Shinwon Construction Co Ltd
KOSDAQ:017000
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 415
3 835
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Shinwon Construction Co Ltd
Shinwon Construction Co Ltd
Balance Sheet
Shinwon Construction Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 724
|
8 801
|
16 579
|
15 185
|
20 253
|
14 996
|
14 510
|
3 665
|
11 691
|
17 844
|
8 251
|
8 802
|
10 389
|
19 215
|
3 756
|
6 272
|
13 916
|
9 932
|
21 132
|
5 826
|
28 811
|
14 141
|
11 420
|
23 442
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 389
|
19 215
|
0
|
0
|
13 916
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
12 724
|
8 801
|
16 579
|
15 185
|
20 253
|
14 996
|
14 510
|
3 665
|
11 691
|
17 844
|
8 251
|
8 802
|
0
|
0
|
3 756
|
6 272
|
0
|
9 932
|
21 132
|
5 826
|
28 811
|
14 141
|
11 420
|
23 442
|
|
| Short-Term Investments |
8 032
|
2 122
|
3 151
|
6 294
|
16 530
|
2 980
|
1 135
|
2 013
|
1 938
|
2 777
|
3 974
|
5 098
|
470
|
1 189
|
2 352
|
6 170
|
872
|
226
|
10
|
351
|
6
|
1 006
|
155
|
109
|
|
| Total Receivables |
46 204
|
61 168
|
54 905
|
53 029
|
65 653
|
98 599
|
100 143
|
84 462
|
60 761
|
31 123
|
30 233
|
15 188
|
32 185
|
31 001
|
28 998
|
46 349
|
73 913
|
105 103
|
95 823
|
84 687
|
71 400
|
94 058
|
108 538
|
91 337
|
|
| Accounts Receivables |
2 476
|
2 929
|
25 867
|
3 574
|
3 525
|
2 538
|
1 616
|
1 396
|
1 089
|
594
|
731
|
486
|
500
|
564
|
28 998
|
46 349
|
3 063
|
105 103
|
3 866
|
3 351
|
7 160
|
6 893
|
36 795
|
38 487
|
|
| Other Receivables |
43 728
|
58 239
|
29 038
|
49 455
|
62 128
|
96 061
|
98 527
|
83 066
|
59 672
|
30 529
|
29 502
|
14 702
|
31 685
|
30 437
|
0
|
0
|
70 850
|
0
|
91 957
|
81 336
|
64 240
|
87 165
|
71 743
|
52 850
|
|
| Inventory |
89 133
|
40 624
|
11 339
|
28 105
|
30 902
|
72 338
|
107 241
|
68 419
|
45 423
|
21 945
|
16 036
|
32 629
|
34 215
|
18 049
|
39 443
|
24 950
|
47 839
|
49 888
|
31 053
|
23 815
|
50 060
|
50 510
|
47 942
|
36 234
|
|
| Other Current Assets |
2 591
|
2 320
|
1 969
|
2 544
|
1 156
|
1 667
|
4 621
|
5 558
|
3 042
|
3 412
|
1 913
|
2 565
|
1 903
|
3 259
|
2 488
|
930
|
3 383
|
4 452
|
3 883
|
19 932
|
7 899
|
10 242
|
8 697
|
6 458
|
|
| Total Current Assets |
158 684
|
115 034
|
87 942
|
105 158
|
134 494
|
190 579
|
227 650
|
164 118
|
122 855
|
77 100
|
60 407
|
64 281
|
79 162
|
72 712
|
77 038
|
84 671
|
139 923
|
169 600
|
151 900
|
133 909
|
158 176
|
169 956
|
176 597
|
157 471
|
|
| PP&E Net |
73 943
|
58 373
|
57 604
|
60 658
|
57 678
|
55 189
|
2 227
|
33 294
|
32 553
|
3 893
|
530
|
499
|
411
|
364
|
314
|
462
|
758
|
666
|
1 229
|
815
|
2 284
|
1 637
|
6 630
|
7 413
|
|
| PP&E Gross |
73 943
|
58 373
|
57 604
|
60 658
|
57 678
|
55 189
|
2 227
|
33 294
|
32 553
|
3 893
|
530
|
499
|
411
|
364
|
0
|
0
|
758
|
0
|
1 229
|
815
|
2 284
|
1 637
|
6 630
|
7 413
|
