J
Jusung Engineering Co Ltd
KOSDAQ:036930
Jusung Engineering Co Ltd
KOSDAQ:036930
Price:
30 900
KRW
-0.96%
Market Closed
Market Cap:
1.5T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Jusung Engineering Co Ltd
30900
-300 (-0.96%)
| 52 Week Range |
26 300
42 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Jusung Engineering Co Ltd
Jusung Engineering Co Ltd
Currency: KRW
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
16 892
|
25 787
|
36 233
|
43 257
|
39 411
|
30 176
|
8 457
|
386
|
(29 494)
|
(32 563)
|
(24 059)
|
(26 343)
|
2 044
|
(27 050)
|
(44 187)
|
(63 382)
|
(110 290)
|
(97 405)
|
(80 590)
|
(64 713)
|
(36 314)
|
(25 662)
|
(36 491)
|
(35 902)
|
(21 057)
|
(18 645)
|
(6 877)
|
3 476
|
7 699
|
15 576
|
21 699
|
20 760
|
32 595
|
39 716
|
46 372
|
47 704
|
42 020
|
49 402
|
50 713
|
48 069
|
43 786
|
31 892
|
26 005
|
31 814
|
27 077
|
16 519
|
4 052
|
(19 739)
|
(8 218)
|
8 899
|
23 549
|
62 504
|
145 503
|
154 189
|
171 976
|
176 955
|
106 171
|
91 955
|
55 815
|
28 448
|
34 001
|
39 672
|
80 095
|
111 738
|
106 814
|
118 446
|
90 413
|
62 445
|
|
| Depreciation & Amortization |
3 142
|
3 054
|
2 961
|
2 116
|
3 227
|
3 276
|
3 328
|
4 094
|
3 747
|
3 707
|
3 637
|
3 710
|
3 333
|
3 911
|
5 098
|
9 177
|
11 691
|
10 287
|
11 554
|
9 921
|
9 864
|
10 127
|
10 416
|
10 574
|
10 793
|
10 438
|
10 053
|
9 795
|
10 428
|
10 908
|
11 359
|
11 701
|
12 063
|
11 908
|
11 704
|
11 639
|
10 694
|
10 890
|
11 018
|
11 109
|
11 113
|
10 434
|
10 122
|
9 752
|
9 037
|
8 620
|
10 511
|
12 576
|
14 812
|
16 765
|
16 204
|
15 589
|
15 291
|
15 302
|
15 430
|
16 457
|
17 289
|
18 319
|
19 282
|
19 345
|
19 528
|
19 383
|
19 088
|
18 813
|
18 514
|
18 585
|
18 915
|
19 293
|
|
| Change in Deffered Taxes |
(4 261)
|
(4 974)
|
(9 476)
|
(11 334)
|
(8 670)
|
(9 574)
|
(5 352)
|
(3 494)
|
(1 896)
|
0
|
702
|
635
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
555
|
33
|
39
|
44
|
44
|
0
|
0
|
22
|
55
|
27
|
0
|
57
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
10 101
|
8 803
|
10 307
|
7 040
|
924
|
5 952
|
(7 376)
|
3 805
|
19 189
|
5 635
|
19 652
|
15 632
|
10 630
|
5 406
|
12 210
|
21 551
|
49 661
|
47 637
|
45 399
|
40 963
|
37 891
|
39 805
|
48 511
|
51 440
|
36 645
|
36 318
|
28 093
|
24 571
|
26 042
|
25 678
|
26 239
|
25 082
|
15 204
|
9 632
|
5 437
|
3 835
|
6 093
|
10 368
|
12 018
|
14 622
|
14 269
|
13 992
|
14 065
|
9 963
|
10 280
|
5 044
|
7 681
|
6 651
|
(10 459)
|
(4 988)
|
(7 624)
|
(6 102)
|
(28 718)
|
(22 442)
|
(16 401)
|
(12 405)
|
38 469
|
33 854
|
22 659
|
20 976
|
5 819
|
(6 922)
|
(516)
|
