Jusung Engineering Co Ltd
KOSDAQ:036930
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22 250
40 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Jusung Engineering Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(35 902)
|
(21 057)
|
(18 645)
|
(6 877)
|
3 476
|
7 699
|
15 576
|
21 699
|
20 760
|
32 595
|
39 716
|
46 372
|
47 704
|
42 020
|
49 402
|
50 713
|
48 069
|
43 786
|
31 892
|
26 005
|
31 814
|
27 077
|
16 519
|
4 052
|
(19 739)
|
(8 218)
|
8 899
|
23 549
|
62 504
|
145 503
|
154 189
|
171 976
|
176 955
|
106 171
|
91 955
|
55 815
|
28 448
|
34 001
|
39 672
|
80 095
|
111 738
|
|
Depreciation & Amortization |
10 574
|
10 793
|
10 438
|
10 053
|
9 795
|
10 428
|
10 908
|
11 359
|
11 701
|
12 063
|
11 908
|
11 704
|
11 639
|
10 694
|
10 890
|
11 018
|
11 109
|
11 113
|
10 434
|
10 122
|
9 752
|
9 037
|
8 620
|
10 511
|
12 576
|
14 812
|
16 765
|
16 204
|
15 589
|
15 291
|
15 302
|
15 430
|
16 457
|
17 289
|
18 319
|
19 282
|
19 345
|
19 528
|
19 383
|
19 088
|
18 813
|
|
Other Non-Cash Items |
51 440
|
36 645
|
36 318
|
28 093
|
24 571
|
26 042
|
25 678
|
26 239
|
25 082
|
15 204
|
9 632
|
5 437
|
3 835
|
6 093
|
10 368
|
12 018
|
14 622
|
14 269
|
13 992
|
14 065
|
9 963
|
10 280
|
5 044
|
7 681
|
6 651
|
(10 459)
|
(4 988)
|
(7 624)
|
(6 102)
|
(28 718)
|
(22 442)
|
(16 401)
|
(12 405)
|
38 469
|
33 854
|
22 659
|
20 976
|
5 819
|
(6 922)
|
(516)
|
22 728
|
|
Cash Taxes Paid |
1 174
|
1 070
|
188
|
30
|
8
|
33
|
75
|
110
|
522
|
550
|
524
|
578
|
698
|
659
|
893
|
1 304
|
1 143
|
1 134
|
896
|
157
|
682
|
860
|
1 410
|
2 678
|
1 918
|
1 519
|
985
|
91
|
1 855
|
2 233
|
4 322
|
7 382
|
16 164
|
16 273
|
18 291
|
25 664
|
15 994
|
15 902
|
10 180
|
1 756
|
2 854
|
|
Cash Interest Paid |
8 949
|
8 840
|
8 422
|
8 098
|
7 365
|
6 320
|
5 350
|
4 212
|
3 129
|
3 082
|
2 416
|
1 870
|
1 612
|
709
|
521
|
347
|
563
|
516
|
1 062
|
1 559
|
2 426
|
3 139
|
2 666
|
2 843
|
2 354
|
2 317
|
2 457
|
2 930
|
2 889
|
2 954
|
3 095
|
2 164
|
1 717
|
1 125
|
898
|
900
|
884
|
884
|
886
|
837
|
812
|
|
Change in Working Capital |
20 081
|
13 750
|
(9 838)
|
(3 449)
|
(20 773)
|
(13 530)
|
1 079
|
(5 902)
|
10 307
|
(15 234)
|
(19 526)
|
(26 459)
|
(34 855)
|
(1 660)
|
(19 534)
|
(26 871)
|
(53 501)
|
(104 193)
|
(74 539)
|
(61 855)
|
(42 728)
|
10 925
|
(4 467)
|
7 063
|
13 767
|
5 437
|
(18 100)
|
3 470
|
(3 962)
|
(21 373)
|
10 531
|
(42 552)
|
(66 220)
|
(60 933)
|
(63 354)
|
(73 732)
|
(83 319)
|
(58 461)
|
(11 676)
|
34 281
|
48 752
|
|
Cash from Operating Activities |
46 194
N/A
|
40 131
-13%
|
18 272
-54%
|
27 820
+52%
|
17 069
-39%