|
| Accumulated Depreciation |
8 970
|
9 796
|
10 926
|
11 566
|
13 147
|
14 806
|
1 459
|
2 164
|
2 904
|
2 213
|
2 186
|
1 026
|
200
|
271
|
0
|
0
|
735
|
0
|
1 202
|
655
|
573
|
648
|
766
|
977
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
200
|
110
|
110
|
110
|
110
|
110
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
18
|
15
|
10
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 583
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
2 289
|
2 035
|
9 059
|
9 008
|
1 923
|
1 684
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 640
|
1 362
|
0
|
7 015
|
8 902
|
6 977
|
5 877
|
29 087
|
43 461
|
15 472
|
|
| Long-Term Investments |
2 496
|
2 748
|
2 984
|
5 532
|
5 951
|
7 771
|
9 331
|
48 475
|
20 639
|
43 588
|
14 230
|
17 578
|
22 154
|
22 814
|
18 944
|
8 110
|
6 211
|
6 979
|
9 623
|
10 964
|
11 579
|
14 096
|
18 940
|
25 024
|
|
| Other Long-Term Assets |
3 167
|
2 642
|
4 597
|
2 607
|
3 621
|
5 332
|
5 773
|
4 086
|
1 746
|
6 046
|
7 409
|
3 032
|
4 039
|
1 365
|
0
|
0
|
4 194
|
1 948
|
19 921
|
21 196
|
21 555
|
12 360
|
9 451
|
12 882
|
|
| Other Assets |
0
|
18
|
15
|
10
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 583
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
240 580
N/A
|
180 850
-25%
|
162 200
-10%
|
182 973
+13%
|
203 676
+11%
|
260 560
+28%
|
244 981
-6%
|
249 974
+2%
|
177 793
-29%
|
130 826
-26%
|
82 686
-37%
|
85 500
+3%
|
105 876
+24%
|
97 365
-8%
|
98 045
+1%
|
94 673
-3%
|
153 670
+62%
|
186 209
+21%
|
191 575
+3%
|
173 861
-9%
|
199 471
+15%
|
227 137
+14%
|
255 079
+12%
|
218 262
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 219
|
7 019
|
2 853
|
14 113
|
19 856
|
17 290
|
19 433
|
41 628
|
29 920
|
18 876
|
4 953
|
10 263
|
10 603
|
12 191
|
6 157
|
14 940
|
36 318
|
38 147
|
24 019
|
9 034
|
19 229
|
38 917
|
38 091
|
16 579
|
|
| Accrued Liabilities |
10 209
|
31
|
15
|
101
|
149
|
181
|
219
|
209
|
237
|
47
|
161
|
79
|
177
|
80
|
0
|
0
|
855
|
0
|
934
|
2 419
|
347
|
599
|
706
|
570
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 380
|
22 400
|
20 300
|
17 800
|
3 600
|
3 342
|
6 413
|
9 383
|
2 810
|
25 450
|
19 880
|
24 530
|
19 880
|
|
| Current Portion of Long-Term Debt |
9 908
|
11 010
|
1 500
|
8 351
|
7 922
|
32 573
|
51 908
|
74 081
|
55 714
|
30 142
|
12 244
|
1 143
|
1 143
|
4 843
|
5 058
|
18 581
|
7 060
|
22 099
|
22 423
|
24 884
|
5 884
|
13 918
|
11 138
|
5 314
|
|
| Other Current Liabilities |
7 395
|
1 559
|
3 218
|
3 414
|
3 332
|
3 560
|
3 698
|
10 088
|
8 911
|
14 683
|
3 226
|
1 875
|
2 666
|
2 488
|
1 665
|
4 218
|
13 192
|
14 899
|
19 812
|
16 606
|
10 949
|
28 486
|
40 997
|
29 867
|
|
| Total Current Liabilities |
32 730
|
19 619
|
7 586
|
25 980
|
31 260
|
53 604
|
75 258
|
126 005
|
94 781
|
63 748
|
20 584
|
31 741
|
36 989
|
39 902
|
30 680
|
41 338
|
60 767
