D

Dio Corp
KOSDAQ:039840

Watchlist Manager
Dio Corp
KOSDAQ:039840
Watchlist
Price: 15 830 KRW Market Closed
Market Cap: 227.6B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+28%
10Y
+135%
Operating Income
+
3Y
-32%
5Y
-74%
10Y
-53%
Net Income
+
3Y
-22%
5Y
-39%
10Y
-26%

Earnings Waterfall
Dio Corp

Income Statement
Dio Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
46
40
46
44
19
19
89
441
788
1 130
1 425
1 591
2 054
2 688
3 700
4 492
4 640
0
0
0
6 893
1 314
0
0
5 866
0
0
0
5 999
3 117
4 714
0
6 656
5 229
5 451
7 373
7 487
7 695
7 924
7 278
5 567
3 829
1 931
780
666
652
778
922
1 210
1 220
1 779
1 663
1 860
2 171
1 914
2 441
2 362
2 434
2 599
2 842
3 252
3 621
3 922
3 952
3 969
3 936
3 943
4 283
4 996
5 926
6 673
7 351
7 696
7 631
7 466
6 650
5 792
5 049
4 478
4 349
Revenue
31 882
N/A
33 811
+6%
34 122
+1%
32 798
-4%
32 506
-1%
33 083
+2%
35 652
+8%
38 502
+8%
39 538
+3%
41 655
+5%
42 627
+2%
42 645
+0%
42 477
0%
43 012
+1%
45 850
+7%
47 054
+3%
48 291
+3%
50 807
+5%
48 123
-5%
50 657
+5%
47 559
-6%
44 118
-7%
45 721
+4%
44 761
-2%
51 256
+15%
54 887
+7%
53 800
-2%
52 648
-2%
53 360
+1%
52 261
-2%
54 481
+4%
58 399
+7%
62 795
+8%
65 768
+5%
65 058
-1%
65 834
+1%
61 576
-6%
60 987
-1%
64 051
+5%
65 963
+3%
73 485
+11%
80 125
+9%
83 448
+4%
89 292
+7%
88 020
-1%
84 242
-4%
87 651
+4%
88 201
+1%
91 918
+4%
95 257
+4%
93 947
-1%
92 511
-2%
91 043
-2%
94 283
+4%
102 219
+8%
110 447
+8%
127 165
+15%
128 284
+1%
123 795
-3%
121 120
-2%
120 056
-1%
123 976
+3%
135 782
+10%
146 007
+8%
150 037
+3%
150 618
+0%
147 461
-2%
146 583
-1%
131 306
-10%
137 948
+5%
147 233
+7%
149 128
+1%
155 818
+4%
149 522
-4%
121 262
-19%
112 560
-7%
119 650
+6%
120 492
+1%
145 051
+20%
155 154
+7%
Gross Profit
Cost of Revenue
(26 111)
(26 426)
(24 689)
(21 387)
(19 867)
(19 586)
(20 441)
(22 387)
(23 936)
(23 903)
(23 535)
(22 770)
(20 056)
(20 248)
(21 653)
(21 637)
(24 709)
(25 558)
(24 252)
(25 160)
(27 135)
(25 710)
(25 037)
(23 975)
(21 217)
(21 572)
(21 916)
(21 714)
(21 098)
(21 972)
(23 990)
(26 198)
(32 065)
(33 494)
(32 929)
(33 152)
(28 711)
(28 273)
(28 893)
(30 045)
(30 518)
(32 360)
(29 738)
(29 591)
(29 724)
(23 813)
(25 624)
(24 554)
(28 779)
(29 388)
(31 405)
(30 123)
(28 431)
(28 001)
(26 277)
(27 776)
(31 500)
(32 531)
(33 028)