22 728
|
26 160
|
45 902
|
46 276
|
12 523
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 472
|
964
|
532
|
1 064
|
(344)
|
(820)
|
444
|
8
|
850
|
1 983
|
1 174
|
1 070
|
188
|
30
|
8
|
33
|
75
|
110
|
522
|
550
|
524
|
578
|
698
|
659
|
893
|
1 304
|
1 143
|
1 134
|
896
|
157
|
682
|
860
|
1 410
|
2 678
|
1 918
|
1 519
|
985
|
91
|
1 855
|
2 233
|
4 322
|
7 382
|
16 164
|
16 273
|
18 291
|
25 664
|
15 994
|
15 902
|
10 180
|
1 756
|
2 854
|
2 977
|
14 905
|
25 899
|
26 947
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 322
|
6 092
|
6 971
|
9 146
|
9 191
|
8 510
|
9 204
|
9 256
|
9 226
|
8 328
|
8 949
|
8 840
|
8 422
|
8 098
|
7 365
|
6 320
|
5 350
|
4 212
|
3 129
|
3 082
|
2 416
|
1 870
|
1 612
|
709
|
521
|
347
|
563
|
516
|
1 062
|
1 559
|
2 426
|
3 139
|
2 666
|
2 843
|
2 354
|
2 317
|
2 457
|
2 930
|
2 889
|
2 954
|
3 095
|
2 164
|
1 717
|
1 125
|
898
|
900
|
884
|
884
|
886
|
837
|
812
|
762
|
704
|
660
|
669
|
|
| Change in Working Capital |
(7 325)
|
(25 959)
|
(21 088)
|
(21 440)
|
(42 858)
|
(28 871)
|
(9 571)
|
(35 372)
|
(25 793)
|
(3 023)
|
(5 773)
|
9 749
|
8 424
|
9 557
|
21 856
|
31 615
|
48 218
|
59 239
|
32 018
|
21 758
|
5 035
|
2 319
|
9 423
|
20 081
|
13 750
|
(9 838)
|
(3 449)
|
(20 773)
|
(13 530)
|
1 079
|
(5 902)
|
10 307
|
(15 234)
|
(19 526)
|
(26 459)
|
(34 855)
|
(1 660)
|
(19 534)
|
(26 871)
|
(53 501)
|
(104 193)
|
(74 539)
|
(61 855)
|
(42 728)
|
10 925
|
(4 467)
|
7 063
|
13 767
|
5 437
|
(18 100)
|
3 470
|
(3 962)
|
(21 373)
|
10 531
|
(42 552)
|
(66 220)
|
(60 933)
|
(63 354)
|
(73 732)
|
(83 319)
|
(58 461)
|
(11 676)
|
34 281
|
48 752
|
73 185
|
(15 897)
|
(83 409)
|
(78 176)
|
|
| Cash from Operating Activities |
18 549
N/A
|
6 710
-64%
|
18 938
+182%
|
19 640
+4%
|
(7 966)
N/A
|
960
N/A
|
(10 515)
N/A
|
(30 582)
-191%
|
(34 247)
-12%
|
(26 523)
+23%
|
(5 842)
+78%
|
3 383
N/A
|
24 831
+634%
|
(8 176)
N/A
|
(5 023)
+39%
|
(1 039)
+79%
|
(721)
+31%
|
19 758
N/A
|
8 380
-58%
|
7 927
-5%
|
16 476
+108%
|
26 589
+61%
|
31 858
+20%
|
46 194
+45%
|
40 131
-13%
|
18 272
-54%
|
27 820
+52%
|
17 069
-39%
|
30 640
+80%
|
53 242
+74%
|
53 398
+0%
|
67 852
+27%
|
44 629
-34%
|
41 731
-6%
|
37 054
-11%
|
28 322
-24%
|
57 148
+102%
|
51 126
-11%
|
46 878
-8%
|
20 301
-57%
|
(35 026)
N/A
|
(18 221)
+48%
|
(11 664)
+36%
|
8 799
N/A
|
57 319
+551%
|
25 716
-55%
|
29 307
+14%
|
13 256
-55%
|
1 572
-88%
|
2 576
+64%
|
35 600
+1 282%
|
68 028
+91%
|
110 704
+63%
|
157 580
+42%
|
128 453
-18%
|
114 787
-11%
|
100 996
-12%
|
80 773
-20%
|
24 024
-70%
|
(14 550)
N/A
|
887
N/A
|
40 457
+4 463%
|
132 948
