E

Ehwa Technologies Information Co Ltd
KOSDAQ:024810

Watchlist Manager
Ehwa Technologies Information Co Ltd
KOSDAQ:024810
Watchlist
Price: 899 KRW 16.75% Market Closed
Market Cap: 91.4B KRW

Income Statement

Earnings Waterfall
Ehwa Technologies Information Co Ltd

Income Statement
Ehwa Technologies Information Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2 436
0
0
1 521
2 559
1 926
2 250
2 177
1 521
1 545
1 450
1 237
965
840
900
752
790
593
360
246
172
102
112
163
201
236
233
237
236
378
756
1 307
1 980
2 221
2 208
2 267
3 109
4 256
5 466
6 492
6 876
7 650
6 802
5 842
4 434
2 510
2 097
1 660
1 427
0
0
Revenue
126 657
N/A
124 469
-2%
131 913
+6%
146 824
+11%
120 477
-18%
99 526
-17%
74 166
-25%
58 992
-20%
47 129
-20%
49 073
+4%
47 955
-2%
43 175
-10%
40 965
-5%
41 991
+3%
44 566
+6%
43 576
-2%
45 746
+5%
46 031
+1%
49 904
+8%
52 712
+6%
47 381
-10%
44 297
-7%
39 513
-11%
39 426
0%
42 046
+7%
42 810
+2%
48 710
+14%
54 375
+12%
56 847
+5%
53 566
-6%
53 340
0%
47 890
-10%
53 296
+11%
58 213
+9%
56 150
-4%
59 775
+6%
66 789
+12%
66 089
-1%
67 339
+2%
62 298
-7%
52 488
-16%
53 457
+2%
52 106
-3%
59 133
+13%
65 164
+10%
64 061
-2%
71 538
+12%
75 414
+5%
64 466
-15%
73 021
+13%
73 099
+0%
Gross Profit
Cost of Revenue
(116 331)
(116 855)
(123 172)
(136 930)
(110 883)
(90 793)
(68 254)
(54 416)
(44 602)
(45 752)
(43 511)
(39 049)
(33 551)
(34 139)
(36 615)
(36 030)
(37 278)
(36 876)
(38 419)
(40 432)
(37 887)
(36 471)
(35 118)
(35 555)
(37 118)
(37 360)
(41 340)
(46 509)
(47 898)
(45 998)
(46 958)
(42 269)
(48 038)
(51 693)
(50 093)
(52 786)
(58 214)
(57 626)
(59 345)
(55 209)
(46 341)
(45 786)
(41 249)
(45 657)
(52 283)
(52 255)
(60 782)
(65 307)
(54 362)
(61 527)
(59 088)
Gross Profit
10 325
N/A
7 614
-26%
8 741
+15%
9 893
+13%
9 594
-3%
8 733
-9%
5 912
-32%
4 576
-23%
2 527
-45%
3 320
+31%
4 443
+34%
4 125
-7%
7 415
+80%
7 852
+6%
7 951
+1%
7 546
-5%
8 468
+12%
9 155
+8%
11 485
+25%
12 280
+7%
9 494
-23%
7 826
-18%
4 395
-44%
3 872
-12%
4 928
+27%
5 450
+11%
7 370
+35%
7 865
+7%
8 949
+14%
7 568
-15%
6 382
-16%
5 621
-12%
5 258
-6%
6 520
+24%
6 057
-7%
6 989
+15%
8 575
+23%
8 463
-1%
7 994
-6%
7 090
-11%
6 147
-13%
7 671
+25%
10 857
+42%
13 475
+24%
12 881
-4%
11 805
-8%
10 756
-9%
10 107
-6%
10 104
0%
11 494
+14%
14 010
+22%
Operating Income
Operating Expenses
(17 386)
(22 194)
(26 505)
(27 143)
(14 746)
(28 227)
(22 512)
(11 496)
(10 347)
(9 447)
(8 618)
(7 625)
(6 100)
(10 071)
(6 878)
(11 046)
(7 615)
(7 665)
(7 722)
(8 186)
(9 033)
(12 165)
(8 809)
(12 889)
(8 595)
(13 858)
(8 322)
(8 086)
(8 340)
(13 764)
(8 320)
(12 708)
(8 925)
(9 168)
(10 188)
(7 313)
(11 556)
(10 900)
(10 261)
(10 880)
(9 023)
(9 768)
(9 953)
(9 213)
(9 422)
(9 356)
(11 636)
(11 357)
(8 422)
(12 143)
(8 414)
Selling, General & Administrative
(14 424)
(16 274)
(14 524)
(14 607)
(12 677)
(10 903)
(10 656)
(9 276)
(8 116)
(7 419)
(6 685)
(6 067)
(4 860)
(5 633)
(5 829)
(6 193)
(6 484)
(6 365)
(6 814)
(7 275)