|
30 640
+80%
|
53 242
+74%
|
53 398
+0%
|
67 852
+27%
|
44 629
-34%
|
41 731
-6%
|
37 054
-11%
|
28 322
-24%
|
57 148
+102%
|
51 126
-11%
|
46 878
-8%
|
20 301
-57%
|
(35 026)
N/A
|
(18 221)
+48%
|
(11 664)
+36%
|
8 799
N/A
|
57 319
+551%
|
25 716
-55%
|
29 307
+14%
|
13 256
-55%
|
1 572
-88%
|
2 576
+64%
|
35 600
+1 282%
|
68 028
+91%
|
110 704
+63%
|
157 580
+42%
|
128 453
-18%
|
114 787
-11%
|
100 996
-12%
|
80 773
-20%
|
24 024
-70%
|
(14 550)
N/A
|
887
N/A
|
40 457
+4 463%
|
132 948
+229%
|
202 031
+52%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(8 064)
|
(8 225)
|
(6 830)
|
(6 319)
|
(6 854)
|
(6 327)
|
(5 698)
|
(5 109)
|
(5 467)
|
(5 352)
|
(15 254)
|
(17 334)
|
(16 555)
|
(19 124)
|
(25 144)
|
(25 800)
|
(49 322)
|
(54 279)
|
(63 447)
|
(70 780)
|
(85 960)
|
(60 520)
|
(65 851)
|
(74 788)
|
(33 099)
|
(53 930)
|
(29 390)
|
(15 400)
|
(25 254)
|
(23 899)
|
(35 940)
|
(41 131)
|
(39 527)
|
(37 971)
|
(21 248)
|
(13 027)
|
(7 613)
|
(14 678)
|
(20 056)
|
(22 462)
|
(38 970)
|
|
Other Items |
2 126
|
2 356
|
2 262
|
3 329
|
3 652
|
921
|
41
|
(601)
|
(663)
|
863
|
5 556
|
6 074
|
5 819
|
3 931
|
6 328
|
5 861
|
6 050
|
6 244
|
(733)
|
(912)
|
(1 052)
|
(32 841)
|
(53 891)
|
(49 459)
|
(75 203)
|
(30 647)
|
(9 373)
|
11 810
|
42 589
|
30 847
|
22 682
|
4 165
|
32
|
(10 426)
|
(8 466)
|
(20 443)
|
(22 093)
|
13 506
|
19 613
|
19 485
|
19 901
|
|
Cash from Investing Activities |
(5 939)
N/A
|
(5 868)
+1%
|
(4 566)
+22%
|
(2 988)
+35%
|
(3 200)
-7%
|
(5 407)
-69%
|
(5 658)
-5%
|
(5 711)
-1%
|
(6 131)
-7%
|
(4 489)
+27%
|
(9 699)
-116%
|
(11 260)
-16%
|
(10 736)
+5%
|
(15 192)
-42%
|
(18 814)
-24%
|
(19 938)
-6%
|
(43 272)
-117%
|
(48 035)
-11%
|
(64 180)
-34%
|
(71 692)
-12%
|
(87 011)
-21%
|
(93 362)
-7%
|
(119 743)
-28%
|
(124 248)
-4%
|
(108 303)
+13%
|
(84 577)
+22%
|
(38 763)
+54%
|
(3 590)
+91%
|
17 334
N/A
|
6 948
-60%
|
(13 258)
N/A
|
(36 966)
-179%
|
(39 495)
-7%
|
(48 397)
-23%
|
(29 715)
+39%
|
(33 469)
-13%
|
(29 707)
+11%
|
(1 172)
+96%
|
(443)
+62%
|
(2 976)
-572%
|
(19 069)
-541%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
21 315
|
20 876
|
21 050
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 601)
|
(7 500)
|
(7 500)
|
(10 613)
|
(10 158)
|
(9 294)
|
(9 294)
|
(6 181)
|
(35)
|
0
|
|
Net Issuance of Debt |
(54 906)
|
(64 730)
|
(34 438)
|
(43 300)
|
(53 507)
|
(50 620)
|
(66 413)
|
(77 775)
|
(54 363)
|
(55 320)
|
(46 400)
|
(32 059)
|
(28 700)
|
(24 000)
|
(15 000)
|
(18 641)
|
11 400
|
45 500
|
68 000
|
84 476
|
92 333
|
39 181
|
26 573
|
23 196
|
(2 677)
|
16 751
|
11 661
|
(632)
|
(18 790)
|
(33 027)
