|
4 584
|
5 456
|
13 246
|
5 563
|
4 192
|
7 149
|
13 253
|
16 130
|
12 597
|
17 137
|
16 804
|
13 876
|
23 325
|
20 507
|
15 827
|
28 249
|
24 521
|
41 602
|
31 998
|
32 230
|
28 863
|
|
| Cash Equivalents |
4 824
|
3 228
|
4 062
|
4 584
|
5 456
|
13 246
|
5 563
|
4 192
|
7 149
|
13 253
|
16 130
|
12 597
|
17 137
|
16 804
|
13 876
|
23 325
|
20 507
|
15 827
|
28 249
|
24 521
|
41 602
|
31 998
|
32 230
|
28 863
|
|
| Short-Term Investments |
6 732
|
959
|
779
|
554
|
2 096
|
7 373
|
7 983
|
3 436
|
810
|
5 760
|
10 947
|
6 824
|
4 377
|
4 403
|
5 264
|
3 293
|
10 399
|
9 068
|
8 200
|
10 700
|
13 082
|
14 511
|
11 717
|
15 947
|
|
| Total Receivables |
11 953
|
11 010
|
13 331
|
14 612
|
21 106
|
17 512
|
18 004
|
14 222
|
16 019
|
18 723
|
22 262
|
21 691
|
20 073
|
24 293
|
27 199
|
22 272
|
33 997
|
39 649
|
35 676
|
51 646
|
40 516
|
31 585
|
45 623
|
42 205
|
|
| Accounts Receivables |
11 891
|
11 008
|
13 299
|
14 564
|
21 040
|
17 505
|
17 795
|
14 151
|
15 161
|
15 780
|
18 791
|
19 981
|
18 410
|
21 095
|
27 199
|
20 245
|
31 750
|
37 905
|
34 836
|
50 022
|
38 806
|
29 890
|
43 990
|
39 996
|
|
| Other Receivables |
62
|
2
|
32
|
48
|
66
|
7
|
209
|
71
|
858
|
2 943
|
3 471
|
1 710
|
1 663
|
3 198
|
0
|
2 027
|
2 247
|
1 744
|
840
|
1 624
|
1 709
|
1 695
|
1 634
|
2 209
|
|
| Inventory |
9 376
|
1 543
|
4 880
|
5 715
|
5 495
|
3 247
|
3 824
|
1 898
|
5 875
|
12 675
|
3 034
|
3 084
|
5 903
|
4 266
|
7 486
|
9 886
|
13 224
|
6 630
|
11 551
|
7 442
|
11 330
|
11 337
|
8 350
|
7 940
|
|
| Other Current Assets |
2 550
|
727
|
309
|
539
|
678
|
545
|
557
|
587
|
1 328
|
1 205
|
1 663
|
1 640
|
885
|
640
|
654
|
762
|
956
|
1 238
|
899
|
450
|
1 045
|
5 878
|
13 160
|
12 928
|
|
| Total Current Assets |
35 436
|
17 466
|
23 361
|
26 004
|
34 831
|
41 922
|
35 932
|
24 335
|
31 181
|
51 616
|
54 035
|
45 836
|
48 375
|
50 406
|
54 479
|
59 538
|
79 084
|
72 411
|
84 575
|
94 760
|
107 575
|
95 310
|
111 080
|
107 884
|
|
| PP&E Net |
360
|
591
|
320
|
250
|
199
|
180
|
769
|
1 363
|
1 537
|
4 715
|
4 701
|
13 602
|
13 304
|
16 621
|
16 030
|
13 106
|
17 478
|
16 890
|
16 713
|
16 577
|
16 482
|
16 390
|
16 895
|
16 516
|
|
| PP&E Gross |
360
|
591
|
320
|
250
|
199
|
180
|
769
|
1 363
|
1 537
|
4 715
|
4 701
|
13 602
|
13 304
|
16 621
|
0
|
13 106
|
17 478
|
16 890
|
16 713
|
16 577
|
16 482
|
16 390
|
16 895
|
16 516
|
|
| Accumulated Depreciation |
921
|
1 416
|
1 784
|
1 996
|
2 120
|
2 211
|
2 380
|
2 714
|
2 994
|
4 077
|
4 886
|
5 435
|
5 919
|
6 963
|
0
|
5 401
|
6 205
|
7 006
|
7 900
|
8 544
|
9 720
|
10 706
|
7 979
|
11 374
|
|
| Intangible Assets |
0
|
16
|
12
|
8
|
4
|
0
|
0
|
25
|
24
|
1 658
|
1 709
|
10 303
|
6 829
|
5 721
|
4 551
|
3 941