(33 636)
(34 275)
(34 466)
(36 035)
(37 508)
(42 218)
(44 132)
(45 791)
(49 126)
(41 757)
(42 753)
(42 889)
(40 325)
(42 710)
(42 154)
(42 868)
(43 327)
(45 854)
(47 554)
(48 503)
(51 662)
Gross Profit
5 772
N/A
7 385
+28%
9 433
+28%
11 411
+21%
12 639
+11%
13 497
+7%
15 211
+13%
16 115
+6%
15 602
-3%
17 752
+14%
19 092
+8%
19 874
+4%
22 420
+13%
22 763
+2%
24 197
+6%
25 254
+4%
23 582
-7%
25 086
+6%
23 871
-5%
25 497
+7%
20 424
-20%
18 410
-10%
20 686
+12%
20 788
+0%
30 039
+45%
33 316
+11%
31 885
-4%
30 936
-3%
32 262
+4%
30 292
-6%
30 493
+1%
32 202
+6%
30 730
-5%
32 273
+5%
32 129
0%
32 683
+2%
32 866
+1%
32 716
0%
35 161
+7%
35 921
+2%
42 967
+20%
47 767
+11%
53 711
+12%
59 702
+11%
58 296
-2%
60 429
+4%
62 027
+3%
63 646
+3%
63 139
-1%
65 869
+4%
62 541
-5%
62 387
0%
62 613
+0%
66 281
+6%
75 943
+15%
82 672
+9%
95 665
+16%
95 754
+0%
90 767
-5%
87 484
-4%
85 781
-2%
89 510
+4%
99 746
+11%
108 499
+9%
107 819
-1%
106 486
-1%
101 669
-5%
97 457
-4%
89 549
-8%
95 194
+6%
104 345
+10%
108 804
+4%
113 108
+4%
107 368
-5%
78 394
-27%
69 233
-12%
73 796
+7%
72 937
-1%
96 548
+32%
103 492
+7%
Operating Income
Operating Expenses
(3 296)
(3 994)
(4 420)
(5 520)
(5 941)
(6 554)
(7 542)
(8 134)
(9 487)
(9 973)
(10 381)
(10 975)
(10 603)
(11 463)
(13 077)
(14 204)
(17 248)
(18 138)
(17 894)
(18 476)
(22 780)
(30 777)
(31 714)
(32 343)
(20 586)
(22 699)
(21 713)
(21 694)
(23 241)
(22 571)
(25 471)
(27 130)
(33 198)
(34 781)
(36 481)
(37 572)
(29 488)
(26 874)
(23 376)
(20 442)
(21 095)
(22 188)
(23 810)
(26 385)
(31 696)
(33 971)
(38 050)
(40 680)
(41 096)
(43 045)
(43 555)
(45 605)
(54 528)
(58 250)
(61 560)
(64 049)
(60 898)
(62 367)
(60 902)
(59 358)
(55 774)
(56 579)
(60 976)
(66 959)
(73 019)
(76 753)
(82 985)
(86 664)
(93 955)
(100 083)
(100 063)
(94 742)
(92 212)
(92 081)
(119 356)
(125 109)
(114 531)
(117 797)
(92 958)
(96 168)
Selling, General & Administrative
(2 717)
(3 321)
(3 629)
(4 562)
(4 931)
(5 514)
(6 682)
(7 403)
(8 552)
(9 098)
(9 376)
(9 944)
(9 770)
(10 576)
(12 111)
(13 111)
(15 780)
(17 228)
(17 234)
(18 152)
(19 878)
(22 465)
(23 403)
(24 032)
(18 139)
(22 661)
(21 674)
(21 656)
(20 454)
(21 332)
(23 201)
(24 859)
(30 278)
(32 551)
(33 928)
(34 533)
(26 694)
(24 029)
(21 307)
(18 168)
(18 150)
(19 027)
(20 107)
