O

Okong Corp
KOSDAQ:045060

Watchlist Manager
Okong Corp
KOSDAQ:045060
Watchlist
Price: 2 355 KRW Market Closed
Market Cap: 39.9B KRW

Income Statement

Earnings Waterfall
Okong Corp

Income Statement
Okong Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 158
1 117
1 082
1 030
990
1 018
1 043
1 129
1 228
1 263
1 311
1 312
1 287
1 284
1 252
1 231
1 210
1 195
1 169
1 164
1 153
1 126
1 106
1 060
1 020
988
945
884
847
760
675
599
516
449
384
335
272
256
275
312
362
379
357
317
256
219
195
159
130
0
0
0
Revenue
104 516
N/A
106 079
+1%
108 233
+2%
109 662
+1%
112 686
+3%
115 138
+2%
116 665
+1%
121 662
+4%
124 609
+2%
127 260
+2%
130 925
+3%
132 367
+1%
136 594
+3%
139 114
+2%
140 808
+1%
143 978
+2%
143 112
-1%
147 197
+3%
148 041
+1%
149 865
+1%
149 594
0%
148 997
0%
149 648
+0%
148 205
-1%
150 658
+2%
150 769
+0%
151 966
+1%
153 049
+1%
151 927
-1%
150 852
-1%
147 660
-2%
148 013
+0%
150 812
+2%
156 463
+4%
162 718
+4%
163 413
+0%
169 944
+4%
171 872
+1%
173 639
+1%
175 722
+1%
170 424
-3%
164 134
-4%
161 275
-2%
159 151
-1%
158 428
0%
160 072
+1%
161 398
+1%
161 609
+0%
163 010
+1%
162 339
0%
161 450
-1%
161 888
+0%
Gross Profit
Cost of Revenue
(85 135)
(86 497)
(88 467)
(89 478)
(91 998)
(94 003)
(94 988)
(99 754)
(102 456)
(105 311)
(107 715)
(108 607)
(112 346)
(114 006)
(115 421)
(117 115)
(115 796)
(119 008)
(120 129)
(121 929)
(121 930)
(121 152)
(121 636)
(121 333)
(124 137)
(124 492)
(125 506)
(125 786)
(123 528)
(122 243)
(119 249)
(118 637)
(120 658)
(126 074)
(132 628)
(135 460)
(140 860)
(142 735)
(143 470)
(145 157)
(141 587)
(136 640)
(134 185)
(131 093)
(129 153)
(129 582)
(130 625)
(131 693)
(134 255)
(134 931)
(134 729)
(134 774)
Gross Profit
19 381
N/A
19 583
+1%
19 767
+1%
20 185
+2%
20 688
+2%
21 134
+2%
21 676
+3%
21 907
+1%
22 152
+1%
21 950
-1%
23 211
+6%
23 761
+2%
24 248
+2%
25 109
+4%
25 387
+1%
26 863
+6%
27 316
+2%
28 188
+3%
27 911
-1%
27 935
+0%
27 664
-1%
27 844
+1%
28 013
+1%
26 873
-4%
26 521
-1%
26 278
-1%
26 460
+1%
27 263
+3%
28 399
+4%
28 609
+1%
28 411
-1%
29 376
+3%
30 154
+3%
30 390
+1%
30 091
-1%
27 954
-7%
29 084
+4%
29 137
+0%
30 169
+4%
30 566
+1%
28 837
-6%
27 494
-5%
27 090
-1%
28 057
+4%
29 275
+4%
30 490
+4%
30 773
+1%
29 917
-3%
28 755
-4%
27 408
-5%
26 721
-3%
27 114
+1%
Operating Income
Operating Expenses
(15 124)
(15 161)
(15 506)
(15 726)
(15 976)
(16 199)
(16 387)
(17 151)
(17 487)
(17 872)
(18 392)
(18 372)
(19 119)
(20 286)
(20 405)
(20 763)
(19 242)
(19 219)
(19 370)
(19 230)
(18 804)
(19 055)
(18 980)
(19 077)
(19 009)
(18 974)
(19 028)
(19 010)
(19 471)
(19 289)
(19 059)
(20 114)
(20 272)
(20 076)
(20 175)
(18 882)
(19 708)
(20 492)
(20 870)
(20 994)
(20 229)
(19 455)
(19 076)
(18 938)
(19 095)
(19 326)
(19 657)
(19 813)
(20 113)
(20 290)
(20 534)
(20 898)
Selling, General & Administrative