|
3 407
|
3 281
|
3 542
|
4 146
|
4 460
|
4 749
|
4 557
|
4 551
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Note Receivable |
179
|
91
|
48
|
11
|
0
|
0
|
0
|
0
|
0
|
6 331
|
5 389
|
4 643
|
3 501
|
2 446
|
0
|
689
|
924
|
932
|
1 608
|
2 112
|
2 100
|
1 943
|
1 049
|
3 182
|
|
| Long-Term Investments |
2 022
|
2 047
|
1 693
|
1 640
|
1 559
|
11 571
|
20 444
|
25 152
|
25 849
|
2 144
|
2 030
|
1 670
|
34 021
|
30 099
|
32 375
|
33 451
|
30 095
|
28 664
|
26 140
|
25 861
|
28 564
|
28 728
|
29 322
|
32 422
|
|
| Other Long-Term Assets |
3 295
|
2 949
|
2 666
|
1 830
|
1 545
|
1 487
|
1 751
|
2 365
|
1 680
|
1 890
|
1 739
|
1 431
|
1 330
|
1 550
|
1 441
|
1 894
|
1 887
|
1 804
|
2 110
|
1 339
|
1 617
|
3 623
|
7 797
|
8 561
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Assets |
41 292
N/A
|
23 160
-44%
|
28 099
+21%
|
29 742
+6%
|
38 138
+28%
|
55 160
+45%
|
58 896
+7%
|
53 241
-10%
|
60 270
+13%
|
68 353
+13%
|
69 603
+2%
|
77 485
+11%
|
107 360
+39%
|
106 843
0%
|
108 875
+2%
|
112 620
+3%
|
132 875
+18%
|
123 982
-7%
|
134 687
+9%
|
144 794
+8%
|
160 798
+11%
|
150 743
-6%
|
170 702
+13%
|
173 117
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 589
|
3 403
|
5 225
|
5 855
|
11 642
|
10 743
|
11 729
|
10 230
|
12 504
|
15 159
|
10 201
|
7 847
|
9 479
|
7 816
|
15 585
|
9 564
|
23 529
|
19 489
|
24 163
|
37 822
|
42 010
|
26 897
|
38 093
|
30 544
|
|
| Accrued Liabilities |
219
|
393
|
461
|
818
|
544
|
814
|
1 498
|
1 267
|
1 228
|
2 747
|
3 679
|
3 812
|
5 244
|
3 432
|
0
|
4 547
|
3 018
|
3 489
|
3 714
|
3 655
|
5 631
|
6 682
|
5 513
|
8 990
|
|
| Short-Term Debt |
9 219
|
2 995
|
6 660
|
6 028
|
6 593
|
670
|
1 902
|
797
|
5 281
|
9 065
|
13 041
|
10 681
|
19 671
|
19 971
|
20 183
|
20 364
|
14 867
|
12 678
|
22 581
|
15 914
|
13 389
|
10 360
|
10 524
|
7 000
|
|
| Current Portion of Long-Term Debt |
256
|
244
|
258
|
220
|
251
|
0
|
0
|
0
|
0
|
188
|
125
|
307
|
605
|
7 542
|
8 400
|
1 767
|
1 533
|
8 633
|
302
|
163
|
1 219
|
1 278
|
1 845
|
1 602
|
|
| Other Current Liabilities |
573
|
557
|
805
|
1 238
|
878
|
1 740
|
1 169
|
948
|
1 284
|
5 139
|
5 208
|
8 202
|
8 203
|
10 952
|
11 714
|
8 371
|
6 500
|
5 682
|
8 887
|
9 796
|
12 949
|
12 372
|
13 396
|
16 645
|
|
| Total Current Liabilities |
16 856
|
7 592
|
13 410
|
14 159
|
19 909
|
13 968
|
16 298
|
13 243
|
20 298
|
32 297
|
32 254
|
30 850
|
43 202
|
49 713
|
55 882
|
44 613
|
49 447
|
49 972
|
59 647
|
67 349
|
75 198
|
57 589
|
69 371
|
64 780
|
|
| Long-Term Debt |
722
|
478
|
220
|
501
|
250
|
0
|
0
|
0
|
0
|
1 080
|
957
|
528
|
16 889
|
9 347
|
1 767
|
10 700
|
8 800
|
667
|
143
|
221
|
1 436
|
541
|
2 203
|
10 796
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