(22 392)
(27 557)
(29 434)
(32 840)
(35 777)
(36 002)
(38 152)
(38 626)
(39 798)
(47 865)
(49 931)
(52 843)
(54 719)
(51 665)
(52 744)
(51 047)
(49 207)
(46 188)
(46 358)
(50 229)
(55 607)
(63 278)
(66 243)
(71 460)
(76 338)
(81 661)
(82 421)
(82 516)
(81 949)
(80 504)
(79 654)
(107 315)
(104 152)
(102 632)
(105 890)
(80 476)
(84 199)
Research & Development
(210)
(231)
(271)
(368)
(462)
(557)
(476)
(448)
(657)
(600)
(709)
(728)
(465)
(462)
(484)
(538)
(639)
0
0
0
(1 806)
0
0
0
(1 865)
0
0
0
(2 066)
(904)
(1 697)
0
(1 961)
(1 401)
(1 333)
(1 530)
(1 441)
(1 377)
(939)
(1 091)
(1 581)
(1 678)
(2 059)
(2 011)
(2 228)
(2 310)
(2 815)
(2 542)
(2 570)
(2 437)
(1 928)
(2 454)
(2 820)
(3 384)
(3 297)
(3 448)
(2 827)
(2 509)
(2 479)
(2 367)
(1 980)
(2 135)
(2 276)
(2 605)
(2 780)
(3 046)
(3 270)
(3 421)
(3 898)
(4 008)
(3 975)
(3 737)
(3 834)
(3 615)
(4 653)
(5 118)
(5 191)
(5 718)
(5 022)
(4 797)
Depreciation & Amortization
(369)
(443)
(522)
(590)
(548)
(481)
(381)
(281)
(278)
(274)
(295)
(302)
(368)
(425)
(481)
(555)
(501)
0
0
0
(413)
0
0
0
(551)
0
0
0
(711)
(337)
(549)
0
(959)
(830)
(938)
(1 267)
(1 353)
(1 361)
(1 337)
(1 318)
(1 363)
(1 455)
(1 610)
(1 799)
(1 912)
(2 046)
(2 215)
(2 362)
(2 524)
(2 458)
(3 002)
(3 367)
(3 843)
(4 540)
(5 014)
(5 476)
(6 405)
(7 115)
(7 375)
(7 783)
(7 606)
(7 747)
(8 194)
(8 745)
(6 961)
(7 464)
(7 208)
(6 904)
(8 396)
(8 298)
(8 216)
(8 037)
(7 873)
(7 689)
(7 389)
(7 016)
(6 708)
(6 190)
(5 743)
(5 455)
Other Operating Expenses
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
(329)
(910)
(660)
(324)
(684)
(8 312)
(8 311)
(8 311)
(31)
(38)
(39)
(38)
(10)
0
(25)
(2 271)
0
0
(282)
(241)
0
(105)
207
134
0
(28)
(34)
(182)
0
(181)
(180)
0
0
0
0
14
0
(395)
(406)
(406)
0
0
0
0
0
(339)
(278)
0
0
0
(1 047)
0
0
(5 357)
(5 357)
(1 018)
0
(1 123)
0
(8 823)
0
0
(1 717)
(1 717)
Operating Income
2 476
N/A
3 391
+37%
5 013
+48%
5 891
+18%
6 698
+14%
6 944
+4%
7 670
+10%
7 982
+4%
6 115
-23%
7 780
+27%
8 712
+12%
8 901
+2%
11 818
+33%
11 301
-4%
11 120
-2%
11 213
+1%
6 334
-44%
7 111
+12%
5 977
-16%
7 021
+17%
(2 356)
N/A
(12 369)
-425%
(11 031)
+11%
(11 558)
-5%
9 453
N/A
10 616
+12%
10 172
-4%
9 241
-9%
9 021
-2%
7 719
-14%
5 020
-35%
5 071
+1%
(2 468)
N/A
(2 509)
-2%
(4 353)
-73%
(4 890)
-12%
3 377
N/A
