Seobu T&D Co Ltd
KOSDAQ:006730
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 760
8 050
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Seobu T&D Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(20 651)
|
(21 354)
|
240
|
713
|
1 723
|
(10 800)
|
(13 214)
|
(13 074)
|
(13 390)
|
771
|
2 813
|
3 603
|
673
|
(2 678)
|
(8 490)
|
(17 325)
|
(29 036)
|
(32 790)
|
(10 377)
|
(9 104)
|
(2 359)
|
1 813
|
47
|
(2 233)
|
(8 918)
|
(13 849)
|
(35 216)
|
(35 371)
|
(31 348)
|
(31 039)
|
39 205
|
43 817
|
47 483
|
52 227
|
25 411
|
27 084
|
25 871
|
27 822
|
147 448
|
148 637
|
151 339
|
|
Depreciation & Amortization |
6 841
|
6 617
|
6 385
|
6 400
|
6 419
|
6 407
|
6 574
|
6 613
|
6 684
|
6 798
|
6 702
|
6 744
|
6 754
|
6 803
|
5 519
|
8 554
|
11 554
|
14 390
|
18 715
|
18 792
|
18 884
|
19 089
|
19 232
|
19 288
|
19 365
|
19 429
|
19 301
|
18 595
|
17 878
|
17 191
|
15 933
|
15 975
|
15 996
|
15 967
|
16 573
|
16 495
|
16 704
|
16 802
|
16 474
|
16 477
|
16 208
|
|
Other Non-Cash Items |
28 125
|
28 419
|
8 877
|
8 657
|
8 399
|
6 790
|
9 823
|
10 132
|
10 510
|
12 458
|
10 068
|
10 010
|
8 585
|
7 961
|
73
|
5 336
|
11 287
|
16 996
|
13 078
|
12 463
|
12 600
|
12 553
|
16 662
|
17 175
|
17 567
|
17 846
|
13 700
|
14 480
|
16 459
|
20 439
|
(38 972)
|
(39 698)
|
(41 687)
|
(44 516)
|
(3 660)
|
(913)
|
1 175
|
3 118
|
(110 687)
|
(108 139)
|
(103 415)
|
|
Cash Taxes Paid |
(17)
|
(49)
|
(70)
|
(58)
|
(4)
|
121
|
343
|
332
|
215
|
108
|
(113)
|
(64)
|
193
|
196
|
215
|
172
|
50
|
40
|
137
|
190
|
25
|
101
|
18
|
(22)
|
(38)
|
(90)
|
(136)
|
(166)
|
1 702
|
2 393
|
2 470
|
3 364
|
3 001
|
3 533
|
3 548
|
2 818
|
138
|
(942)
|
(899)
|
(817)
|
35
|
|
Cash Interest Paid |
9 978
|
11 514
|
10 125
|
9 813
|
10 022
|
9 710
|
8 625
|
9 258
|
9 642
|
7 688
|
8 595
|
8 024
|
6 298
|
12 567
|
20 297
|
25 123
|
30 503
|
30 394
|
28 310
|
28 051
|
27 967
|
28 600
|
28 153
|
28 479
|
28 841
|
30 212
|
29 158
|
28 639
|
28 803
|
25 945
|
27 693
|
27 763
|
27 552
|
29 286
|
30 389
|
33 212
|
36 002
|
33 989
|
35 916
|
38 316
|
40 354
|
|
Change in Working Capital |
550
|
10 131
|
(239)
|
(1 237)
|
1 130
|
(6 128)
|
(3 505)
|
(3 828)
|
(3 145)
|
(2 225)
|
(4 013)
|
(4 490)
|
(2 832)
|
408
|
12 769
|
12 570
|
24 726
|
30 400
|
14 563
|
18 790
|
4 321
|
212
|
1 658
|
(3 462)
|
(412)
|
(422)
|
(7 389)
|
(5 168)
|
(7 878)
|
(16 868)
|
(7 906)
|
(10 012)
|
(6 939)
|
(2 214)
|
365
|
1 133
|
5 721
|
2 623
|
(3 896)
|
(6 458)
|
(10 187)
|
|
Cash from Operating Activities |
14 863
N/A
|
23 812
+60%
|
15 264
-36%
|
14 535
-5%
|
17 673
+22%
|
(3 730)
N/A
|
(322)
+91%
|
(156)
+52%
|
659
N/A
|
17 803
+2 602%
|
15 570
-13%
|
15 867
+2%
|
13 179
-17%
|
12 495
-5%
|
9 870
-21%
|
9 134
-7%
|