(7 423)
(7 611)
(7 545)
(7 261)
(7 386)
(7 248)
(7 067)
(6 770)
(6 850)
(6 927)
(6 805)
(7 041)
(6 987)
(7 274)
(8 339)
(8 531)
(9 321)
(9 057)
(7 982)
(7 825)
(6 766)
(7 063)
(7 645)
(7 729)
(7 872)
(7 864)
(9 928)
(9 701)
(7 166)
(9 068)
(7 087)
Research & Development
(1 190)
0
0
(631)
(1 089)
(978)
(1 444)
(1 614)
(1 750)
(1 625)
(1 618)
(1 325)
(1 091)
(1 148)
(921)
(975)
(985)
(1 144)
(1 412)
(1 422)
(1 458)
(1 328)
(1 127)
(1 141)
(1 102)
(1 097)
(1 057)
(1 041)
(1 172)
(1 161)
(1 156)
(1 143)
(1 626)
(1 612)
(1 637)
(1 715)
(1 907)
(1 565)
(1 928)
(2 648)
(1 867)
(2 299)
(1 880)
(1 098)
(1 101)
(1 036)
(1 179)
(1 137)
(868)
(1 054)
(906)
Depreciation & Amortization
(1 772)
0
0
(1 268)
(980)
(598)
(725)
(606)
(481)
(400)
(313)
(231)
(150)
(137)
(127)
(137)
(147)
(154)
(161)
(154)
(151)
(150)
(136)
(122)
(107)
(90)
(198)
(275)
(318)
(388)
(358)
(358)
(313)
(301)
(284)
(269)
(328)
(328)
(350)
(407)
(391)
(406)
(427)
(386)
(449)
(455)
(529)
(519)
(388)
(497)
(420)
Other Operating Expenses
0
(5 920)
(11 981)
(10 637)
0
(15 748)
(9 687)
0
0
(3)
0
0
0
(3 153)
0
(3 741)
0
0
665
665
0
(3 076)
0
(4 365)
0
(5 423)
0
0
0
(5 288)
0
(4 166)
0
20
70
3 202
0
51
0
0
0
(0)
0
0
0
0
0
0
0
(1 524)
0
Operating Income
(7 060)
N/A
(14 580)
-107%
(17 764)
-22%
(17 250)
+3%
(5 153)
+70%
(19 494)
-278%
(16 600)
+15%
(6 920)
+58%
(7 821)
-13%
(6 126)
+22%
(4 174)
+32%
(3 499)
+16%
1 314
N/A
(2 219)
N/A
1 073
N/A
(3 499)
N/A
853
N/A
1 492
+75%
3 766
+152%
4 096
+9%
461
-89%
(4 338)
N/A
(4 414)
-2%
(9 018)
-104%
(3 667)
+59%
(8 408)
-129%
(952)
+89%
(220)
+77%
609
N/A
(6 196)
N/A
(1 938)
+69%
(7 087)
-266%
(3 667)
+48%
(2 649)
+28%
(4 132)
-56%
(325)
+92%
(2 981)
-818%
(2 437)
+18%
(2 267)
+7%
(3 790)
-67%
(2 876)
+24%
(2 097)
+27%
904
N/A
4 263
+371%
3 459
-19%
2 449
-29%
(880)
N/A
(1 251)
-42%
1 682
N/A
(649)
N/A
5 597
N/A
Pre-Tax Income
Interest Income Expense
(7 808)
(2 218)
(2 199)
(1 943)
(2 584)
(2 927)
(2 948)
(3 010)
(1 535)
(1 613)
(747)
(488)
(84)
(748)
(3 679)
(3 247)
(4 233)
(675)
1 315
1 655
2 964
1 228
2 050
2 623
6 499
6 252
4 225
3 671
4 459
4 839
12 504
12 244
15 270
15 073
20 855
27 922
12 546
8 735
(27 206)
(42 181)
(37 472)
(70 046)
(75 128)
(66 169)
(25 574)
(30 760)
(17 223)
(19 180)
(2 635)
(11 299)
7 698
Non-Reccuring Items
0
0
0
0
(14 938)
0
0
(12 358)
(580)
(562)
(1 472)
1 200
(3 136)
0
(3 740)
0
(940)
(832)
0
0
(2 919)
0
(4 364)
0
(5 422)
0
(8 116)
(8 116)
(5 287)
0
(4 185)
0
(14 663)
(14 263)
3 151
0
14 386
13 987
(4 171)
(4 170)
(39 163)
(3 478)
124
124
5 700
4 307
3 670
3 447
(11 134)
0
(932)
Gain/Loss on Disposition of Assets
(358)
0
0
(764)
(895)
0
0
949
89
138
144
0
6
12
8
19
19
251
249
0
7 555
7 315
0
7 313
(5)
0
0
3
3
0
3
0
0
0
0
0
4
24
31
33
23
0
(4)
(4)
2
0
24
(62)
(58)
(42)
(64)
Total Other Income
(1 565)
(2 076)
(7 251)
(6 643)
(9 523)
(10 764)
(5 610)
(6 113)
(2 554)
(3 827)
(2 891)
(1 472)
1 088
2 298
1 337
(63)
(42)
(2 688)
(2 758)
(2 522)
(2 144)
494
7 870
363
627
560
560
