Okong Corp
KOSDAQ:045060
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 290
2 690
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Okong Corp
Income Statement
Okong Corp
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 158
|
1 117
|
1 082
|
1 030
|
990
|
1 018
|
1 043
|
1 129
|
1 228
|
1 263
|
1 311
|
1 312
|
1 287
|
1 284
|
1 252
|
1 231
|
1 210
|
1 195
|
1 169
|
1 164
|
1 153
|
1 126
|
1 106
|
1 060
|
1 020
|
988
|
945
|
884
|
847
|
760
|
675
|
599
|
516
|
449
|
384
|
335
|
272
|
256
|
275
|
312
|
362
|
379
|
357
|
317
|
256
|
219
|
195
|
159
|
130
|
0
|
0
|
0
|
|
| Revenue |
104 516
N/A
|
106 079
+1%
|
108 233
+2%
|
109 662
+1%
|
112 686
+3%
|
115 138
+2%
|
116 665
+1%
|
121 662
+4%
|
124 609
+2%
|
127 260
+2%
|
130 925
+3%
|
132 367
+1%
|
136 594
+3%
|
139 114
+2%
|
140 808
+1%
|
143 978
+2%
|
143 112
-1%
|
147 197
+3%
|
148 041
+1%
|
149 865
+1%
|
149 594
0%
|
148 997
0%
|
149 648
+0%
|
148 205
-1%
|
150 658
+2%
|
150 769
+0%
|
151 966
+1%
|
153 049
+1%
|
151 927
-1%
|
150 852
-1%
|
147 660
-2%
|
148 013
+0%
|
150 812
+2%
|
156 463
+4%
|
162 718
+4%
|
163 413
+0%
|
169 944
+4%
|
171 872
+1%
|
173 639
+1%
|
175 722
+1%
|
170 424
-3%
|
164 134
-4%
|
161 275
-2%
|
159 151
-1%
|
158 428
0%
|
160 072
+1%
|
161 398
+1%
|
161 609
+0%
|
163 010
+1%
|
162 339
0%
|
161 450
-1%
|
161 888
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(85 135)
|
(86 497)
|
(88 467)
|
(89 478)
|
(91 998)
|
(94 003)
|
(94 988)
|
(99 754)
|
(102 456)
|
(105 311)
|
(107 715)
|
(108 607)
|
(112 346)
|
(114 006)
|
(115 421)
|
(117 115)
|
(115 796)
|
(119 008)
|
(120 129)
|
(121 929)
|
(121 930)
|
(121 152)
|
(121 636)
|
(121 333)
|
(124 137)
|
(124 492)
|
(125 506)
|
(125 786)
|
(123 528)
|
(122 243)
|
(119 249)
|
(118 637)
|
(120 658)
|
(126 074)
|
(132 628)
|
(135 460)
|
(140 860)
|
(142 735)
|
(143 470)
|
(145 157)
|
(141 587)
|
(136 640)
|
(134 185)
|
(131 093)
|
(129 153)
|
(129 582)
|
(130 625)
|
(131 693)
|
(134 255)
|
(134 931)
|
(134 729)
|
(134 774)
|
|
| Gross Profit |
19 381
N/A
|
19 583
+1%
|
19 767
+1%
|
20 185
+2%
|
20 688
+2%
|
21 134
+2%
|
21 676
+3%
|
21 907
+1%
|
22 152
+1%
|
21 950
-1%
|
23 211
+6%
|
23 761
+2%
|
24 248
+2%
|
25 109
+4%
|
25 387
+1%
|
26 863
+6%
|
27 316
+2%
|
28 188
+3%
|
27 911
-1%
|
27 935
+0%
|
27 664
-1%
|
27 844
+1%
|
28 013
+1%
|
26 873
-4%
|
26 521
-1%
|
26 278
-1%
|
26 460
+1%
|
27 263
+3%
|
28 399
+4%
|
28 609
+1%
|
28 411
-1%
|
29 376
+3%
|
30 154
+3%
|
30 390
+1%
|
30 091
-1%
|
27 954
-7%
|
29 084
+4%
|
29 137
+0%
|
30 169
+4%
|
30 566
+1%
|
28 837
-6%
|
27 494
-5%
|
27 090
-1%
|
28 057
+4%
|
29 275
+4%
|
