Jusung Engineering Co Ltd
KOSDAQ:036930
Intrinsic Value
The intrinsic value of one Jusung Engineering Co Ltd stock under the Base Case scenario is 51 571.27 KRW. Compared to the current market price of 38 750 KRW, Jusung Engineering Co Ltd is Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jusung Engineering Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Jusung Engineering Co Ltd
Balance Sheet Decomposition
Jusung Engineering Co Ltd
Current Assets | 398.1B |
Cash & Short-Term Investments | 250.7B |
Receivables | 38.4B |
Other Current Assets | 109B |
Non-Current Assets | 588.7B |
Long-Term Investments | 261.2B |
PP&E | 311B |
Intangibles | 7.8B |
Other Non-Current Assets | 8.7B |
Free Cash Flow Analysis
Jusung Engineering Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Jusung Engineering Co Ltd
Revenue
|
409.4B
KRW
|
Cost of Revenue
|
-160.4B
KRW
|
Gross Profit
|
249B
KRW
|
Operating Expenses
|
-151.8B
KRW
|
Operating Income
|
97.2B
KRW
|
Other Expenses
|
9.6B
KRW
|
Net Income
|
106.8B
KRW
|
Profitability Score
Profitability Due Diligence
Jusung Engineering Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Jusung Engineering Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jusung Engineering Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Jusung Engineering Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jusung Engineering Co Ltd
According to Wall Street analysts, the average 1-year price target for Jusung Engineering Co Ltd is 47 124 KRW with a low forecast of 40 400 KRW and a high forecast of 53 550 KRW.
Dividends
Current shareholder yield for Jusung Engineering Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jusung Engineering Co Ltd stock under the Base Case scenario is 51 571.27 KRW.
Compared to the current market price of 38 750 KRW, Jusung Engineering Co Ltd is Undervalued by 25%.