(13 840)
(14 532)
(14 878)
(15 081)
(14 672)
(15 168)
(15 046)
(15 795)
(16 181)
(16 509)
(17 001)
(16 975)
(17 684)
(18 058)
(18 109)
(18 396)
(17 555)
(17 570)
(17 704)
(17 563)
(17 146)
(17 389)
(17 332)
(17 432)
(17 376)
(17 356)
(17 412)
(17 405)
(17 712)
(17 477)
(17 217)
(18 225)
(18 528)
(18 378)
(18 521)
(17 270)
(18 095)
(18 899)
(19 265)
(19 362)
(18 637)
(17 855)
(17 474)
(17 352)
(17 438)
(17 598)
(17 854)
(17 927)
(18 153)
(18 274)
(18 506)
(18 843)
Research & Development
(516)
0
0
(251)
(500)
(364)
(473)
(478)
(480)
(506)
(522)
(522)
(522)
(560)
(560)
(570)
(566)
(527)
(543)
(543)
(532)
(540)
(523)
(526)
(526)
(521)
(524)
(519)
(517)
(534)
(532)
(545)
(541)
(535)
(531)
(536)
(566)
(565)
(591)
(623)
(580)
(586)
(595)
(576)
(636)
(662)
(686)
(718)
(745)
(777)
(762)
(768)
Depreciation & Amortization
(769)
0
0
(394)
(804)
(606)
(805)
(815)
(826)
(857)
(870)
(876)
(914)
(964)
(1 032)
(1 094)
(1 122)
(1 125)
(1 126)
(1 125)
(1 125)
(1 125)
(1 124)
(1 119)
(1 108)
(1 096)
(1 092)
(1 086)
(1 241)
(1 279)
(1 311)
(1 343)
(1 204)
(1 163)
(1 122)
(1 077)
(1 047)
(1 028)
(1 014)
(1 009)
(1 013)
(1 014)
(1 007)
(1 010)
(1 021)
(1 066)
(1 117)
(1 167)
(1 216)
(1 241)
(1 268)
(1 289)
Other Operating Expenses
0
(629)
(628)
0
0
(61)
(63)
(63)
0
0
0
0
0
(704)
(704)
(703)
0
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
Operating Income
4 257
N/A
4 422
+4%
4 261
-4%
4 459
+5%
4 712
+6%
4 936
+5%
5 290
+7%
4 757
-10%
4 665
-2%
4 078
-13%
4 819
+18%
5 389
+12%
5 130
-5%
4 822
-6%
4 982
+3%
6 100
+22%
8 073
+32%
8 969
+11%
8 541
-5%
8 705
+2%
8 860
+2%
8 790
-1%
9 033
+3%
7 796
-14%
7 512
-4%
7 304
-3%
7 431
+2%
8 253
+11%
8 928
+8%
9 320
+4%
9 353
+0%
9 263
-1%
9 882
+7%
10 316
+4%
9 917
-4%
9 072
-9%
9 377
+3%
8 645
-8%
9 300
+8%
9 571
+3%
8 608
-10%
8 039
-7%
8 014
0%
9 119
+14%
10 180
+12%
11 164
+10%
11 116
0%
10 104
-9%
8 641
-14%
7 118
-18%
6 187
-13%
6 216
+0%
Pre-Tax Income
Interest Income Expense
(1 086)
(1 007)
(982)
(921)
(1 023)
(917)
(924)
(1 059)
(1 176)
(1 244)
(1 375)
(1 417)
(1 352)
(1 307)
(1 245)
(1 070)
(1 268)
(1 147)
(1 136)
(1 161)
(1 074)
(1 178)
(1 069)
(1 053)
(857)
(715)
(664)
(533)
(426)
(437)
(363)
(346)
(512)
(324)
(273)
(190)
5
(121)
(183)
(333)
50
184
415
733
709
846
918
1 085
983
1 038
1 194
1 076
Non-Reccuring Items
0
0
0
0
(64)
0
0
0
0
0
0
0
(704)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Gain/Loss on Disposition of Assets
(31)
0
0
0
65
36
42
66
49
54
554
536
755
766
246
242
35
17
40
40
21
1 317
1 311
1 312
1 294
2
3
9
3
10
14
30
102
92
96
78
174
147
152
132
25
48
45
66
81
67
81
87
77
10
13
0
Total Other Income
202
94
(11)
(8)
74
38
150
133
184
291
323
262
233
329
325
310
263
86
98
143
153
210
192
246
191
132
229
181
645
635
544
733
383
666
678
465
409
129
80
57
60
84
91
98
38
20
19
25
58
54
51
45