|
81 558
|
76 571
|
55 754
|
61 859
|
101 800
|
115 462
|
72 210
|
|
| Long-Term Debt |
136 251
|
5 068
|
5 316
|
4 854
|
4 118
|
31 718
|
26 799
|
7 299
|
3 819
|
5 413
|
7 890
|
4 624
|
15 023
|
3 813
|
16 092
|
504
|
23 662
|
21 542
|
21 788
|
13 575
|
20 355
|
17 395
|
16 286
|
14 722
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
559
|
285
|
1 025
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
47 421
|
36 383
|
30 876
|
33 249
|
36 253
|
41 404
|
7 640
|
8 673
|
10 872
|
11 838
|
10 390
|
4 157
|
3 803
|
4 529
|
4 089
|
3 499
|
4 955
|
7 681
|
7 162
|
29 668
|
28 266
|
14 105
|
21 812
|
24 331
|
|
| Total Liabilities |
216 402
N/A
|
61 069
-72%
|
43 778
-28%
|
64 083
+46%
|
71 632
+12%
|
126 726
+77%
|
109 697
-13%
|
141 977
+29%
|
109 472
-23%
|
80 999
-26%
|
38 863
-52%
|
40 521
+4%
|
55 815
+38%
|
48 244
-14%
|
50 861
+5%
|
45 341
-11%
|
89 943
+98%
|
110 497
+23%
|
104 496
-5%
|
98 997
-5%
|
110 479
+12%
|
133 301
+21%
|
153 559
+15%
|
111 264
-28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
71 176
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
52 990
|
60 990
|
60 990
|
60 990
|
60 990
|
|
| Retained Earnings |
47 973
|
25 415
|
26 167
|
26 733
|
34 748
|
36 421
|
37 727
|
10 613
|
29 267
|
18 302
|
24 296
|
23 112
|
18 004
|
3 730
|
5 634
|
3 570
|
10 295
|
22 093
|
35 521
|
23 306
|
27 112
|
31 956
|
39 726
|
45 204
|
|
| Additional Paid In Capital |
0
|
41 556
|
41 556
|
41 556
|
41 694
|
41 811
|
41 842
|
41 830
|
41 830
|
15 298
|
15 298
|
15 298
|
15 298
|
0
|
0
|
0
|
486
|
81
|
604
|
604
|
2 322
|
2 322
|
2 840
|
2 840
|
|
| Unrealized Security Profit/Loss |
164
|
173
|
356
|
386
|
120
|
120
|
8
|
170
|
34
|
157
|
167
|
195
|
221
|
137
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
7
|
1 935
|
2 003
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
|
| Other Equity |
810
|
0
|
0
|
0
|
2 735
|
2 735
|
2 735
|
2 735
|
2 735
|
0
|
0
|
0
|
1
|
1
|
172
|
87
|
0
|
550
|
0
|
0
|
604
|
604
|
0
|
0
|
|
| Total Equity |
24 178
N/A
|
119 780
+395%
|
118 422
-1%
|
118 890
+0%
|
132 044
+11%
|
133 835
+1%
|
135 285
+1%
|
107 997
-20%
|
68 320
-37%
|
49 827
-27%
|
43 823
-12%
|
44 979
+3%
|
50 061
+11%
|
49 122
-2%
|
47 184
-4%
|
49 332
+5%
|
63 727
+29%
|
75 712
+19%
|
87 079
+15%
|
74 863
-14%
|
88 992
+19%
|
93 836
+5%
|
101 520
+8%
|
106 998
+5%
|
|
| Total Liabilities & Equity |
240 580
N/A
|
180 850
-25%
|
162 200
-10%
|
182 973
+13%
|
203 676
+11%
|
260 560
+28%
|
244 981
-6%
|
249 974
+2%
|
177 793
-29%
|
130 826
-26%
|
82 686
-37%
|
85 500
+3%
|
105 876
+24%
|
97 365
-8%
|
98 045
+1%
|
94 673
-3%
|
153 670
+62%
|
186 209
+21%
|
191 575
+3%
|
173 861
-9%
|
199 471
+15%
|
227 137
+14%
|
255 079
+12%
|
218 262
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
11
|
11
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
|