+229%
|
202 031
+52%
|
224 673
+11%
|
167 036
-26%
|
72 196
-57%
|
16 086
-78%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 240)
|
(3 381)
|
(4 713)
|
(4 497)
|
(7 160)
|
(7 739)
|
(8 979)
|
(11 360)
|
(7 046)
|
(6 221)
|
(5 146)
|
(938)
|
(5 348)
|
(3 644)
|
(11 613)
|
(23 549)
|
(22 677)
|
(19 166)
|
(12 144)
|
(2 543)
|
(5 336)
|
(7 597)
|
(8 831)
|
(8 064)
|
(8 225)
|
(6 830)
|
(6 319)
|
(6 854)
|
(6 327)
|
(5 698)
|
(5 109)
|
(5 467)
|
(5 352)
|
(15 254)
|
(17 334)
|
(16 555)
|
(19 124)
|
(25 144)
|
(25 800)
|
(49 322)
|
(54 279)
|
(63 447)
|
(70 780)
|
(85 960)
|
(60 520)
|
(65 851)
|
(74 788)
|
(33 099)
|
(53 930)
|
(29 390)
|
(15 400)
|
(25 254)
|
(23 899)
|
(35 940)
|
(41 131)
|
(39 527)
|
(37 971)
|
(21 248)
|
(13 027)
|
(7 613)
|
(14 678)
|
(20 056)
|
(22 462)
|
(38 970)
|
(32 911)
|
(30 032)
|
(52 130)
|
(38 993)
|
|
| Other Items |
3 683
|
1 181
|
(6 948)
|
(3 108)
|
(7 029)
|
(30 926)
|
(18 313)
|
(22 805)
|
(28 679)
|
(8 314)
|
(25 900)
|
(65 118)
|
(35 812)
|
3 330
|
986
|
13 814
|
11 421
|
8 739
|
17 605
|
5 279
|
9 433
|
9 649
|
2 683
|
2 126
|
2 356
|
2 262
|
3 329
|
3 652
|
921
|
41
|
(601)
|
(663)
|
863
|
5 556
|
6 074
|
5 819
|
3 931
|
6 328
|
5 861
|
6 050
|
6 244
|
(733)
|
(912)
|
(1 052)
|
(32 841)
|
(53 891)
|
(49 459)
|
(75 203)
|
(30 647)
|
(9 373)
|
11 810
|
42 589
|
30 847
|
22 682
|
4 165
|
32
|
(10 426)
|
(8 466)
|
(20 443)
|
(22 093)
|
13 506
|
19 613
|
19 485
|
19 901
|
(7 422)
|
(39 789)
|
4 330
|
(15 499)
|
|
| Cash from Investing Activities |
443
N/A
|
(2 199)
N/A
|
(11 661)
-430%
|
(7 605)
+35%
|
(14 188)
-87%
|
(38 663)
-173%
|
(27 291)
+29%
|
(34 164)
-25%
|
(35 724)
-5%
|
(14 535)
+59%
|
(31 045)
-114%
|
(66 055)
-113%
|
(41 160)
+38%
|
(315)
+99%
|
(10 627)
-3 274%
|
(9 735)
+8%
|
(11 256)
-16%
|
(10 426)
+7%
|
5 461
N/A
|
2 736
-50%
|
4 097
+50%
|
2 051
-50%
|
(6 149)
N/A
|
(5 939)
+3%
|
(5 868)
+1%
|
(4 566)
+22%
|
(2 988)
+35%
|
(3 200)
-7%
|
(5 407)
-69%
|
(5 658)
-5%
|
(5 711)
-1%
|
(6 131)
-7%
|
(4 489)
+27%
|
(9 699)
-116%
|
(11 260)
-16%
|
(10 736)
+5%
|
(15 192)
-42%
|
(18 814)
-24%
|
(19 938)
-6%
|
(43 272)
-117%
|
(48 035)
-11%
|
(64 180)
-34%
|
(71 692)
-12%
|
(87 011)
-21%
|
(93 362)
-7%
|
(119 743)
-28%
|
(124 248)
-4%
|
(108 303)
+13%
|
(84 577)
+22%
|
(38 763)
+54%
|
(3 590)
+91%
|
17 334
N/A
|
6 948
-60%
|
(13 258)
N/A
|
(36 966)
-179%
|
(39 495)
-7%
|
(48 397)
-23%
|
(29 715)
+39%
|
(33 469)
-13%
|
(29 707)
+11%
|
(1 172)
+96%
|
(443)
+62%
|
(2 976)
-572%
|
(19 069)
-541%
|
(40 332)
-112%
|
(69 821)
-73%
|
(47 800)
+32%
|
(54 493)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2 902)