30 490
+4%
|
30 773
+1%
|
29 917
-3%
|
28 755
-4%
|
27 408
-5%
|
26 721
-3%
|
27 114
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 124)
|
(15 161)
|
(15 506)
|
(15 726)
|
(15 976)
|
(16 199)
|
(16 387)
|
(17 151)
|
(17 487)
|
(17 872)
|
(18 392)
|
(18 372)
|
(19 119)
|
(20 286)
|
(20 405)
|
(20 763)
|
(19 242)
|
(19 219)
|
(19 370)
|
(19 230)
|
(18 804)
|
(19 055)
|
(18 980)
|
(19 077)
|
(19 009)
|
(18 974)
|
(19 028)
|
(19 010)
|
(19 471)
|
(19 289)
|
(19 059)
|
(20 114)
|
(20 272)
|
(20 076)
|
(20 175)
|
(18 882)
|
(19 708)
|
(20 492)
|
(20 870)
|
(20 994)
|
(20 229)
|
(19 455)
|
(19 076)
|
(18 938)
|
(19 095)
|
(19 326)
|
(19 657)
|
(19 813)
|
(20 113)
|
(20 290)
|
(20 534)
|
(20 898)
|
|
| Selling, General & Administrative |
(13 840)
|
(14 532)
|
(14 878)
|
(15 081)
|
(14 672)
|
(15 168)
|
(15 046)
|
(15 795)
|
(16 181)
|
(16 509)
|
(17 001)
|
(16 975)
|
(17 684)
|
(18 058)
|
(18 109)
|
(18 396)
|
(17 555)
|
(17 570)
|
(17 704)
|
(17 563)
|
(17 146)
|
(17 389)
|
(17 332)
|
(17 432)
|
(17 376)
|
(17 356)
|
(17 412)
|
(17 405)
|
(17 712)
|
(17 477)
|
(17 217)
|
(18 225)
|
(18 528)
|
(18 378)
|
(18 521)
|
(17 270)
|
(18 095)
|
(18 899)
|
(19 265)
|
(19 362)
|
(18 637)
|
(17 855)
|
(17 474)
|
(17 352)
|
(17 438)
|
(17 598)
|
(17 854)
|
(17 927)
|
(18 153)
|
(18 274)
|
(18 506)
|
(18 843)
|
|
| Research & Development |
(516)
|
0
|
0
|
(251)
|
(500)
|
(364)
|
(473)
|
(478)
|
(480)
|
(506)
|
(522)
|
(522)
|
(522)
|
(560)
|
(560)
|
(570)
|
(566)
|
(527)
|
(543)
|
(543)
|
(532)
|
(540)
|
(523)
|
(526)
|
(526)
|
(521)
|
(524)
|
(519)
|
(517)
|
(534)
|
(532)
|
(545)
|
(541)
|
(535)
|
(531)
|
(536)
|
(566)
|
(565)
|
(591)
|
(623)
|
(580)
|
(586)
|
(595)
|
(576)
|
(636)
|
(662)
|
(686)
|
(718)
|
(745)
|
(777)
|
(762)
|
(768)
|
|
| Depreciation & Amortization |
(769)
|
0
|
0
|
(394)
|
(804)
|
(606)
|
(805)
|
(815)
|
(826)
|
(857)
|
(870)
|
(876)
|
(914)
|
(964)
|
(1 032)
|
(1 094)
|
(1 122)
|
(1 125)
|
(1 126)
|
(1 125)
|
(1 125)
|
(1 125)
|
(1 124)
|
(1 119)
|
(1 108)
|
(1 096)
|
(1 092)
|
(1 086)
|
(1 241)
|
(1 279)
|
(1 311)
|
(1 343)
|
(1 204)
|
(1 163)
|
(1 122)
|
(1 077)
|
(1 047)
|
(1 028)
|
(1 014)
|
(1 009)
|
(1 013)
|
(1 014)
|
(1 007)
|
(1 010)
|
(1 021)
|
(1 066)
|
(1 117)
|
(1 167)
|
(1 216)
|
(1 241)
|
(1 268)
|
(1 289)
|
|
| Other Operating Expenses |
0
|
(629)
|
(628)
|
0
|
0
|
(61)
|
(63)
|
(63)
|
0
|
0
|
0
|
0
|
0
|
(704)
|
(704)
|
(703)
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Operating Income |
4 257
N/A
|
4 422
+4%
|
4 261
-4%
|
4 459
+5%
|
4 712
+6%
|
4 936
+5%
|
5 290
+7%
|
4 757
-10%
|
4 665
-2%
|
4 078
-13%
|