18 530
+103%
|
28 994
+56%
|
35 979
+24%
|
40 939
+14%
|
33 446
-18%
|
33 667
+1%
|
37 599
+12%
|
30 769
-18%
|
27 603
-10%
|
23 003
-17%
|
(9 605)
N/A
|
(7 464)
+22%
|
(4 891)
+34%
|
(10 278)
-110%
|
8 260
N/A
|
10 081
+22%
|
14 853
+47%
|
21 464
+45%
|
38 690
+80%
|
43 800
+13%
|
49 471
+13%
|
50 366
+2%
|
49 339
-2%
|
50 517
+2%
|
53 945
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(10 727)
|
(19 163)
|
(21 984)
|
(33 836)
|
(38 280)
|
(46 212)
|
(57 723)
|
(83 396)
|
(101 212)
|
(127 261)
|
(140 451)
|
(156 847)
|
(183 730)
|
(215 357)
|
(206 771)
|
(163 386)
|
(113 149)
|
(36 843)
|
(17 305)
|
(12 073)
|
(13 060)
|
(13 307)
|
(54 148)
|
(47 916)
|
(45 003)
|
(45 211)
|
(3 160)
|
(3 283)
|
(4 320)
|
(4 130)
|
(4 951)
|
(5 591)
|
(5 527)
|
(7 465)
|
(7 263)
|
(8 223)
|
(8 439)
|
(7 213)
|
(11 386)
|
(10 574)
|
(12 469)
|
|
Other Items |
23 969
|
(19 305)
|
(6 844)
|
42
|
(8 851)
|
(6 594)
|
(18 765)
|
(20 102)
|
(32 177)
|
(27 747)
|
(14 946)
|
(11 531)
|
(6 435)
|
4 754
|
(50 287)
|
(56 977)
|
(60 560)
|
(56 161)
|
(10 552)
|
(3 082)
|
1 305
|
2 131
|
22 514
|
52 221
|
38 093
|
41 972
|
(74 085)
|
(83 253)
|
(53 380)
|
(52 337)
|
(14 034)
|
(19 534)
|
(39 673)
|
(42 702)
|
22 992
|
19 755
|
20 123
|
(56 571)
|
(45 860)
|
(96 323)
|
(94 851)
|
|
Cash from Investing Activities |
13 242
N/A
|
(38 468)
N/A
|
(28 828)
+25%
|
(33 794)
-17%
|
(47 131)
-39%
|
(52 805)
-12%
|
(76 488)
-45%
|
(103 499)
-35%
|
(133 389)
-29%
|
(155 009)
-16%
|
(155 397)
0%
|
(168 378)
-8%
|
(190 165)
-13%
|
(210 604)
-11%
|
(257 057)
-22%
|
(220 361)
+14%
|
(173 708)
+21%
|
(93 002)
+46%
|
(27 857)
+70%
|
(15 155)
+46%
|
(11 755)
+22%
|
(11 176)
+5%
|
(31 634)
-183%
|
4 305
N/A
|
(6 910)
N/A
|
(3 239)
+53%
|
(77 245)
-2 285%
|
(86 536)
-12%
|
(57 699)
+33%
|
(56 467)
+2%
|
(18 985)
+66%
|
(25 125)
-32%
|
(45 200)
-80%
|
(50 167)
-11%
|
15 729
N/A
|
11 532
-27%
|
11 684
+1%
|
(63 783)
N/A
|
(57 246)
+10%
|
(106 898)
-87%
|
(107 320)
0%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(1 972)
|
(1 972)
|
(17)
|
(17)
|
(20)
|
(20)
|
(20)
|
0
|
0
|
0
|
(2 849)
|
0
|
0
|
0
|
34 420
|
0
|
29 495
|
27 222
|
(7 198)
|
0
|
(2 304)
|
(552)
|
(3 963)
|
(7 264)
|
(6 822)
|
(6 301)
|
(3 890)
|
(589)
|
(1 033)
|
(1 033)
|
(33)
|
0
|
(69)
|
(69)
|
(69)
|
0
|
(53)
|
(53)
|
(5 255)
|
0
|
(5 244)
|
|
Net Issuance of Debt |
0
|
15 400
|
19 367
|
25 668
|
39 418
|
64 724
|
86 506
|
120 000
|
138 533
|
156 054
|
157 881
|
170 703
|
193 144
|
226 776
|
266 729
|
0
|
0
|
64 529
|
6 970
|
6 914
|
6 137
|
6 362
|
23 752
|
21 363
|
19 393
|
17 490
|
122 401
|
105 167
|
103 475
|
105 583
|
(69 865)
|
(60 516)
|
(57 992)
|
(57 592)
|
(16 886)
|
(8 848)
|
(9 228)
|
64 102
|
61 007
|
95 870
|
95 958