|
(5 669)
|
(2 618)
|
110
|
17 669
|
0
|
21 167
|
18 425
|
424
|
570
|
(264)
|
24
|
474
|
0
|
0
|
30
|
23 217
|
0
|
0
|
0
|
0
|
0
|
0
|
21 315
|
20 876
|
21 050
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 601)
|
(7 500)
|
(7 500)
|
(10 613)
|
(10 158)
|
(9 294)
|
(9 294)
|
(6 181)
|
(35)
|
0
|
(49 856)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3 000)
|
3 000
|
2 833
|
2 667
|
2 500
|
24 233
|
29 134
|
39 033
|
38 933
|
20 933
|
40 592
|
50 293
|
50 293
|
(5 531)
|
(3 086)
|
(3 049)
|
(12 755)
|
(12 277)
|
(34 658)
|
(33 712)
|
(20 812)
|
(53 178)
|
(33 718)
|
(54 906)
|
(64 730)
|
(34 438)
|
(43 300)
|
(53 507)
|
(50 620)
|
(66 413)
|
(77 775)
|
(54 363)
|
(55 320)
|
(46 400)
|
(32 059)
|
(28 700)
|
(24 000)
|
(15 000)
|
(18 641)
|
11 400
|
45 500
|
68 000
|
84 476
|
92 333
|
39 181
|
26 573
|
23 196
|
(2 677)
|
16 751
|
11 661
|
(632)
|
(18 790)
|
(33 027)
|
(73 008)
|
(64 007)
|
(54 492)
|
(40 893)
|
(944)
|
(915)
|
(955)
|
(873)
|
(843)
|
(861)
|
(828)
|
(827)
|
(806)
|
(805)
|
(727)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(3 244)
|
(3 244)
|
(3 244)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(30)
|
(30)
|
1 545
|
(60)
|
(30)
|
483
|
(1 580)
|
0
|
1 265
|
752
|
0
|
1 270
|
1 811
|
0
|
0
|
0
|
625
|
621
|
0
|
0
|
0
|
(4 221)
|
0
|
(5 901)
|
(10)
|
4 411
|
190
|
46 091
|
40 200
|
0
|
58 000
|
18 000
|
17 200
|
17 199
|
(801)
|
(801)
|
(1)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
65
|
100
|
70 908
|
70 908
|
70 808
|
70 808
|
0
|
0
|
0
|
15 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
(100)
|
(100)
|
|
| Cash from Financing Activities |
(5 932)
N/A
|
(2 700)
+54%
|
1 760
N/A
|
2 716
+54%
|
20 138
+641%
|
45 103
+124%
|
45 476
+1%
|
54 214
+19%
|
37 380
-31%
|
19 013
-49%
|
41 570
+119%
|
51 588
+24%
|
52 578
+2%
|
(5 531)
N/A
|
(3 086)
+44%
|
(3 019)
+2%
|
11 087
N/A
|
11 561
+4%
|
(10 816)
N/A
|
(9 900)
+8%
|
(20 812)
-110%
|
(57 395)
-176%
|
(33 718)
+41%
|
(39 492)
-17%
|
(43 864)
-11%
|
(8 977)
+80%
|
(22 234)
-148%
|
(7 855)
+65%
|
(10 420)
-33%
|
(26 587)
-155%
|
(19 775)
+26%
|
(36 363)
-84%
|
(38 120)
-5%
|
(29 201)
+23%
|
(32 860)
-13%
|
(29 501)
+10%
|
(24 001)
+19%
|
(15 000)
+38%
|
(18 641)
-24%
|
11 400
N/A
|
45 465
+299%
|
67 965
+49%
|
84 441
+24%
|
92 398
+9%
|
39 281
-57%
|
97 481
+148%
|
94 103
-3%
|
68 130
-28%
|
87 559
+29%
|
11 661
-87%
|
(631)
N/A
|
(18 789)
-2 878%
|
(18 027)
+4%
|
(58 008)
-222%
|
(55 608)
+4%
|
(46 992)
+15%
|
(48 393)
-3%
|
(11 557)
+76%
|
(11 073)
+4%
|
(10 250)
+7%
|
(10 167)
+1%
|
(7 025)
+31%