4 819
+18%
|
5 389
+12%
|
5 130
-5%
|
4 822
-6%
|
4 982
+3%
|
6 100
+22%
|
8 073
+32%
|
8 969
+11%
|
8 541
-5%
|
8 705
+2%
|
8 860
+2%
|
8 790
-1%
|
9 033
+3%
|
7 796
-14%
|
7 512
-4%
|
7 304
-3%
|
7 431
+2%
|
8 253
+11%
|
8 928
+8%
|
9 320
+4%
|
9 353
+0%
|
9 263
-1%
|
9 882
+7%
|
10 316
+4%
|
9 917
-4%
|
9 072
-9%
|
9 377
+3%
|
8 645
-8%
|
9 300
+8%
|
9 571
+3%
|
8 608
-10%
|
8 039
-7%
|
8 014
0%
|
9 119
+14%
|
10 180
+12%
|
11 164
+10%
|
11 116
0%
|
10 104
-9%
|
8 641
-14%
|
7 118
-18%
|
6 187
-13%
|
6 216
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 086)
|
(1 007)
|
(982)
|
(921)
|
(1 023)
|
(917)
|
(924)
|
(1 059)
|
(1 176)
|
(1 244)
|
(1 375)
|
(1 417)
|
(1 352)
|
(1 307)
|
(1 245)
|
(1 070)
|
(1 268)
|
(1 147)
|
(1 136)
|
(1 161)
|
(1 074)
|
(1 178)
|
(1 069)
|
(1 053)
|
(857)
|
(715)
|
(664)
|
(533)
|
(426)
|
(437)
|
(363)
|
(346)
|
(512)
|
(324)
|
(273)
|
(190)
|
5
|
(121)
|
(183)
|
(333)
|
50
|
184
|
415
|
733
|
709
|
846
|
918
|
1 085
|
983
|
1 038
|
1 194
|
1 076
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(704)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
(31)
|
0
|
0
|
0
|
65
|
36
|
42
|
66
|
49
|
54
|
554
|
536
|
755
|
766
|
246
|
242
|
35
|
17
|
40
|
40
|
21
|
1 317
|
1 311
|
1 312
|
1 294
|
2
|
3
|
9
|
3
|
10
|
14
|
30
|
102
|
92
|
96
|
78
|
174
|
147
|
152
|
132
|
25
|
48
|
45
|
66
|
81
|
67
|
81
|
87
|
77
|
10
|
13
|
0
|
|
| Total Other Income |
202
|
94
|
(11)
|
(8)
|
74
|
38
|
150
|
133
|
184
|
291
|
323
|
262
|
233
|
329
|
325
|
310
|
263
|
86
|
98
|
143
|
153
|
210
|
192
|
246
|
191
|
132
|
229
|
181
|
645
|
635
|
544
|
733
|
383
|
666
|
678
|
465
|
409
|
129
|
80
|
57
|
60
|
84
|
91
|
98
|
38
|
20
|
19
|
25
|
58
|
54
|
51
|
45
|
|
| Pre-Tax Income |
3 342
N/A
|
3 509
+5%
|
3 268
-7%
|
3 530
+8%
|
3 765
+7%
|
4 091
+9%
|
4 557
+11%
|
3 896
-15%
|
3 723
-4%
|
3 180
-15%
|
4 322
+36%
|
4 771
+10%
|
4 062
-15%
|
4 609
+13%
|
4 307
-7%
|
5 581
+30%
|
7 103
+27%
|
7 925
+12%
|
7 542
-5%
|
7 726
+2%
|
7 960
+3%
|
9 138
+15%
|
9 467
+4%
|
8 301
-12%
|
8 140
-2%
|
6 722
-17%
|
6 999
+4%
|
7 910
+13%
|
9 150
+16%
|
9 529
+4%
|
9 547
+0%
|
9 679
+1%
|
9 855
+2%
|
10 749
+9%
|
10 418
-3%
|
9 425
-10%
|
9 965
+6%
|
8 801
-12%
|
9 348
+6%
|
9 428
+1%
|
8 743
-7%
|
8 355
-4%
|
8 565
+3%
|
10 016
+17%
|
11 008
+10%
|
12 097
+10%
|
12 134
+0%
|
11 301
-7%
|
9 759
-14%
|
8 219
-16%
|
7 445
-9%
|
7 338
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(717)
|
(736)
|
(688)
|
(837)
|
(825)
|
(908)
|
(1 036)
|
(951)
|
(770)
|
(714)
|
(941)
|
(1 269)
|
(1 442)
|
(1 580)
|
(1 466)
|
(1 382)
|
(1 456)
|
(1 499)
|
(1 475)