|
(73 008)
|
(64 007)
|
(54 492)
|
(40 893)
|
(944)
|
(915)
|
(955)
|
(873)
|
(843)
|
(861)
|
(828)
|
|
Other |
(5 901)
|
(10)
|
4 411
|
190
|
46 091
|
40 200
|
0
|
58 000
|
18 000
|
17 200
|
17 199
|
(801)
|
(801)
|
(1)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
65
|
100
|
70 908
|
70 908
|
70 808
|
70 808
|
0
|
0
|
0
|
15 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(39 492)
N/A
|
(43 864)
-11%
|
(8 977)
+80%
|
(22 234)
-148%
|
(7 855)
+65%
|
(10 420)
-33%
|
(26 587)
-155%
|
(19 775)
+26%
|
(36 363)
-84%
|
(38 120)
-5%
|
(29 201)
+23%
|
(32 860)
-13%
|
(29 501)
+10%
|
(24 001)
+19%
|
(15 000)
+38%
|
(18 641)
-24%
|
11 400
N/A
|
45 465
+299%
|
67 965
+49%
|
84 441
+24%
|
92 398
+9%
|
39 281
-57%
|
97 481
+148%
|
94 103
-3%
|
68 130
-28%
|
87 559
+29%
|
11 661
-87%
|
(631)
N/A
|
(18 789)
-2 878%
|
(18 027)
+4%
|
(58 008)
-222%
|
(55 608)
+4%
|
(46 992)
+15%
|
(48 393)
-3%
|
(11 557)
+76%
|
(11 073)
+4%
|
(10 250)
+7%
|
(10 167)
+1%
|
(7 025)
+31%
|
(895)
+87%
|
(828)
+8%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
67
|
3
|
77
|
110
|
53
|
(338)
|
43
|
(188)
|
(113)
|
52
|
(149)
|
123
|
(195)
|
65
|
120
|
(286)
|
(1)
|
137
|
(985)
|
408
|
(140)
|
282
|
1 052
|
(141)
|
246
|
(244)
|
(28)
|
847
|
1 042
|
999
|
1 880
|
4 070
|
(2 427)
|
(602)
|
(2 537)
|
(5 366)
|
110
|
2 155
|
7 156
|
(2 162)
|
|
Net Change in Cash |
762
N/A
|
(9 534)
N/A
|
4 732
N/A
|
2 675
-43%
|
6 124
+129%
|
14 866
+143%
|
20 659
+39%
|
27 955
+35%
|
25 170
-10%
|
1 907
-92%
|
2 883
+51%
|
(7 215)
N/A
|
(11 792)
-63%
|
17 760
N/A
|
17 377
-2%
|
8 419
-52%
|
(11 857)
N/A
|
(37 597)
-217%
|
(14 299)
+62%
|
100
N/A
|
14 594
+14 494%
|
3 098
-79%
|
3 736
+21%
|
214
-94%
|
(27 058)
N/A
|
4 800
N/A
|
(24 770)
N/A
|
31 352
N/A
|
67 421
+115%
|
100 667
+49%
|
87 313
-13%
|
37 759
-57%
|
32 370
-14%
|
1 779
-95%
|
38 900
+2 087%
|
(23 055)
N/A
|
(59 872)
-160%
|
(10 343)
+83%
|
35 144
N/A
|
136 232
+288%
|
179 973
+32%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
38 130
N/A
|
31 906
-16%
|
11 442
-64%
|
21 501
+88%
|
10 215
-52%
|
24 313
+138%
|
47 544
+96%
|
48 289
+2%
|
62 385
+29%
|
39 277
-37%
|
26 477
-33%
|
19 720
-26%
|
11 767
-40%
|
38 024
+223%
|
25 982
-32%
|
21 078
-19%
|
(29 021)
N/A
|
(89 305)
-208%
|
(81 668)
+9%
|
(82 444)
-1%
|
(77 161)
+6%
|
(3 201)
+96%
|
(40 135)
-1 154%
|
(45 481)
-13%
|
(19 843)
+56%
|
(52 358)
-164%
|
(26 814)
+49%
|
20 200
N/A
|
42 774
+112%
|
86 804
+103%
|
121 640
+40%
|
87 322
-28%
|
75 260
-14%
|
63 025
-16%
|
59 524
-6%
|
10 997
-82%
|
(22 163)
N/A
|
(13 791)
+38%
|
20 401
N/A
|
110 486
+442%
|
163 061
+48%
|