W

Wonik Cube Corp
KOSDAQ:014190

Watchlist Manager
Wonik Cube Corp
KOSDAQ:014190
Watchlist
Price: 2 140 KRW -0.93%
Market Cap: 75.8B KRW

Relative Value

The Relative Value of one Wonik Cube Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 140 KRW, Wonik Cube Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wonik Cube Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
74
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
vs History
6
vs Industry
32
Median 3Y
17
Median 5Y
16.4
Industry
15.6
vs History
53
vs Industry
12
Median 3Y
9
Median 5Y
9
Industry
8.8
vs History
vs Industry
3
Median 3Y
-6.4
Median 5Y
-7
Industry
14.8
vs History
50
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
49
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
39
vs Industry
65
Median 3Y
2.2
Median 5Y
2.7
Industry
4.4
vs History
17
vs Industry
37
Median 3Y
9.1
Median 5Y
9.1
Industry
9.3
vs History
22
vs Industry
35
Median 3Y
12.2
Median 5Y
12.1
Industry
12.4
vs History
52
vs Industry
14
Median 3Y
6.9
Median 5Y
6.9
Industry
10
vs History
vs Industry
8
Median 3Y
-4.4
Median 5Y
5.6
Industry
12.2
vs History
50
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Wonik Cube Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wonik Cube Corp
KOSDAQ:014190
75.7B KRW 0.3 24.8 12 16.5
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
59.9B USD 3.7 23.7 10.2 17.9
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.7 29.7
US
Ferguson Enterprises Inc
NYSE:FERG
46.8B USD 1.5 23.9 16.3 18.6
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wonik Cube Corp
KOSDAQ:014190
Average EV/EBITDA: 17.7
12
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.7
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.3
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wonik Cube Corp
KOSDAQ:014190
Average EV/EBIT: 26
16.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.9
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.6
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A