G

Geumhwa PSC Co Ltd
KOSDAQ:036190

Watchlist Manager
Geumhwa PSC Co Ltd
KOSDAQ:036190
Watchlist
Price: 31 150 KRW 0.65% Market Closed
Market Cap: 186.9B KRW

Cash Flow Statement

Cash Flow Statement
Geumhwa PSC Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
30 062
27 258
30 505
0
29 560
30 215
27 612
0
24 798
25 683
29 246
0
30 918
30 024
31 612
36 304
35 871
39 268
31 404
35 678
46 637
47 124
51 869
51 246
41 737
37 024
37 439
37 131
45 112
42 806
79 660
78 197
70 524
80 762
29 695
28 929
29 989
27 089
31 413
37 375
34 626
34 582
48 566
44 678
62 498
48 078
49 629
45 718
34 315
38 485
Depreciation & Amortization
1 258
1 591
1 977
0
2 760
2 873
2 977
0
2 759
2 553
2 329
0
2 059
2 070
1 929
2 445
2 024
1 951
2 010
1 949
1 964
1 765
1 665
1 597
1 438
1 498
1 532
1 502
1 521
1 557
3 022
3 046
3 147
3 202
1 814
1 963
2 029
2 163
2 268
2 592
3 111
3 528
4 845
5 267
5 584
5 972
5 677
5 936
6 165
6 435
Other Non-Cash Items
(2 216)
(1 716)
(499)
0
944
1 028
940
0
880
448
1 290
0
2 433
3 114
3 668
4 809
3 624
3 144
4 782
3 938
(2 685)
(1 776)
(4 562)
(5 097)
2 004
849
4 262
2 771
2 784
4 259
(6 414)
(5 676)
(4 176)
(4 349)
3 813
4 232
4 709
2 718
3 586
1 983
961
2 603
2 511
3 979
405
9 588
(4 981)
(258)
2 723
13
Cash Taxes Paid
6 164
7 339
5 115
7 568
8 406
9 896
9 746
8 112
6 228
5 264
5 169
5 841
6 332
6 316
6 505
7 070
7 953
0
11 175
16 314
16 335
18 256
8 984
6 942
13 219
14 490
16 367
17 304
9 968
8 781
7 134
7 149
7 047
7 572
5 693
6 107
6 449
9 384
7 821
10 817
10 065
9 033
12 108
8 104
11 510
11 081
5 421
7 699
6 204
4 684
Cash Interest Paid
0
0
6
6
21
21
16
0
2
2
0
43
1
38
56
29
86
0
63
97
103
128
96
110
116
122
119
111
105
92
87
78
77
80
83
88
94
104
124
622
1 128
1 559
1 996
1 753
1 585
1 330
1 269
1 184
1 015
1 017
Change in Working Capital
(19 646)
(20 038)
(22 359)
(16 650)
(9 427)
(21 727)
(22 495)
(15 418)
(17 890)
(16 764)
(8 173)
(10 762)
(13 240)
(1 251)
(4 928)
(10 617)
10 538
3 084
8 220
(16 355)
(45 691)
(25 475)
(26 668)
(10 699)
(11 275)
(21 713)
(20 297)
(20 473)
(4 858)
(8 258)
(19 839)
(19 822)
(7 159)
(28 835)
(18 230)
(19 854)
(55 098)
(31 888)
(28 392)
(30 043)
(7 900)
(17 812)
(15 709)
(8 725)
(14 100)
(3 519)
24 162
(10 451)
(18 654)
(36 516)
Cash from Operating Activities
9 458
N/A
7 096
-25%
9 624
+36%
15 333
+59%
23 836
+55%
12 388
-48%
9 033
-27%
16 110
+78%
10 547
-35%
11 918
+13%
24 692
+107%
22 103
-10%
22 171
+0%
33 957
+53%
32 281
-5%
32 941
+2%
52 055
+58%
47 448
-9%
46 415
-2%
25 208
-46%
226
-99%
21 637
+9 474%
22 303
+3%
37 048
+66%
33 902