|
(1 529)
|
(1 565)
|
(1 874)
|
(1 923)
|
(1 705)
|
(1 467)
|
(1 152)
|
(1 231)
|
(1 444)
|
(1 503)
|
(1 636)
|
(1 809)
|
(1 745)
|
(2 040)
|
(2 118)
|
(1 031)
|
(589)
|
(554)
|
(153)
|
(798)
|
(966)
|
(1 199)
|
(1 266)
|
(1 656)
|
(2 103)
|
(2 041)
|
(2 336)
|
(2 291)
|
(1 855)
|
(1 719)
|
(1 392)
|
(1 230)
|
(1 454)
|
|
| Income from Continuing Operations |
2 625
|
2 773
|
2 582
|
2 694
|
2 940
|
3 182
|
3 519
|
2 944
|
2 952
|
2 465
|
3 379
|
3 500
|
2 619
|
3 028
|
2 841
|
4 199
|
5 647
|
6 425
|
6 066
|
6 196
|
6 395
|
7 265
|
7 545
|
6 597
|
6 673
|
5 570
|
5 767
|
6 465
|
7 647
|
7 891
|
7 737
|
7 933
|
7 814
|
8 631
|
9 387
|
8 836
|
9 411
|
8 647
|
8 550
|
8 462
|
7 544
|
7 089
|
6 909
|
7 913
|
8 967
|
9 761
|
9 843
|
9 447
|
8 040
|
6 827
|
6 215
|
5 884
|
|
| Income to Minority Interest |
(418)
|
(400)
|
(249)
|
(257)
|
(332)
|
(366)
|
(473)
|
(468)
|
(419)
|
(369)
|
(385)
|
(288)
|
(394)
|
(416)
|
(388)
|
(461)
|
(428)
|
(392)
|
(351)
|
(429)
|
(514)
|
(579)
|
(625)
|
(534)
|
(396)
|
(281)
|
(186)
|
(139)
|
(154)
|
(164)
|
(142)
|
(125)
|
(103)
|
(86)
|
(84)
|
(80)
|
(138)
|
(122)
|
(130)
|
(133)
|
(67)
|
(71)
|
(66)
|
(75)
|
(84)
|
(90)
|
(89)
|
(81)
|
(60)
|
(47)
|
(46)
|
(49)
|
|
| Net Income (Common) |
2 207
N/A
|
2 375
+8%
|
2 334
-2%
|
2 438
+4%
|
2 608
+7%
|
2 817
+8%
|
3 047
+8%
|
2 477
-19%
|
2 533
+2%
|
2 096
-17%
|
2 994
+43%
|
3 212
+7%
|
2 225
-31%
|
2 612
+17%
|
2 454
-6%
|
3 739
+52%
|
5 219
+40%
|
6 034
+16%
|
5 715
-5%
|
5 766
+1%
|
5 881
+2%
|
6 686
+14%
|
6 920
+3%
|
6 065
-12%
|
6 277
+3%
|
5 289
-16%
|
5 582
+6%
|
6 325
+13%
|
7 493
+18%
|
7 726
+3%
|
7 593
-2%
|
7 807
+3%
|
7 711
-1%
|
8 545
+11%
|
9 303
+9%
|
8 756
-6%
|
9 273
+6%
|
8 526
-8%
|
8 420
-1%
|
8 329
-1%
|
7 477
-10%
|
7 017
-6%
|
6 844
-2%
|
7 837
+15%
|
8 883
+13%
|
9 671
+9%
|
9 754
+1%
|
9 366
-4%
|
7 945
-15%
|
6 745
-15%
|
6 135
-9%
|
5 800
-5%
|
|
| EPS (Diluted) |
169.76
N/A
|
182.69
+8%
|
179.53
-2%
|
187.53
+4%
|
200.61
+7%
|
216.69
+8%
|
234.38
+8%
|
190.53
-19%
|
194.84
+2%
|
161.23
-17%
|
230.3
+43%
|
247.07
+7%
|
171.15
-31%
|
200.92
+17%
|
188.76
-6%
|
287.61
+52%
|
401.46
+40%
|
464.15
+16%
|
439.61
-5%
|
443.53
+1%
|
452.38
+2%
|
514.3
+14%
|
532.3
+3%
|
433.21
-19%
|
482.84
+11%
|
311.11
-36%
|
328.35
+6%
|
372.05
+13%
|
440.76
+18%
|
454.47
+3%
|
446.64
-2%
|
459.23
+3%
|
453.58
-1%
|
507
+12%
|
551.94
+9%
|
519.52
-6%
|
550.25
+6%
|
503.22
-9%
|
497.01
-1%
|
491.59
-1%
|
441.36
-10%
|
415.96
-6%
|
403.94
-3%
|
462.6
+15%
|
524.35
+13%
|
570.81
+9%
|
575.71
+1%
|
552.85
-4%
|
468.94
-15%
|
398.15
-15%
|
362.81
-9%
|
342.34
-6%
|
|