5 841
+73%
11 783
+102%
15 476
+31%
21 872
+41%
25 578
+17%
29 902
+17%
33 318
+11%
26 599
-20%
26 459
-1%
23 977
-9%
22 967
-4%
22 043
-4%
22 824
+4%
18 987
-17%
16 783
-12%
8 085
-52%
8 032
-1%
14 383
+79%
18 623
+29%
34 767
+87%
33 387
-4%
29 865
-11%
28 127
-6%
30 008
+7%
32 933
+10%
38 772
+18%
41 541
+7%
34 800
-16%
29 733
-15%
18 684
-37%
10 793
-42%
(4 405)
N/A
(4 889)
-11%
4 282
N/A
14 061
+228%
20 896
+49%
15 287
-27%
(40 963)
N/A
(55 876)
-36%
(40 735)
+27%
(44 860)
-10%
3 590
N/A
7 324
+104%
Pre-Tax Income
Interest Income Expense
36
29
11
0
(224)
(203)
(133)
(304)
(283)
(510)
(830)
(1 411)
(9 989)
(10 274)
(9 917)
(10 821)
(3 338)
(4 813)
(5 613)
(6 411)
(14 575)
(6 730)
(7 657)
(5 052)
(5 902)
(5 972)
(5 825)
(7 457)
(7 252)
(5 901)
(5 446)
(5 612)
(7 052)
(6 342)
(8 411)
(7 912)
(6 194)
(6 858)
(4 995)
(3 142)
(5 790)
(4 883)
(4 239)
(4 042)
(274)
1 699
3 500
3 161
(6 363)
(3 074)
(4 284)
(6 191)
719
1 244
7 340
10 061
6 250
4 958
(1 573)
(4 212)
(9 953)
(7 977)
(9 157)
(4 455)
3 867
1 741
6 861
13 211
(3 912)
858
(7 490)
(16 880)
(6 429)
(7 834)
(780)
(9 412)
13 302
9 133
(7 930)
3 562
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
0
0
0
0
0
0
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
(395)
0
0
0
(2 808)
(3 262)
(3 322)
(3 322)
(791)
0
0
(2 278)
(981)
(1 047)
0
(3 384)
(5 422)
0
0
0
(1 123)
0
(8 823)
0
(9 247)
(9 417)
0
0
Gain/Loss on Disposition of Assets
630
(93)
(129)
(162)
0
(261)
(280)
(328)
(2)
(548)
(741)
(806)
4
(1 059)
(1 168)
(1 418)
0
0
0
0
0
0
0
0
(356)
0
0
0
(3 277)
(3 286)
(3 347)
0
(401)
(223)
(244)
(304)
(303)
(263)
(223)
(224)
(239)
(263)
(317)
0
(355)
(331)
(336)
(446)
(1 945)
(1 929)
(1 894)
(2 114)
(1 371)
(1 455)
(1 705)
(1 525)
(2 429)
(2 432)
(2 357)
(3 199)
(3 707)
(4 461)
(4 287)
(3 125)
21
258
321
(551)
(364)
(543)
(717)
(48)
(506)
(1 364)
(1 553)
(1 456)
(2 069)
(1 108)
(671)
(734)
Total Other Income
(139)
(55)
(55)
(67)
(171)
20
45
55
(659)
(250)
(316)
(296)
(713)
215
339
496
(1 614)
(1 175)
(950)
(564)
(116)
(73)
(736)
(876)
44
(405)
368
(160)
(2 073)
(2 471)
(2 425)
(6 885)
(101)
(1 549)
(1 658)
(348)
(862)
(777)
(1 007)
(1 273)
(1 031)
(768)
(718)
(3 892)
(409)
(4 048)
(4 026)
(810)
(273)
(383)
(28)
(145)
(757)
(648)
(1 065)
(894)
(377)
618
762
1 097
928
69
(594)
(1 157)