-8%
17 657
-48%
22 937
+30%
20 932
-9%
44 561
+113%
40 366
-9%
56 429
+40%
55 744
-1%
62 335
+12%
50 779
-19%
17 092
-66%
15 270
-11%
(18 371)
N/A
82
N/A
8 875
+10 690%
11 908
+34%
30 798
+159%
22 903
-26%
40 213
+76%
45 200
+12%
54 387
+20%
60 119
+11%
74 487
+24%
40 945
-45%
24 550
-40%
8 417
-66%
Investing Cash Flow
Capital Expenditures
(2 613)
(2 607)
(2 566)
(3 685)
(4 059)
(4 279)
(3 407)
(2 443)
(2 246)
(3 631)
(7 329)
(8 174)
(8 846)
(8 355)
(4 853)
(4 329)
(2 436)
(1 247)
(1 351)
(2 474)
(2 653)
(2 383)
(2 586)
(1 784)
(2 009)
(2 319)
(2 387)
(2 117)
(2 325)
(2 180)
(1 718)
(3 415)
(3 365)
(3 366)
(4 308)
(2 935)
(9 696)
(11 890)
(10 924)
(11 378)
(5 959)
(15 140)
(22 189)
(24 688)
(26 004)
(16 399)
(10 964)
(7 852)
(4 940)
(3 672)
Other Items
(6 342)
(4 320)
(5 213)
(10 943)
(9 159)
218
5 401
6 071
1 343
3 721
(5 854)
(4 766)
(3 357)
(3 723)
(18 793)
(26 222)
(24 245)
(39 416)
(37 289)
(26 804)
(15 912)
(39 361)
(15 702)
(11 994)
(19 136)
1 830
(3 570)
10 654
9 204
14 967
8 127
(11 070)
(27 588)
(21 226)
(16 951)
(17 773)
22 376
25 366
(4 704)
(7 323)
(41 256)
(41 141)
(13 021)
(7 599)
2 316
328
(1 781)
2 286
10 570
19 988
Cash from Investing Activities
(8 955)
N/A
(6 927)
+23%
(7 779)
-12%
(14 629)
-88%
(13 218)
+10%
(4 061)
+69%
1 994
N/A
3 629
+82%
(904)
N/A
90
N/A
(13 183)
N/A
(12 940)
+2%
(12 201)
+6%
(12 078)
+1%
(23 646)
-96%
(30 551)
-29%
(26 682)
+13%
(40 662)
-52%
(38 640)
+5%
(29 277)
+24%
(18 565)
+37%
(41 744)
-125%
(18 288)
+56%
(13 779)
+25%
(21 145)
-53%
(490)
+98%
(5 958)
-1 116%
8 536
N/A
6 878
-19%
12 787
+86%
6 409
-50%
(14 484)
N/A
(30 954)
-114%
(24 593)
+21%
(21 259)
+14%
(20 709)
+3%
12 680
N/A
13 477
+6%
(15 628)
N/A
(18 701)
-20%
(47 215)
-152%
(56 282)
-19%
(35 210)
+37%
(32 287)
+8%
(23 688)
+27%
(16 071)
+32%
(12 746)
+21%
(5 565)
+56%
5 631
N/A
16 316
+190%
Financing Cash Flow
Net Issuance of Common Stock
5 896
5 896
5 896
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(116)
(1 496)
(2 509)
(2 509)
(2 393)
(1 013)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
(4 996)
(3 996)
0
0
0
0
0
0
2 300
0
0
3 800
635
0
0
(865)
0
733
1 933
2 164
2 464
1 753
259
(401)
(816)
(1 979)
(1 796)
(1 176)
(1 115)
514
773
49
(58)
(787)
(1 022)
(582)
34 491
34 951
32 425
49 312
4 983
4 445
9 217
(23 509)
(14 916)
(14 704)
(16 983)
(11 567)
Cash Paid for Dividends
(3 480)
(3 480)
(3 480)
(3 480)
(5 400)
(5 400)
(5 391)
0
(5 391)
(5 391)
(5 400)
0
(5 400)
(5 400)
(5 400)
0
(5 400)
(5 400)
(5 400)
0
(5 400)
(5 400)
(5 400)
0
(7 800)
(7 800)
(7 800)
0
(7 800)