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 284)
|
(3 284)
|
(3 284)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 796)
|
(2 796)
|
(2 916)
|
(5 406)
|
(5 462)
|
(9 827)
|
(9 707)
|
(11 693)
|
(11 750)
|
(11 582)
|
(11 582)
|
(11 022)
|
(11 045)
|
|
Other |
(18 259)
|
(20 982)
|
(12 469)
|
(4 646)
|
(11 668)
|
(4 608)
|
(9 988)
|
(17 491)
|
(19 082)
|
(25 500)
|
(17 277)
|
(16 679)
|
(6 002)
|
(12 368)
|
(20 297)
|
(25 123)
|
(30 508)
|
(30 399)
|
(28 315)
|
(28 056)
|
(27 974)
|
(28 607)
|
(28 160)
|
(28 486)
|
(28 847)
|
(30 218)
|
(27 130)
|
(26 269)
|
(25 812)
|
(22 794)
|
107 889
|
107 995
|
107 531
|
106 290
|
(28 382)
|
(31 434)
|
(34 027)
|
(30 788)
|
(33 565)
|
(35 257)
|
(37 070)
|
|
Cash from Financing Activities |
(10 774)
N/A
|
(7 554)
+30%
|
6 882
N/A
|
21 006
+205%
|
27 730
+32%
|
60 096
+117%
|
76 498
+27%
|
102 488
+34%
|
119 453
+17%
|
130 554
+9%
|
137 755
+6%
|
151 176
+10%
|
181 007
+20%
|
208 274
+15%
|
277 568
+33%
|
220 125
-21%
|
158 376
-28%
|
61 353
-61%
|
(28 543)
N/A
|
(28 340)
+1%
|
(24 141)
+15%
|
(22 797)
+6%
|
(8 371)
+63%
|
(14 388)
-72%
|
(16 276)
-13%
|
(19 029)
-17%
|
91 382
N/A
|
78 311
-14%
|
73 835
-6%
|
78 962
+7%
|
35 076
-56%
|
42 039
+20%
|
44 007
+5%
|
38 803
-12%
|
(55 044)
N/A
|
(52 045)
+5%
|
(55 058)
-6%
|
21 679
N/A
|
10 605
-51%
|
44 336
+318%
|
42 599
-4%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
(0)
|
1
|
3
|
6
|
11
|
6
|
2
|
8
|
13
|
33
|
28
|
73
|
95
|
|
Net Change in Cash |
17 331
N/A
|
(22 210)
N/A
|
(6 682)
+70%
|
1 747
N/A
|
(1 728)
N/A
|
3 561
N/A
|
(312)
N/A
|
(1 167)
-274%
|
(13 277)
-1 038%
|
(6 652)
+50%
|
(2 072)
+69%
|
(1 335)
+36%
|
4 021
N/A
|
10 165
+153%
|
30 381
+199%
|
8 898
-71%
|
3 198
-64%
|
(2 655)
N/A
|
(20 421)
-669%
|
(2 556)
+87%
|
(2 450)
+4%
|
(306)
+88%
|
(2 405)
-686%
|
20 688
N/A
|
4 419
-79%
|
737
-83%
|
4 532
+515%
|
(15 689)
N/A
|
11 244
N/A
|
12 218
+9%
|
24 353
+99%
|
27 002
+11%
|
13 672
-49%
|
10 106
-26%
|
(624)
N/A
|
3 296
N/A
|
6 110
+85%
|
8 294
+36%
|
2 727
-67%
|
(11 971)
N/A
|
(10 682)
+11%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
4 136
N/A
|
4 649
+12%
|
(6 720)
N/A
|
(19 301)
-187%
|
(20 607)
-7%
|
(49 942)
-142%
|
(58 045)
-16%
|
(83 552)
-44%
|
(100 553)
-20%
|
(109 458)
-9%
|
(124 881)
-14%
|
(140 980)
-13%
|
(170 551)
-21%
|
(202 862)
-19%
|
(196 901)
+3%
|
(154 252)
+22%
|
(94 619)
+39%
|
(7 849)
+92%
|
18 674
N/A
|
28 866
+55%
|
20 386
-29%
|
20 360
0%
|
(16 549)
N/A
|
(17 147)
-4%
|
(17 400)
-1%
|
(22 208)
-28%
|
(12 765)
+43%
|
(10 747)
+16%
|
(9 211)
+14%
|
(14 407)
-56%
|
3 309
N/A
|
4 490
+36%
|
9 326
+108%
|
13 999
+50%
|
31 427
+125%
|
35 578
+13%
|
41 032
+15%
|
43 153
+5%
|
37 954
-12%
|
39 943
+5%
|
41 476
+4%
|