(3 896)
(3 491)
(4 260)
(6 411)
(6 972)
(6 871)
(5 449)
(3 715)
(2 434)
(2 704)
(6 563)
(6 466)
(11 708)
(11 196)
(7 140)
(6 851)
Pre-Tax Income
3 003
N/A
3 270
+9%
4 839
+48%
5 660
+17%
6 303
+11%
6 499
+3%
7 301
+12%
7 405
+1%
5 172
-30%
6 472
+25%
6 824
+5%
6 387
-6%
1 120
-82%
182
-84%
373
+105%
(531)
N/A
1 382
N/A
1 123
-19%
(586)
N/A
46
N/A
(17 106)
N/A
(19 172)
-12%
(19 424)
-1%
(17 486)
+10%
3 240
N/A
4 239
+31%
4 715
+11%
1 624
-66%
(3 629)
N/A
(3 939)
-9%
(6 197)
-57%
(7 426)
-20%
(10 021)
-35%
(10 621)
-6%
(14 665)
-38%
(13 453)
+8%
(3 981)
+70%
(2 056)
+48%
5 559
N/A
10 837
+95%
14 812
+37%
19 664
+33%
24 628
+25%
25 384
+3%
25 561
+1%
23 780
-7%
23 116
-3%
24 873
+8%
13 462
-46%
17 437
+30%
12 793
-27%
8 332
-35%
6 281
-25%
7 172
+14%
18 952
+164%
26 264
+39%
35 402
+35%
33 268
-6%
23 374
-30%
18 490
-21%
16 484
-11%
20 564
+25%
24 734
+20%
30 527
+23%
33 811
+11%
27 195
-20%
21 606
-21%
13 657
-37%
(21 076)
N/A
(11 445)
+46%
(9 375)
+18%
(6 582)
+30%
10 405
N/A
3 386
-67%
(58 681)
N/A
(73 210)
-25%
(50 458)
+31%
(57 448)
-14%
(12 150)
+79%
3 302
N/A
Net Income
Tax Provision
(666)
(702)
(1 015)
(1 270)
(1 002)
(1 027)
(1 058)
(966)
(549)
(748)
(729)
(582)
236
405
516
668
273
515
496
225
3 721
4 122
4 149
4 099
1 792
1 280
1 771
2 154
1 408
1 445
1 390
1 228
1 630
1 656
1 886
1 868
275
(63)
(1 620)
(2 507)
(3 975)
(6 455)
(5 723)
(5 397)
(4 632)
(2 356)
(2 893)
(3 388)
(3 806)
(3 923)
(3 123)
(1 844)
905
1 271
(2 573)
(5 292)
(9 801)
(11 636)
(8 730)
(8 073)
(5 082)
(4 119)
(4 380)
(4 826)
(5 690)
(6 658)
(6 367)
(5 663)
968
166
(1 620)
(2 595)
(7 786)
(7 836)
4 685
8 604
9 138
12 038
5 162
2 782
Income from Continuing Operations
2 337
2 568
3 824
4 389
5 301
5 472
6 243
6 439
4 623
5 724
6 095
5 805
1 356
587
889
137
1 656
1 638
(90)
271
(13 385)
(15 050)
(15 275)
(13 387)
5 032
5 520
6 486
3 778
(2 221)
(2 495)
(4 808)
(6 198)
(8 391)
(8 965)
(12 778)
(11 585)
(3 706)
(2 118)
3 939
8 330
10 837
13 207
18 904
19 986
20 929
21 424
20 224
21 486
9 656
13 514
9 669
6 487
7 186
8 443
16 379
20 972
25 602
21 632
14 643
10 415
11 402
16 444
20 354
25 702
28 121
20 536
15 239
7 994
(20 108)
(11 279)
(10 995)
(9 177)
2 619
(4 451)
(53 996)
(64 606)
(41 320)
(45 411)
(6 988)
6 084
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42
