I

InBody Co Ltd
KOSDAQ:041830

Watchlist Manager
InBody Co Ltd
KOSDAQ:041830
Watchlist
Price: 29 550 KRW 0.17% Market Closed
Market Cap: 398.3B KRW

Balance Sheet

Balance Sheet Decomposition
InBody Co Ltd

Balance Sheet
InBody Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 368
1 667
1 321
1 414
855
1 533
1 568
923
1 956
4 338
4 631
4 566
4 400
4 722
5 647
10 292
11 243
9 627
14 420
16 981
18 562
21 558
22 286
31 049
Cash
0
0
0
0
0
0
0
0
0
0
0
0
4 400
4 504
5 429
5 511
1 643
0
0
0
0
0
0
0
Cash Equivalents
1 368
1 667
1 321
1 414
855
1 533
1 568
923
1 956
4 338
4 631
4 566
0
218
218
4 781
9 600
9 627
14 420
16 981
18 562
21 558
22 286
31 049
Short-Term Investments
3 526
3 641
4 833
4 060
3 833
4 178
6 306
10 027
13 637
16 047
18 549
19 750
16 920
24 705
27 098
32 440
39 135
15 844
27 282
40 510
52 867
64 988
76 629
72 580
Total Receivables
2 822
2 772
2 850
2 747
4 082
2 414
2 789
3 323
3 094
3 273
4 044
3 871
4 315
4 526
11 325
11 921
13 144
12 843
10 555
8 760
17 398
18 153
17 489
25 291
Accounts Receivables
2 348
2 287
2 527
2 707
4 081
2 359
2 733
3 218
2 949
3 110
4 010
3 521
4 305
4 484
10 232
11 224
12 613
12 140
10 555
8 259
15 192
16 485
15 674
21 780
Other Receivables
474
485
323
40
1
55
56
105
145
163
34
350
10
42
1 093
697
531
703
0
501
2 206
1 668
1 815
3 511
Inventory
618
1 083
1 167
1 809
2 230
2 643
1 385
1 727
2 397
4 063
4 251
4 180
4 439
5 598
8 989
9 258
10 605
15 851
19 907
16 329
18 357
27 869
29 418
37 820
Other Current Assets
90
330
162
119
155
399
54
797
245
206
263
1 358
1 640
918
1 068
429
998
1 349
1 880
1 771
2 925
2 921
3 141
4 635
Total Current Assets
8 424
9 493
10 333
10 148
11 156
11 168
12 103
16 797
21 329
27 927
31 738
33 725
31 713
40 469
54 128
64 341
75 126
55 514
74 044
84 351
110 110
135 489
148 964
171 374
PP&E Net
2 474
3 339
3 933
4 191
4 394
4 872
4 805
4 934
5 205
5 598
7 514
7 952
16 390
16 747
22 962
27 933
31 845
71 110
74 638
69 278
75 835
81 731
85 909
91 465
PP&E Gross
2 474
3 339
3 933
4 191
4 394
4 872
4 805
4 934
5 205
5 598
7 514
7 952
16 390
16 747
22 962
27 933
31 845
71 110
74 638
69 278
75 835
81 731
85 909
91 465
Accumulated Depreciation
437
621
879
1 149
1 374
1 562
1 784
1 414
1 377
2 345
2 705
3 127
3 816
4 511
5 601
7 047
7 410
8 851
11 579
10 497
11 905
14 062
16 376
19 323
Intangible Assets
36
69
105
107
115
125
98
75
70
1 605
1 271
2 113
2 068
2 028
1 548
1 517
1 335
967
581
550
1 146
1 499
1 045
1 853
Goodwill
0
0
0
0
0
0
0
0
0
177
177
177
177
177
177
177
177
177
177
177
177
177
177
177
Note Receivable
0
0
0
275
331
572
408
366
271
236
352
417
443
389
733
59
59
59
0
70
234
1 886
750
1 770
Long-Term Investments
696
900
781
1 290
923
913
1 285
2 210
3 099
617
332
876
773
966
794
745
741
985
4 231
8 075
11 304
14 810
30 149
29 845
Other Long-Term Assets
796
979
1 824
1 941
2 707
1 470
2 478
2 568
2 664
2 157
2 466
2 903
2 108
2 395
2 188
2 287
2 742
2 874
1 232
3 649
4 954
7 073
7 463
9 332
Other Assets
0
0
0
0
0
0
0
0
0
177
177
177
177
177
177
177
177
177
177
177
177
177
177
177
Total Assets
12 427
N/A
14 781
+19%
16 976
+15%
17 952
+6%
19 627
+9%
19 119
-3%