|
(895)
+87%
|
(828)
+8%
|
(50 683)
-6 025%
|
(50 764)
0%
|
(50 760)
+0%
|
(50 683)
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
62
|
0
|
0
|
(14)
|
(16)
|
(15)
|
(1)
|
67
|
3
|
77
|
110
|
53
|
(338)
|
43
|
(188)
|
(113)
|
52
|
(149)
|
123
|
(195)
|
65
|
120
|
(286)
|
(1)
|
137
|
(985)
|
408
|
(140)
|
282
|
1 052
|
(141)
|
246
|
(244)
|
(28)
|
847
|
1 042
|
999
|
1 880
|
4 070
|
(2 427)
|
(602)
|
(2 537)
|
(5 366)
|
110
|
2 155
|
7 156
|
(2 162)
|
6 398
|
(751)
|
(10 521)
|
7 119
|
|
| Net Change in Cash |
13 060
N/A
|
1 811
-86%
|
9 037
+399%
|
14 751
+63%
|
(2 016)
N/A
|
7 400
N/A
|
7 670
+4%
|
(10 532)
N/A
|
(32 591)
-209%
|
(22 045)
+32%
|
4 683
N/A
|
(11 084)
N/A
|
36 249
N/A
|
(14 022)
N/A
|
(18 736)
-34%
|
(13 793)
+26%
|
(839)
+94%
|
20 955
N/A
|
3 025
-86%
|
763
-75%
|
(253)
N/A
|
(28 771)
-11 272%
|
(8 024)
+72%
|
762
N/A
|
(9 534)
N/A
|
4 732
N/A
|
2 675
-43%
|
6 124
+129%
|
14 866
+143%
|
20 659
+39%
|
27 955
+35%
|
25 170
-10%
|
1 907
-92%
|
2 883
+51%
|
(7 215)
N/A
|
(11 792)
-63%
|
17 760
N/A
|
17 377
-2%
|
8 419
-52%
|
(11 857)
N/A
|
(37 597)
-217%
|
(14 299)
+62%
|
100
N/A
|
14 594
+14 494%
|
3 098
-79%
|
3 736
+21%
|
214
-94%
|
(27 058)
N/A
|
4 800
N/A
|
(24 770)
N/A
|
31 352
N/A
|
67 421
+115%
|
100 667
+49%
|
87 313
-13%
|
37 759
-57%
|
32 370
-14%
|
1 779
-95%
|
38 900
+2 087%
|
(23 055)
N/A
|
(59 872)
-160%
|
(10 343)
+83%
|
35 144
N/A
|
136 232
+288%
|
179 973
+32%
|
140 056
-22%
|
45 700
-67%
|
(36 885)
N/A
|
(81 971)
-122%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15 309
N/A
|
3 329
-78%
|
14 225
+327%
|
15 143
+6%
|
(15 126)
N/A
|
(6 779)
+55%
|
(19 494)
-188%
|
(41 942)
-115%
|
(41 293)
+2%
|
(32 744)
+21%
|
(10 988)
+66%
|
2 445
N/A
|
19 483
+697%
|
(11 820)
N/A
|
(16 636)
-41%
|
(24 588)
-48%
|
(23 398)
+5%
|
592
N/A
|
(3 764)
N/A
|
5 384
N/A
|
11 140
+107%
|
18 992
+70%
|
23 027
+21%
|
38 130
+66%
|
31 906
-16%
|
11 442
-64%
|
21 501
+88%
|
10 215
-52%
|
24 313
+138%
|
47 544
+96%
|
48 289
+2%
|
62 385
+29%
|
39 277
-37%
|
26 477
-33%
|
19 720
-26%
|
11 767
-40%
|
38 024
+223%
|
25 982
-32%
|
21 078
-19%
|
(29 021)
N/A
|
(89 305)
-208%
|
(81 668)
+9%
|
(82 444)
-1%
|
(77 161)
+6%
|
(3 201)
+96%
|
(40 135)
-1 154%
|
(45 481)
-13%
|
(19 843)
+56%
|
(52 358)
-164%
|
(26 814)
+49%
|
20 200
N/A
|
42 774
+112%
|
86 804
+103%
|
121 640
+40%
|
87 322
-28%
|
75 260
-14%
|
63 025
-16%
|
59 524
-6%
|
10 997
-82%
|
(22 163)
N/A
|
(13 791)
+38%
|
20 401
N/A
|
110 486
+442%
|
163 061
+48%
|
191 762
+18%
|
137 004
-29%
|
20 066
-85%
|
(22 907)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