305
|
187
|
68
|
10
|
0
|
9 028
|
8 369
|
9 246
|
9 742
|
10 717
|
12 145
|
13 273
|
13 591
|
|
| Other Liabilities |
10 676
|
172
|
290
|
817
|
670
|
194
|
456
|
637
|
0
|
104
|
104
|
4 368
|
2 921
|
431
|
673
|
1 014
|
1 230
|
1 624
|
2 287
|
1 903
|
2 914
|
3 916
|
4 529
|
5 764
|
|
| Total Liabilities |
28 253
N/A
|
8 242
-71%
|
13 920
+69%
|
15 476
+11%
|
20 829
+35%
|
14 161
-32%
|
16 755
+18%
|
13 879
-17%
|
20 298
+46%
|
33 481
+65%
|
33 426
0%
|
36 065
+8%
|
63 199
+75%
|
59 558
-6%
|
58 311
-2%
|
56 326
-3%
|
68 505
+22%
|
60 632
-11%
|
71 323
+18%
|
79 215
+11%
|
90 265
+14%
|
74 192
-18%
|
89 376
+20%
|
94 930
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 715
|
2 715
|
2 715
|
2 715
|
3 906
|
15 454
|
15 454
|
15 454
|
15 454
|
15 454
|
15 454
|
15 454
|
15 454
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
15 711
|
|
| Retained Earnings |
2 378
|
4 224
|
4 561
|
4 992
|
5 405
|
6 314
|
7 023
|
5 347
|
5 204
|
224
|
1 501
|
4 851
|
7 416
|
10 093
|
13 391
|
18 147
|
18 606
|
17 477
|
17 874
|
19 874
|
24 036
|
29 570
|
34 305
|
41 103
|
|
| Additional Paid In Capital |
9 360
|
9 393
|
9 409
|
9 431
|
10 755
|
22 658
|
22 661
|
22 661
|
22 706
|
22 644
|
22 644
|
22 660
|
22 660
|
22 829
|
22 844
|
23 187
|
30 127
|
29 972
|
29 732
|
29 888
|
29 261
|
29 324
|
29 398
|
29 639
|
|
| Unrealized Security Profit/Loss |
63
|
63
|
30
|
7
|
203
|
468
|
36
|
491
|
218
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
31
|
34
|
43
|
43
|
43
|
43
|
43
|
36
|
|
| Treasury Stock |
1 478
|
1 478
|
2 476
|
2 865
|
2 960
|
2 960
|
2 960
|
3 610
|
3 610
|
0
|
0
|
0
|
0
|
0
|
0
|
555
|
369
|
302
|
292
|
292
|
116
|
0
|
0
|
9 953
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 449
|
3 421
|
1 544
|
1 368
|
1 349
|
1 383
|
297
|
264
|
458
|
297
|
355
|
1 597
|
1 904
|
1 868
|
1 650
|
|
| Total Equity |
13 039
N/A
|
14 918
+14%
|
14 179
-5%
|
14 266
+1%
|
17 309
+21%
|
40 998
+137%
|
42 141
+3%
|
39 361
-7%
|
39 972
+2%
|
34 872
-13%
|
36 177
+4%
|
41 420
+14%
|
44 161
+7%
|
47 285
+7%
|
50 564
+7%
|
56 293
+11%
|
64 370
+14%
|
63 350
-2%
|
63 364
+0%
|
65 579
+3%
|
70 533
+8%
|
76 551
+9%
|
81 326
+6%
|
78 187
-4%
|
|
| Total Liabilities & Equity |
41 292
N/A
|
23 160
-44%
|
28 099
+21%
|
29 742
+6%
|
38 138
+28%
|
55 160
+45%
|
58 896
+7%
|
53 241
-10%
|
60 270
+13%
|
68 353
+13%
|
69 603
+2%
|
77 485
+11%
|
107 360
+39%
|
106 843
0%
|
108 875
+2%
|
112 620
+3%
|
132 875
+18%
|
123 982
-7%
|
134 687
+9%
|
144 794
+8%
|
160 798
+11%
|
150 743
-6%
|
170 702
+13%
|
173 117
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
6
|
8
|
29
|
29
|
28
|
28
|
28
|
28
|
30
|
30
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
27
|
|