75
121
146
136
156
96
83
1
(107)
190
89
201
(26)
(416)
(1 284)
(1 384)
(1 551)
(1 097)
(228)
(350)
(254)
(1 731)
(4 067)
(4 959)
(4 784)
(3 869)
(1 285)
(417)
(369)
(250)
(222)
(98)
32
134
(159)
(118)
(211)
(350)
(208)
466
0
692
654
0
0
0
0
0
0
Net Income (Common)
2 337
N/A
2 568
+10%
3 824
+49%
4 389
+15%
5 301
+21%
5 472
+3%
6 243
+14%
6 439
+3%
4 623
-28%
5 724
+24%
6 095
+6%
5 805
-5%
1 356
-77%
587
-57%
889
+51%
137
-85%
1 656
+1 109%
1 638
-1%
(90)
N/A
271
N/A
(13 385)
N/A
(15 050)
-12%
(15 275)
-1%
(13 387)
+12%
5 032
N/A
5 520
+10%
6 486
+18%
3 778
-42%
(2 221)
N/A
(2 495)
-12%
(4 766)
-91%
(6 124)
-28%
(8 271)
-35%
(8 820)
-7%
(12 643)
-43%
(11 430)
+10%
(3 610)
+68%
(2 037)
+44%
3 938
N/A
8 222
+109%
11 026
+34%
13 297
+21%
19 106
+44%
19 960
+4%
20 514
+3%
20 139
-2%
18 838
-6%
19 934
+6%
8 559
-57%
13 285
+55%
9 319
-30%
6 233
-33%
5 455
-12%
4 376
-20%
11 420
+161%
16 189
+42%
21 732
+34%
20 348
-6%
14 228
-30%
10 048
-29%
11 153
+11%
16 223
+45%
20 256
+25%
25 733
+27%
28 255
+10%
20 377
-28%
15 121
-26%
7 784
-49%
(20 458)
N/A
(11 486)
+44%
(10 529)
+8%
(8 619)
+18%
3 311
N/A
(3 797)
N/A
(53 996)
-1 322%
(64 606)
-20%
(41 320)
+36%
(45 411)
-10%
(6 988)
+85%
6 084
N/A
EPS (Diluted)
259.66
N/A
285.33
+10%
382.4
+34%
399
+4%
530.1
+33%
497.45
-6%
567.54
+14%
643.9
+13%
462.3
-28%
477
+3%
507.91
+6%
580.5
+14%
135.6
-77%
58.7
-57%
68.38
+16%
12.45
-82%
165.6
+1 230%
148.9
-10%
-8.18
N/A
24.63
N/A
-1 115.41
N/A
-1 254.16
-12%
-1 272.91
-1%
-1 115.58
+12%
419.33
N/A
501.81
+20%
589.63
+18%
343.45
-42%
-201.9
N/A
-226.81
-12%
-433.27
-91%
-556.72
-28%
-751.9
-35%
-801.81
-7%
-1 149.36
-43%
-1 039.09
+10%
-328.18
+68%
-185.18
+44%
358
N/A
632.46
+77%
918.83
+45%
886.46
-4%
1 273.73
+44%
1 330.66
+4%
1 367.6
+3%
1 438.5
+5%
1 345.57
-6%
1 423.85
+6%
611.35
-57%
948.92
+55%
665.64
-30%
445.21
-33%
389.64
-12%
291.73
-25%
761.33
+161%
1 079.26
+42%
1 448.8
+34%
1 356.53
-6%
948.53
-30%
669.86
-29%
743.53
+11%
1 081.53
+45%
1 399.49
+29%
1 729.99
+24%
1 931.51
+12%
1 379.89
-29%
1 021.65
-26%
522.25
-49%
-1 380.09
N/A
-783.53
+43%
-724.88
+7%
-593.39
+18%
227.46
N/A
-261.39
N/A
-3 717.59
-1 322%
-4 449.59
-20%
-2 865.1
+36%
-3 260.9
-14%
-503.54
+85%
450.96
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.