(7 800)
(7 800)
0
(7 678)
(7 678)
(7 678)
0
(7 678)
(7 678)
(7 678)
0
(7 678)
(7 678)
(7 678)
(7 678)
(7 678)
(7 678)
(7 678)
(7 678)
(8 268)
(8 268)
Other
0
0
(6)
(6)
(36)
(36)
(15)
0
0
0
0
(29)
(30)
(30)
(30)
(28)
20
20
20
0
80
(50)
(100)
0
(280)
(45)
(333)
(143)
167
688
1 026
836
576
(50)
(40)
(80)
(30)
(30)
(138)
0
(123)
(117)
(20)
(19)
5
(1)
6
(101)
(100)
(100)
Cash from Financing Activities
2 413
N/A
2 416
+0%
(2 586)
N/A
(1 586)
+39%
(10 432)
-558%
(10 432)
N/A
(5 406)
+48%
0
N/A
(5 376)
N/A
(5 376)
N/A
(3 100)
+42%
(3 129)
-1%
(3 130)
0%
(1 630)
+48%
(4 795)
-194%
(4 793)
+0%
(4 745)
+1%
(6 245)
-32%
(5 380)
+14%
(4 620)
+14%
(3 387)
+27%
(3 286)
+3%
(3 036)
+8%
(3 747)
-23%
(7 821)
-109%
(8 246)
-5%
(8 949)
-9%
(10 038)
-12%
(10 925)
-9%
(10 797)
+1%
(10 398)
+4%
(8 843)
+15%
(7 341)
+17%
(7 678)
-5%
(7 776)
-1%
(8 545)
-10%
(8 730)
-2%
(8 290)
+5%
26 676
N/A
27 176
+2%
24 625
-9%
41 518
+69%
(2 715)
N/A
(3 251)
-20%
1 545
N/A
(31 187)
N/A
(22 587)
+28%
(22 482)
+0%
(25 352)
-13%
(19 935)
+21%
Change in Cash
Effect of Foreign Exchange Rates
(46)
(112)
(19)
(15)
(39)
136
69
84
173
448
198
(161)
(114)
(1 002)
172
321
286
926
(118)
83
46
(104)
(28)
40
13
191
(149)
(245)
(502)
(827)
(1 018)
(555)
(520)
(79)
283
20
694
1 618
(53)
(138)
(590)
(1 693)
(102)
(29)
(214)
(283)
76
(79)
(31)
102
Net Change in Cash
2 870
N/A
2 473
-14%
(760)
N/A
(897)
-18%
147
N/A
(1 969)
N/A
5 690
N/A
13 418
+136%
4 440
-67%
7 080
+59%
8 607
+22%
5 873
-32%
6 726
+15%
19 247
+186%
4 012
-79%
(2 082)
N/A
20 914
N/A
1 467
-93%
2 277
+55%
(8 606)
N/A
(21 680)
-152%
(23 497)
-8%
951
N/A
19 562
+1 957%
4 949
-75%
9 112
+84%
7 881
-14%
19 185
+143%
40 012
+109%
41 529
+4%
51 422
+24%
31 862
-38%
23 520
-26%
18 429
-22%
(11 659)
N/A
(13 964)
-20%
(13 726)
+2%
6 888
N/A
19 870
+188%
20 245
+2%
7 618
-62%
6 446
-15%
2 187
-66%
9 632
+340%
32 030
+233%
12 578
-61%
39 230
+212%
12 818
-67%
4 798
-63%
4 900
+2%
Free Cash Flow
Free Cash Flow
6 845
N/A
4 489
-34%
7 058
+57%
11 648
+65%
19 777
+70%
8 109
-59%
5 626
-31%
13 667
+143%
8 301
-39%
8 287
0%
17 363
+110%
13 929
-20%
13 325
-4%
25 602
+92%
27 428
+7%
28 612
+4%
49 619
+73%
46 201
-7%
45 064
-2%
22 734
-50%
(2 427)
N/A
19 254
N/A
19 717
+2%
35 264
+79%
31 893
-10%
15 338
-52%
20 550
+34%
18 815
-8%
42 236
+124%
38 186
-10%
54 711
+43%
52 329
-4%
58 970
+13%
47 413
-20%
12 784
-73%
12 334
-4%
(28 067)
N/A
(11 807)
+58%
(2 049)
+83%
529
N/A
24 839
+4 592%
7 762
-69%
18 024
+132%
20 512
+14%
28 383
+38%
43 720
+54%
63 522
+45%
33 093
-48%
19 610
-41%
4 745
-76%