911
(851)
(779)
(15 434)
(15 585)
(16 857)
(16 330)
1 282
1 287
3 725
3 288
4 136
4 078
(3 606)
(3 683)
(6 555)
(6 426)
6 951
5 761
4 952
4 890
(1 760)
(1 899)
(2 601)
Pre-Tax Income
(16 791)
N/A
(18 874)
-12%
(27 214)
-44%
(26 600)
+2%
(33 092)
-24%
(33 185)
0%
(25 158)
+24%
(27 451)
-9%
(12 400)
+55%
(11 990)
+3%
(9 140)
+24%
(4 259)
+53%
(812)
+81%
(657)
+19%
(5 002)
-661%
(6 792)
-36%
(4 343)
+36%
(2 454)
+43%
2 571
N/A
3 229
+26%
5 917
+83%
4 699
-21%
1 142
-76%
1 283
+12%
(1 967)
N/A
(1 597)
+19%
(4 285)
-168%
(3 752)
+12%
(1 068)
+72%
(2 135)
-100%
(9 050)
-324%
(10 428)
-15%
(19 917)
-91%
(18 168)
+9%
21 157
N/A
28 886
+37%
27 679
-4%
23 598
-15%
(29 476)
N/A
(46 031)
-56%
(83 094)
-81%
(79 305)
+5%
(80 658)
-2%
(68 213)
+15%
(9 462)
+86%
(18 241)
-93%
(9 457)
+48%
(12 156)
-29%
(13 906)
-14%
(13 888)
+0%
9 697
N/A
Net Income
Tax Provision
(42)
1
102
102
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(275)
(275)
(275)
(275)
0
0
0
0
0
0
0
0
(3)
(3)
(23)
(23)
(4)
(4)
(313)
(300)
(260)
0
72
60
5
(2)
241
241
246
246
(9)
Income from Continuing Operations
(16 833)
(18 874)
(27 113)
(26 499)
(33 092)
(33 185)
(25 158)
(27 451)
(12 400)
(11 990)
(9 140)
(4 259)
(812)
(657)
(5 002)
(6 792)
(4 343)
(2 454)
2 571
3 229
5 642
4 424
867
1 008
(1 967)
(1 597)
(4 285)
(3 752)
(1 068)
(2 135)
(9 050)
(10 428)
(19 919)
(18 171)
21 134
28 862
27 675
23 594
(29 789)
(46 331)
(83 353)
(79 564)
(80 586)
(68 153)
(9 456)
(18 244)
(9 216)
(11 915)
(13 659)
(13 642)
9 688
Income to Minority Interest
10 834
11 695
12 831
13 089
13 563
13 973
14 757
18 869
18 810
18 655
0
12 120
1 042
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(16 099)
N/A
(17 277)
-7%
(24 380)
-41%
(23 509)
+4%
(19 529)
+17%
(20 774)
-6%
(16 574)
+20%
(16 120)
+3%
(18 218)
-13%
(17 396)
+5%
(12 099)
+30%
(10 224)
+15%
(765)
+93%
(657)
+14%
(5 002)
-661%
(6 792)
-36%
(4 343)
+36%
(2 454)
+43%
2 571
N/A
3 229
+26%
5 642
+75%
4 424
-22%
867
-80%
1 008
+16%
(1 967)
N/A
(1 597)
+19%
(4 285)
-168%
(3 752)
+12%
(1 068)
+72%
(2 135)
-100%
(9 050)
-324%
(10 428)
-15%
(19 919)
-91%
(18 171)
+9%
21 134
N/A
28 862
+37%
27 675
-4%
23 594
-15%
(29 789)
N/A
(46 331)
-56%
(83 353)
-80%
(79 564)
+5%
(80 586)
-1%
(68 153)
+15%
(9 456)
+86%
(18 244)
-93%
(9 216)
+49%
(11 915)
-29%
(13 659)
-15%
(13 642)
+0%
9 688
N/A
EPS (Diluted)
-130.88
N/A
-1 329
-915%
-1 434.11
-8%
-1 567.26
-9%
-138.5
+91%
-1 298.37
-837%
-1 035.87
+20%
-1 007.5
+3%
-115.3
+89%
-966.44
-738%
-636.78
+34%
-538.1
+15%
-4.06
+99%
-34.57
-751%
-250.1
-623%
-283
-13%
-20.01
+93%
-98.16
-391%
77.9
N/A
87.27
+12%
17.16
-80%
119.56
+597%
19.26
-84%
16.8
-13%
-3.89
N/A
-26.61
-584%
-71.41
-168%
-62.53
+12%
-1.7
+97%
-29.65
-1 644%
-125.69
-324%
-144.83
-15%
-27.73
+81%
-223.28
-705%
240.11
N/A
290.57
+21%
294.11
+1%
263.8
-10%
-333.07
N/A
-386.18
-16%
-812.21
-110%
-597.1
+26%
-429.58
+28%
-337.43
+21%
-51.14
+85%
-83.33
-63%
-42.09
+49%
-54.42
-29%
-62.39
-15%
-62.32
+0%
44.26
N/A