InBody Co Ltd
KOSDAQ:041830
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21 400
33 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
InBody Co Ltd
InBody Co Ltd
Balance Sheet
InBody Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 368
|
1 667
|
1 321
|
1 414
|
855
|
1 533
|
1 568
|
923
|
1 956
|
4 338
|
4 631
|
4 566
|
4 400
|
4 722
|
5 647
|
10 292
|
11 243
|
9 627
|
14 420
|
16 981
|
18 562
|
21 558
|
22 286
|
31 049
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 400
|
4 504
|
5 429
|
5 511
|
1 643
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 368
|
1 667
|
1 321
|
1 414
|
855
|
1 533
|
1 568
|
923
|
1 956
|
4 338
|
4 631
|
4 566
|
0
|
218
|
218
|
4 781
|
9 600
|
9 627
|
14 420
|
16 981
|
18 562
|
21 558
|
22 286
|
31 049
|
|
| Short-Term Investments |
3 526
|
3 641
|
4 833
|
4 060
|
3 833
|
4 178
|
6 306
|
10 027
|
13 637
|
16 047
|
18 549
|
19 750
|
16 920
|
24 705
|
27 098
|
32 440
|
39 135
|
15 844
|
27 282
|
40 510
|
52 867
|
64 988
|
76 629
|
72 580
|
|
| Total Receivables |
2 822
|
2 772
|
2 850
|
2 747
|
4 082
|
2 414
|
2 789
|
3 323
|
3 094
|
3 273
|
4 044
|
3 871
|
4 315
|
4 526
|
11 325
|
11 921
|
13 144
|
12 843
|
10 555
|
8 760
|
17 398
|
18 153
|
17 489
|
25 291
|
|
| Accounts Receivables |
2 348
|
2 287
|
2 527
|
2 707
|
4 081
|
2 359
|
2 733
|
3 218
|
2 949
|
3 110
|
4 010
|
3 521
|
4 305
|
4 484
|
10 232
|
11 224
|
12 613
|
12 140
|
10 555
|
8 259
|
15 192
|
16 485
|
15 674
|
21 780
|
|
| Other Receivables |
474
|
485
|
323
|
40
|
1
|
55
|
56
|
105
|
145
|
163
|
34
|
350
|
10
|
42
|
1 093
|
697
|
531
|
703
|
0
|
501
|
2 206
|
1 668
|
1 815
|
3 511
|
|
| Inventory |
618
|
1 083
|
1 167
|
1 809
|
2 230
|
2 643
|
1 385
|
1 727
|
2 397
|
4 063
|
4 251
|
4 180
|
4 439
|
5 598
|
8 989
|
9 258
|
10 605
|
15 851
|
19 907
|
16 329
|
18 357
|
27 869
|
29 418
|
37 820
|
|
| Other Current Assets |
90
|
330
|
162
|
119
|
155
|
399
|
54
|
797
|
245
|
206
|
263
|
1 358
|
1 640
|
918
|
1 068
|
429
|
998
|
1 349
|
1 880
|
1 771
|
2 925
|
2 921
|
3 141
|
4 635
|
|
| Total Current Assets |
8 424
|
9 493
|
10 333
|
10 148
|
11 156
|
11 168
|
12 103
|
16 797
|
21 329
|
27 927
|
31 738
|
33 725
|
31 713
|
40 469
|
54 128
|
64 341
|
75 126
|
55 514
|
74 044
|
84 351
|
110 110
|
135 489
|
148 964
|
171 374
|
|
| PP&E Net |
2 474
|
3 339
|
3 933
|
4 191
|
4 394
|
4 872
|
4 805
|
4 934
|
5 205
|
5 598
|
7 514
|
7 952
|
16 390
|
16 747
|
22 962
|
27 933
|
31 845
|
71 110
|
74 638
|
69 278
|
75 835
|
81 731
|
85 909
|
91 465
|
|
| PP&E Gross |
2 474
|
3 339
|
3 933
|
4 191
|
4 394
|
4 872
|
4 805
|
4 934
|
5 205
|
5 598
|
7 514
|
7 952
|
16 390
|
16 747
|
22 962
|
27 933
|
31 845
|
