H

Hans Biomed Corp
KOSDAQ:042520

Watchlist Manager
Hans Biomed Corp
KOSDAQ:042520
Watchlist
Price: 23 850 KRW -5.54%
Market Cap: 322.7B KRW

Relative Value

The Relative Value of one Hans Biomed Corp stock under the Base Case scenario is 18 546.32 KRW. Compared to the current market price of 23 850 KRW, Hans Biomed Corp is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18 546.32 KRW
Overvaluation 22%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
85
Median 3Y
1.9
Median 5Y
1.9
Industry
8.2
Forward
2.7
vs History
vs Industry
7
Median 3Y
-13.9
Median 5Y
-9.4
Industry
24.2
Forward
27.8
vs History
4
vs Industry
0
Median 3Y
-43.7
Median 5Y
-21.7
Industry
23
vs History
9
vs Industry
1
Median 3Y
-10.2
Median 5Y
-11.3
Industry
25.5
vs History
4
vs Industry
50
Median 3Y
2.4
Median 5Y
2.5
Industry
3.3
vs History
9
vs Industry
70
Median 3Y
2.2
Median 5Y
2.1
Industry
8.6
Forward
3
vs History
9
vs Industry
67
Median 3Y
3.6
Median 5Y
3.6
Industry
10.5
vs History
11
vs Industry
5
Median 3Y
52.3
Median 5Y
23.4
Industry
6.1
Forward
21.6
vs History
vs Industry
1
Median 3Y
-66.9
Median 5Y
-15.3
Industry
6.6
Forward
37.9
vs History
4
vs Industry
0
Median 3Y
-48
Median 5Y
-24.9
Industry
8.8
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-32.8
Industry
6.8
vs History
4
vs Industry
56
Median 3Y
1.5
Median 5Y
1.4
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Hans Biomed Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hans Biomed Corp
KOSDAQ:042520
309.7B KRW 3.5 -9.9 165.2 -113.6
IL
Can Fite Biopharma Ltd
TASE:CANF
159.8T ILS 58 252 055.6 -4 000 376.4 -3 925 593.8 -3 916 855.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 004 331.7 -161 617.5 -196 255.2 -194 015.7
US
Abbvie Inc
NYSE:ABBV
389.4B USD 6.5 165.8 16.1 22.9
US
Amgen Inc
NASDAQ:AMGN
173.9B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
150.5B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.7B USD 10 32 23.5 24.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 071.8 -528.7 -575.7 -560.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.6B USD 5.9 18.5 17.7 20
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.7 19 12.8 16
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.1B USD 15 1 104 148.8 180.4
P/E Multiple
Earnings Growth PEG
KR
H
Hans Biomed Corp
KOSDAQ:042520
Average P/E: 197.5
Negative Multiple: -9.9
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 000 376.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 617.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.5
10%
1.8
AU
CSL Ltd
ASX:CSL
19
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 104
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hans Biomed Corp
KOSDAQ:042520
Average EV/EBITDA: 51.8
165.2
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 925 593.8 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 255.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
11%
1.6
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
148.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hans Biomed Corp
KOSDAQ:042520
Average EV/EBIT: 42
Negative Multiple: -113.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 916 855.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 015.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.9
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20
13%
1.5
AU
CSL Ltd
ASX:CSL
16
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
180.4
N/A N/A