S

Samryoong
KOSDAQ:014970

Watchlist Manager
Samryoong
KOSDAQ:014970
Watchlist
Price: 7 250 KRW 2.69%
Market Cap: 109.6B KRW
Section:
 

Relative Value

The Relative Value of one Samryoong stock under the Base Case scenario is 4 398.25 KRW. Compared to the current market price of 7 250 KRW, Samryoong is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 398.25 KRW
Overvaluation 39%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
31
vs Industry
68
Median 3Y
0.7
Median 5Y
0.9
Industry
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
32
Median 3Y
-18.7
Median 5Y
-20.8
Industry
16.2
More Details
20.1
P/OCF
P/OCF
Price to OCF
20.1
vs History
28
vs Industry
7
Median 3Y
8.6
Median 5Y
12.6
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-19
Median 5Y
-23.5
Industry
14.9
More Details
2
P/B
P/B
Price to Book Value
2
vs History
15
vs Industry
68
Median 3Y
1
Median 5Y
1.4
Industry
1.2
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
30
vs Industry
61
Median 3Y
0.9
Median 5Y
1.1
Industry
1
More Details
10.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.3
vs History
71
vs Industry
25
Median 3Y
10.5
Median 5Y
13.1
Industry
4.6
More Details
116.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
116.4
vs History
12
vs Industry
36
Median 3Y
26
Median 5Y
17.6
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
20
Median 3Y
-35.5
Median 5Y
-18.6
Industry
13.2
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
26
vs Industry
6
Median 3Y
10.5
Median 5Y
14.5
Industry
10.1
More Details
29.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.6
vs History
28
vs Industry
24
Median 3Y
13.1
Median 5Y
13.3
Industry
14.4
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
12
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Samryoong Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samryoong
KOSDAQ:014970
107.5B KRW 1.2 -28.2 116.4 -93.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.9B USD 1 -17.9 13.3 -278.6
UK
Amcor PLC
NYSE:AMCR
19.9B USD 1.1 34.2 12.9 20.9
US
Packaging Corp of America
NYSE:PKG
19.7B USD 2.3 22.2 12.5 18.1
US
Avery Dennison Corp
NYSE:AVY
14.6B USD 1.7 21 11.9 15.4
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.9B EUR 0.8 11.7 5.6 8.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.7 8.8 17.3
US
Graphic Packaging Holding Co
NYSE:GPK
4.7B USD 0.5 9.2 6.7 10.4
P/E Multiple
Earnings Growth PEG
KR
S
Samryoong
KOSDAQ:014970
Average P/E: 506.7
Negative Multiple: -28.2 		N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.9
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.2
64%
0.5
US
Packaging Corp of America
NYSE:PKG
22.2
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
21
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.7
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
9.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samryoong
KOSDAQ:014970
Average EV/EBITDA: 66.4
116.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.3
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.9
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.5
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.9
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.6
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samryoong
KOSDAQ:014970
Average EV/EBIT: 156.7
Negative Multiple: -93.4 		N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -278.6
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.9
33%
0.6
US
Packaging Corp of America
NYSE:PKG
18.1
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.2
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.4
-3%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.