21 178
+11%
26 950
+27%
32 637
+21%
38 316
+17%
43 849
+14%
48 163
+10%
53 673
+11%
63 171
+18%
82 530
+31%
97 059
+18%
112 025
+15%
131 686
+18%
154 904
+18%
166 150
+7%
203 760
+23%
242 665
+19%
274 456
+13%
305 817
+11%
Liabilities
Accounts Payable
175
88
73
1 063
571
295
539
251
1 096
1 416
1 351
998
120
165
133
384
327
192
960
535
1 163
27
156
168
Accrued Liabilities
15
131
158
65
46
19
90
91
0
0
21
0
0
0
0
448
579
803
233
1 261
1 662
1 772
2 991
4 387
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
24
32
9
0
0
39
160
160
123
0
0
0
0
0
0
0
0
0
0
1 985
2 036
2 095
2 444
3 320
Other Current Liabilities
1 757
1 606
127
143
364
184
72
139
105
123
332
811
1 799
3 230
6 048
3 282
4 073
5 402
9 661
7 333
11 392
15 311
11 860
17 947
Total Current Liabilities
1 970
1 857
366
1 270
980
537
860
640
1 324
1 538
1 704
1 809
1 918
3 394
6 180
4 114
4 978
6 398
10 855
11 113
16 253
19 205
17 451
25 823
Long-Term Debt
74
35
16
0
448
429
279
123
0
0
0
0
0
0
0
0
0
0
2 961
2 810
1 831
4 301
3 636
5 097
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
Minority Interest
0
0
0
0
0
0
0
0
0
152
310
0
0
26
32
34
39
146
138
117
47
779
1 069
939
Other Liabilities
104
219
546
0
0
0
0
0
0
174
0
220
196
166
0
613
530
756
1 258
2 045
1 894
3 120
3 534
955
Total Liabilities
2 148
N/A
2 111
-2%
929
-56%
1 270
+37%
1 428
+12%
966
-32%
1 139
+18%
763
-33%
1 324
+74%
1 865
+41%
2 014
+8%
2 028
+1%
2 114
+4%
3 587
+70%
6 212
+73%
4 761
-23%
5 548
+17%
7 300
+32%
15 211
+108%
16 085
+6%
20 025
+24%
27 405
+37%
25 690
-6%
32 851
+28%
Equity
Common Stock
2 850
2 850
2 850
2 850
3 133
3 444
3 444
3 444
3 444
7 313
6 842
6 842
7 313
6 842
6 842
7 313
6 842
6 842
6 842
6 842
6 842
6 842
6 842
6 842
Retained Earnings
3 350
5 770
9 507
10 233
11 544
11 215
13 231
19 001
24 027
28 952
33 943
38 908
44 558
52 893
69 387
85 285
103 246
121 298
139 970
155 626
187 836
219 046
251 860
280 444
Additional Paid In Capital
3 869
3 869
3 869
3 810
3 869
3 843
3 869
3 921
3 921
0
471
471
0
471
471
0
471
471
471
471
471
471
471
478
Unrealized Security Profit/Loss
210
181
112
68
202
307
124
345
445
25
0
0
0
0
0
0
54
172
249
216
0
0
193
45
Treasury Stock
0
0
290
144
145
41
382
525
525
255
255
255
255
255
255
0
3 109
3 366
7 107
12 103
12 094
12 094
12 094
19 567
Other Equity
0
0
0
0
0
0
0
0
0
467
834
169
57
366
127
299
919
687
235
555
681
996
1 493
4 815
Total Equity
10 279
N/A
12 670
+23%
16 047
+27%
16 682
+4%
18 199
+9%
18 154
0%
20 038
+10%
26 187
+31%
31 313
+20%
36 452
+16%
41 834
+15%
46 134
+10%
51 558
+12%
59 584
+16%
76 318
+28%
92 299
+21%
106 477
+15%
124 386
+17%
139 692
+12%
150 065
+7%
183 735
+22%
215 260
+17%
248 766
+16%
272 966
+10%
Total Liabilities & Equity
12 427
N/A
14 781
+19%
16 976
+15%
17 952
+6%
19 627
+9%
19 119
-3%
21 178
+11%
26 950
+27%
32 637
+21%
38 316
+17%
43 849
+14%
48 163
+10%
53 673
+11%
63 171
+18%
82 530
+31%
97 059
+18%
112 025
+15%
131 686
+18%
154 904
+18%
166 150
+7%
203 760
+23%
242 665
+19%
274 456
+13%
305 817
+11%
Shares Outstanding
Common Shares Outstanding
14
14
14
14
12
14
14
13
13
14
14
14
14
14
14
14
13
13
13
13
13
13
13
13