Pre-Tax Income
3 342
N/A
3 509
+5%
3 268
-7%
3 530
+8%
3 765
+7%
4 091
+9%
4 557
+11%
3 896
-15%
3 723
-4%
3 180
-15%
4 322
+36%
4 771
+10%
4 062
-15%
4 609
+13%
4 307
-7%
5 581
+30%
7 103
+27%
7 925
+12%
7 542
-5%
7 726
+2%
7 960
+3%
9 138
+15%
9 467
+4%
8 301
-12%
8 140
-2%
6 722
-17%
6 999
+4%
7 910
+13%
9 150
+16%
9 529
+4%
9 547
+0%
9 679
+1%
9 855
+2%
10 749
+9%
10 418
-3%
9 425
-10%
9 965
+6%
8 801
-12%
9 348
+6%
9 428
+1%
8 743
-7%
8 355
-4%
8 565
+3%
10 016
+17%
11 008
+10%
12 097
+10%
12 134
+0%
11 301
-7%
9 759
-14%
8 219
-16%
7 445
-9%
7 338
-1%
Net Income
Tax Provision
(717)
(736)
(688)
(837)
(825)
(908)
(1 036)
(951)
(770)
(714)
(941)
(1 269)
(1 442)
(1 580)
(1 466)
(1 382)
(1 456)
(1 499)
(1 475)
(1 529)
(1 565)
(1 874)
(1 923)
(1 705)
(1 467)
(1 152)
(1 231)
(1 444)
(1 503)
(1 636)
(1 809)
(1 745)
(2 040)
(2 118)
(1 031)
(589)
(554)
(153)
(798)
(966)
(1 199)
(1 266)
(1 656)
(2 103)
(2 041)
(2 336)
(2 291)
(1 855)
(1 719)
(1 392)
(1 230)
(1 454)
Income from Continuing Operations
2 625
2 773
2 582
2 694
2 940
3 182
3 519
2 944
2 952
2 465
3 379
3 500
2 619
3 028
2 841
4 199
5 647
6 425
6 066
6 196
6 395
7 265
7 545
6 597
6 673
5 570
5 767
6 465
7 647
7 891
7 737
7 933
7 814
8 631
9 387
8 836
9 411
8 647
8 550
8 462
7 544
7 089
6 909
7 913
8 967
9 761
9 843
9 447
8 040
6 827
6 215
5 884
Income to Minority Interest
(418)
(400)
(249)
(257)
(332)
(366)
(473)
(468)
(419)
(369)
(385)
(288)
(394)
(416)
(388)
(461)
(428)
(392)
(351)
(429)
(514)
(579)
(625)
(534)
(396)
(281)
(186)
(139)
(154)
(164)
(142)
(125)
(103)
(86)
(84)
(80)
(138)
(122)
(130)
(133)
(67)
(71)
(66)
(75)
(84)
(90)
(89)
(81)
(60)
(47)
(46)
(49)
Net Income (Common)
2 207
N/A
2 375
+8%
2 334
-2%
2 438
+4%
2 608
+7%
2 817
+8%
3 047
+8%
2 477
-19%
2 533
+2%
2 096
-17%
2 994
+43%
3 212
+7%
2 225
-31%
2 612
+17%
2 454
-6%
3 739
+52%
5 219
+40%
6 034
+16%
5 715
-5%
5 766
+1%
5 881
+2%
6 686
+14%
6 920
+3%
6 065
-12%
6 277
+3%
5 289
-16%
5 582
+6%
6 325
+13%
7 493
+18%
7 726
+3%
7 593
-2%
7 807
+3%
7 711
-1%
8 545
+11%
9 303
+9%
8 756
-6%
9 273
+6%
8 526
-8%
8 420
-1%
8 329
-1%
7 477
-10%
7 017
-6%
6 844
-2%
7 837
+15%
8 883
+13%
9 671
+9%
9 754
+1%
9 366
-4%
7 945
-15%
6 745
-15%
6 135
-9%
5 800
-5%
EPS (Diluted)
169.76
N/A
182.69
+8%
179.53
-2%
187.53
+4%
200.61
+7%
216.69
+8%
234.38
+8%
190.53
-19%
194.84
+2%
161.23
-17%
230.3
+43%
247.07
+7%
171.15
-31%
200.92
+17%
188.76
-6%
287.61
+52%
401.46
+40%
464.15
+16%
439.61
-5%
443.53
+1%
452.38
+2%
514.3
+14%
532.3
+3%
433.21
-19%
482.84
+11%
311.11
-36%
328.35
+6%
372.05
+13%
440.76
+18%
454.47
+3%
446.64
-2%
459.23
+3%
453.58
-1%
507
+12%
551.94
+9%
519.52
-6%
550.25
+6%
503.22
-9%
497.01
-1%
491.59
-1%
441.36
-10%
415.96
-6%
403.94
-3%
462.6
+15%
524.35
+13%
570.81
+9%
575.71
+1%
552.85
-4%
468.94
-15%
398.15
-15%
362.81
-9%
342.34
-6%