71 110
|
74 638
|
69 278
|
75 835
|
81 731
|
85 909
|
91 465
|
|
| Accumulated Depreciation |
437
|
621
|
879
|
1 149
|
1 374
|
1 562
|
1 784
|
1 414
|
1 377
|
2 345
|
2 705
|
3 127
|
3 816
|
4 511
|
5 601
|
7 047
|
7 410
|
8 851
|
11 579
|
10 497
|
11 905
|
14 062
|
16 376
|
19 323
|
|
| Intangible Assets |
36
|
69
|
105
|
107
|
115
|
125
|
98
|
75
|
70
|
1 605
|
1 271
|
2 113
|
2 068
|
2 028
|
1 548
|
1 517
|
1 335
|
967
|
581
|
550
|
1 146
|
1 499
|
1 045
|
1 853
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
|
| Note Receivable |
0
|
0
|
0
|
275
|
331
|
572
|
408
|
366
|
271
|
236
|
352
|
417
|
443
|
389
|
733
|
59
|
59
|
59
|
0
|
70
|
234
|
1 886
|
750
|
1 770
|
|
| Long-Term Investments |
696
|
900
|
781
|
1 290
|
923
|
913
|
1 285
|
2 210
|
3 099
|
617
|
332
|
876
|
773
|
966
|
794
|
745
|
741
|
985
|
4 231
|
8 075
|
11 304
|
14 810
|
30 149
|
29 845
|
|
| Other Long-Term Assets |
796
|
979
|
1 824
|
1 941
|
2 707
|
1 470
|
2 478
|
2 568
|
2 664
|
2 157
|
2 466
|
2 903
|
2 108
|
2 395
|
2 188
|
2 287
|
2 742
|
2 874
|
1 232
|
3 649
|
4 954
|
7 073
|
7 463
|
9 332
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
|
| Total Assets |
12 427
N/A
|
14 781
+19%
|
16 976
+15%
|
17 952
+6%
|
19 627
+9%
|
19 119
-3%
|
21 178
+11%
|
26 950
+27%
|
32 637
+21%
|
38 316
+17%
|
43 849
+14%
|
48 163
+10%
|
53 673
+11%
|
63 171
+18%
|
82 530
+31%
|
97 059
+18%
|
112 025
+15%
|
131 686
+18%
|
154 904
+18%
|
166 150
+7%
|
203 760
+23%
|
242 665
+19%
|
274 456
+13%
|
305 817
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
175
|
88
|
73
|
1 063
|
571
|
295
|
539
|
251
|
1 096
|
1 416
|
1 351
|
998
|
120
|
165
|
133
|
384
|
327
|
192
|
960
|
535
|
1 163
|
27
|
156
|
168
|
|
| Accrued Liabilities |
15
|
131
|
158
|
65
|
46
|
19
|
90
|
91
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
448
|
579
|
803
|
233
|
1 261
|
1 662
|
1 772
|
2 991
|
4 387
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
32
|
9
|
0
|
0
|
39
|
160
|
160
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 985
|
2 036
|
2 095
|
2 444
|
3 320
|
|
| Other Current Liabilities |
1 757
|
1 606
|
127
|
143
|
364
|
184
|
72
|
139
|
105
|
123
|
332
|
811
|
1 799
|
3 230
|
6 048
|
3 282
|
4 073
|
5 402
|
9 661
|
7 333
|
11 392
|
15 311
|
11 860
|
17 947
|
|
| Total Current Liabilities |
1 970
|
1 857
|
366
|
1 270
|
980
|
537
|
860
|
640
|
1 324
|
1 538
|
1 704
|
1 809
|
1 918
|
3 394
|
6 180
|
4 114
|
4 978
|
6 398
|
10 855
|
11 113
|
16 253
|
19 205
|
17 451
|
25 823
|
|
| Long-Term Debt |
74
|
35
|
16
|
0
|
448
|
429
|
279
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 961
|
2 810
|
1 831
|
4 301
|
3 636
|
5 097
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
310
|
0
|
0
|
26
|
32
|
34
|
39
|
146
|
138
|
117
|
47
|
779
|
1 069
|
939
|
|
| Other Liabilities |
104
|
219
|
546
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
0
|
220
|
196
|
166
|
0
|
613
|
530
|
756
|
1 258
|
2 045
|
1 894
|
3 120
|
3 534
|
955
|
|
| Total Liabilities |
2 148
N/A
|
2 111
-2%
|
929
-56%
|
1 270
+37%
|
1 428
+12%
|
966
-32%
|
1 139
+18%
|
763
-33%
|
1 324
+74%
|
1 865
+41%
|
2 014
+8%
|
2 028
+1%
|
2 114
+4%
|
3 587
+70%
|
6 212
+73%
|
4 761
-23%
|
5 548
+17%
|
7 300
+32%
|
15 211
+108%
|
16 085
+6%
|
20 025
+24%
|
27 405
+37%
|
25 690
-6%
|
32 851
+28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 850
|
2 850
|
2 850
|
2 850
|
3 133
|
3 444
|
3 444
|
3 444
|
3 444
|
7 313
|
6 842
|
6 842
|
7 313
|
6 842
|
6 842
|
7 313
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
6 842
|
|
| Retained Earnings |
3 350
|
5 770
|
9 507
|
10 233
|
11 544
|
11 215
|
13 231
|
19 001
|
24 027
|
28 952
|
33 943
|
38 908
|
44 558
|
52 893
|
69 387
|
85 285
|
103 246
|
121 298
|
139 970
|
155 626
|
187 836
|
219 046
|
251 860
|
280 444
|
|
| Additional Paid In Capital |
3 869
|
3 869
|
3 869
|
3 810
|
3 869
|
3 843
|
3 869
|
3 921
|
3 921
|
0
|
471
|
471
|
0
|
471
|
471
|
0
|
471
|
471
|
471
|
471
|
471
|
471
|
471
|
478
|
|
| Unrealized Security Profit/Loss |
210
|
181
|
112
|
68
|
202
|
307
|
124
|
345
|
445
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
172
|
249
|
216
|
0
|
0
|
193
|
45
|
|
| Treasury Stock |
0
|
0
|
290
|
144
|
145
|
41
|
382
|
525
|
525
|
255
|
255
|
255
|
255
|
255
|
255
|
0
|
3 109
|
3 366
|
7 107
|
12 103
|
12 094
|
12 094
|
12 094
|
19 567
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
467
|
834
|
169
|
57
|
366
|
127
|
299
|
919
|
687
|
235
|
555
|
681
|
996
|
1 493
|
4 815
|
|
| Total Equity |
10 279
N/A
|
12 670
+23%
|
16 047
+27%
|
16 682
+4%
|
18 199
+9%
|
18 154
0%
|
20 038
+10%
|
26 187
+31%
|
31 313
+20%
|
36 452
+16%
|
41 834
+15%
|
46 134
+10%
|
51 558
+12%
|
59 584
+16%
|
76 318
+28%
|
92 299
+21%
|
106 477
+15%
|
124 386
+17%
|
139 692
+12%
|
150 065
+7%
|
183 735
+22%
|
215 260
+17%
|
248 766
+16%
|
272 966
+10%
|
|
| Total Liabilities & Equity |
12 427
N/A
|
14 781
+19%
|
16 976
+15%
|
17 952
+6%
|
19 627
+9%
|
19 119
-3%
|
21 178
+11%
|
26 950
+27%
|
32 637
+21%
|
38 316
+17%
|
43 849
+14%
|
48 163
+10%
|
53 673
+11%
|
63 171
+18%
|
82 530
+31%
|
97 059
+18%
|
112 025
+15%
|
131 686
+18%
|
154 904
+18%
|
166 150
+7%
|
203 760
+23%
|
242 665
+19%
|
274 456
+13%
|
305 817
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
12
|
14
|
14
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|